XML 86 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans (Tables)
9 Months Ended
Sep. 30, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of September 30, 2015 and December 31, 2014 was as follows:
 
 
September 30, 2015
 
 
December 31, 2014
(In thousands)
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
 
 
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
Commercial, financial and agricultural *
$
909,025

 
$
3,478

 
$
912,503

 
 
$
856,535

 
$
3,218

 
$
859,753

Commercial real estate *
1,091,578

 
4,239

 
1,095,817

 
 
1,069,637

 
3,546

 
1,073,183

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
2,069

 

 
2,069

 
 
2,195

 

 
2,195

Remaining commercial
115,987

 
279

 
116,266

 
 
115,139

 
300

 
115,439

Mortgage
35,554

 
78

 
35,632

 
 
31,148

 
72

 
31,220

Installment
6,762

 
19

 
6,781

 
 
7,322

 
23

 
7,345

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
412,294

 
883

 
413,177

 
 
417,612

 
1,038

 
418,650

Mortgage
1,216,221

 
1,840

 
1,218,061

 
 
1,189,709

 
1,548

 
1,191,257

HELOC
213,488

 
755

 
214,243

 
 
216,915

 
803

 
217,718

Installment
24,297

 
79

 
24,376

 
 
27,139

 
97

 
27,236

Consumer
969,586

 
2,949

 
972,535

 
 
893,160

 
2,967

 
896,127

Leases
3,051

 
53

 
3,104

 
 
3,171

 
17

 
3,188

Total loans
$
4,999,912

 
$
14,652

 
$
5,014,564

 
 
$
4,829,682

 
$
13,629

 
$
4,843,311

* Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings (TDRs), and loans past due 90 days or more and still accruing by class of loan as of September 30, 2015 and December 31, 2014:
 
 
 
September 30, 2015
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
18,142

 
$
1,015

 
$

 
$
19,157

Commercial real estate
 
14,565

 
3,097

 

 
17,662

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 
2,045

 

 

 
2,045

Remaining commercial
 
5,746

 
247

 

 
5,993

Mortgage
 
28

 
91

 

 
119

Installment
 
126

 
113

 

 
239

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
23,787

 
583

 

 
24,370

Mortgage
 
19,529

 
9,915

 
469

 
29,913

HELOC
 
1,685

 
806

 
17

 
2,508

Installment
 
1,845

 
680

 
4

 
2,529

Consumer
 
3,497

 
654

 
1,065

 
5,216

Total loans
 
$
90,995

 
$
17,201

 
$
1,555

 
$
109,751

 
 
 
December 31, 2014
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
18,826

 
$
297

 
$
229

 
$
19,352

Commercial real estate
 
19,299

 
2,690

 

 
21,989

Construction real estate:
 
 

 
 

 
 

 
 
SEPH commercial land and development
 
2,078

 

 

 
2,078

Remaining commercial
 
5,558

 
51

 

 
5,609

Mortgage
 
59

 
94

 
9

 
162

Installment
 
115

 
125

 

 
240

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
24,336

 
594

 

 
24,930

Mortgage
 
21,869

 
10,349

 
1,329

 
33,547

HELOC
 
1,879

 
630

 
9

 
2,518

Installment
 
1,743

 
779

 

 
2,522

Consumer
 
4,631

 
723

 
1,133

 
6,487

Total loans
 
$
100,393

 
$
16,332

 
$
2,709

 
$
119,434

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual loans and accruing TDR loans that were individually evaluated for impairment and those collectively evaluated for impairment as of September 30, 2015 and December 31, 2014.

 
 
September 30, 2015
 
 
December 31, 2014
(In thousands)
 
Nonaccrual loans and accruing TDRs
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
 
 
Nonaccrual loans and accruing TDRs
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
Commercial, financial and agricultural
 
$
19,157

 
$
19,154

 
$
3

 
 
$
19,123

 
$
19,106

 
$
17

Commercial real estate
 
17,662

 
17,662

 

 
 
21,989

 
21,989

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
2,045

 
2,045

 

 
 
2,078

 
2,078

 

Remaining commercial
 
5,993

 
5,993

 

 
 
5,609

 
5,609

 

Mortgage
 
119

 

 
119

 
 
153

 

 
153

Installment
 
239

 

 
239

 
 
240

 

 
240

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
24,370

 
24,370

 

 
 
24,930

 
24,930

 

Mortgage
 
29,444

 

 
29,444

 
 
32,218

 

 
32,218

HELOC
 
2,491

 

 
2,491

 
 
2,509

 

 
2,509

Installment
 
2,525

 

 
2,525

 
 
2,522

 

 
2,522

Consumer
 
4,151

 

 
4,151

 
 
5,354

 

 
5,354

Total loans
 
$
108,196

 
$
69,224

 
$
38,972

 
 
$
116,725

 
$
73,712

 
$
43,013

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan as of September 30, 2015 and December 31, 2014.
 
 
 
September 30, 2015
 
 
December 31, 2014
(In thousands)
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
 
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
18,724

 
$
4,758

 
$

 
 
$
30,601

 
$
17,883

 
$

Commercial real estate
 
12,285

 
12,044

 

 
 
27,923

 
20,696

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
10,835

 
2,045

 

 
 
11,026

 
2,078

 

Remaining commercial
 
2,242

 
1,263

 

 
 
1,427

 
391

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
23,940

 
22,264

 

 
 
25,822

 
23,352

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
18,573

 
14,396

 
2,495

 
 
1,251

 
1,223

 
981

Commercial real estate
 
5,618

 
5,618

 
488

 
 
1,310

 
1,293

 
262

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 

 

 

 
 

 

 

Remaining commercial
 
4,730

 
4,730

 
2,118

 
 
5,218

 
5,218

 
1,812

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
2,225

 
2,106

 
637

 
 
1,578

 
1,578

 
605

Total
 
$
99,172

 
$
69,224

 
$
5,738

 
 
$
106,156

 
$
73,712

 
$
3,660

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three and nine months ended September 30, 2015 and September 30, 2014:

 
Three Months Ended
September 30, 2015
 
 
Three Months Ended
September 30, 2014
(In thousands)
Recorded investment as of September 30, 2015
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of September 30, 2014
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
19,154

 
$
19,793

 
$
35

 
 
$
23,186

 
$
18,764

 
$
68

Commercial real estate
17,662

 
17,453

 
132

 
 
21,303

 
30,644

 
327

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
2,045

 
2,068

 

 
 
2,097

 
3,653

 
12

   Remaining commercial
5,993

 
6,059

 
2

 
 
5,970

 
8,561

 
2

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
24,370

 
24,560

 
240

 
 
23,640

 
27,765

 
255

Consumer

 

 

 
 
35

 
68

 

Total
$
69,224

 
$
69,933

 
$
409

 
 
$
76,231

 
$
89,455

 
$
664


 
Nine Months Ended
September 30, 2015
 
 
Nine Months Ended
September 30, 2014
(In thousands)
Recorded investment as of September 30, 2015
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of September 30, 2014
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
19,154

 
$
19,056

 
$
306

 
 
$
23,186

 
$
19,362

 
$
204

Commercial real estate
17,662

 
17,857

 
418

 
 
21,303

 
35,458

 
862

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
2,045

 
2,073

 
8

 
 
2,097

 
4,130

 
134

   Remaining commercial
5,993

 
5,771

 
13

 
 
5,970

 
9,587

 
56

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
24,370

 
24,784

 
768

 
 
23,640

 
29,632

 
825

Consumer

 

 

 
 
35

 
521

 

Total
$
69,224

 
$
69,541

 
$
1,513

 
 
$
76,231

 
$
98,690

 
$
2,081





Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of September 30, 2015 and December 31, 2014 by class of loan.
 
 
September 30, 2015
(In thousands)
Accruing loans
past due 30-89
days
 
Past due 
nonaccrual
loans and loans past
due 90 days or
more and 
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
213

 
$
3,619

 
$
3,832

 
$
908,671

 
$
912,503

Commercial real estate
917

 
796

 
1,713

 
1,094,104

 
1,095,817

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 
2,043

 
2,043

 
26

 
2,069

Remaining commercial
40

 
84

 
124

 
116,142

 
116,266

Mortgage
77

 
8

 
85

 
35,547

 
35,632

Installment
81

 
78

 
159

 
6,622

 
6,781

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
257

 
18,292

 
18,549

 
394,628

 
413,177

Mortgage
10,064

 
9,295

 
19,359

 
1,198,702

 
1,218,061

HELOC
796

 
153

 
949

 
213,294

 
214,243

Installment
240

 
535

 
775

 
23,601

 
24,376

Consumer
9,716

 
3,109

 
12,825

 
959,710

 
972,535

Leases

 

 

 
3,104

 
3,104

Total loans
$
22,401

 
$
38,012

 
$
60,413

 
$
4,954,151

 
$
5,014,564


* Includes $1.6 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.
 
 
December 31, 2014
(in thousands)
Accruing loans
past due 30-89
days
 
Past due
nonaccrual 
loans and loans past
due 90 days or
more and
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
6,482

 
$
7,508

 
$
13,990

 
$
845,763

 
$
859,753

Commercial real estate
808

 
8,288

 
9,096

 
1,064,087

 
1,073,183

Construction real estate:
 

 
 

 
 
 
 

 
 

SEPH commercial land and development

 
2,068

 
2,068

 
127

 
2,195

Remaining commercial
166

 
77

 
243

 
115,196

 
115,439

Mortgage
39

 
68

 
107

 
31,113

 
31,220

Installment
21

 
25

 
46

 
7,299

 
7,345

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
250

 
19,592

 
19,842

 
398,808

 
418,650

Mortgage
11,146

 
10,637

 
21,783

 
1,169,474

 
1,191,257

HELOC
262

 
387

 
649

 
217,069

 
217,718

Installment
596

 
464

 
1,060

 
26,176

 
27,236

Consumer
11,304

 
3,818

 
15,122

 
881,005

 
896,127

Leases

 

 

 
3,188

 
3,188

Total loans
$
31,074

 
$
52,932

 
$
84,006

 
$
4,759,305

 
$
4,843,311

* Includes $2.7 million of loans past due 90 days or more and accruing. The remaining are past due nonaccrual loans.

Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at September 30, 2015 and December 31, 2014 for all commercial loans:
 
 
September 30, 2015
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
8,734

 
$
1,674

 
$
19,157

 
$
882,938

 
$
912,503

Commercial real estate *
14,676

 
5,317

 
17,662

 
1,058,162

 
1,095,817

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 

 
2,045

 
24

 
2,069

Remaining commercial
2,881

 

 
5,993

 
107,392

 
116,266

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
2,490

 
2,035

 
24,370

 
384,282

 
413,177

Leases

 

 

 
3,104

 
3,104

Total commercial loans
$
28,781

 
$
9,026

 
$
69,227

 
$
2,435,902

 
$
2,542,936

 * Included within commercial, financial and agricultural loans and commercial real estate loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2014
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass-Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
1,874

 
$
1,201

 
$
19,123

 
$
837,555

 
$
859,753

Commercial real estate *
8,448

 
1,712

 
21,989

 
1,041,034

 
1,073,183

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 

 
2,078

 
117

 
2,195

Remaining commercial
3,349

 
57

 
5,609

 
106,424

 
115,439

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
2,581

 
598

 
24,930

 
390,541

 
418,650

Leases

 

 

 
3,188

 
3,188

Total Commercial Loans
$
16,252

 
$
3,568

 
$
73,729

 
$
2,378,859

 
$
2,472,408

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month and nine-month periods ended September 30, 2015 and September 30, 2014, as well as the recorded investment of these contracts at September 30, 2015 and September 30, 2014. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.

 
Three Months Ended
September 30, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
8

 
$
245

 
$
3,818

 
$
4,063

Commercial real estate
5

 

 
1,512

 
1,512

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 
196

 

 
196

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
1

 
200

 

 
200

  Mortgage
9

 

 
748

 
748

  HELOC
5

 
16

 
31

 
47

  Installment
1

 

 
4

 
4

Consumer
61

 
51

 
412

 
463

Total loans
91

 
$
708

 
$
6,525

 
$
7,233


 
Three Months Ended
September 30, 2014
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
14

 
$
776

 
$
1,025

 
$
1,801

Commercial real estate
2

 

 
622

 
622

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
2

 

 
312

 
312

  Mortgage
11

 
508

 
356

 
864

  HELOC
2

 

 
29

 
29

  Installment
3

 
133

 
9

 
142

Consumer
87

 
415

 
344

 
759

Total loans
121

 
$
1,832

 
$
2,697

 
$
4,529


Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2015, $160,000 were on nonaccrual status as of December 31, 2014. Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2014, $205,000 were on nonaccrual status as of December 31, 2013.

 
Nine Months Ended
September 30, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
33

 
$
1,014

 
$
5,168

 
$
6,182

Commercial real estate
11

 

 
2,525

 
2,525

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
1

 
196

 

 
196

  Mortgage
1

 

 
20

 
20

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
10

 
200

 
1,144

 
1,344

  Mortgage
24

 
325

 
1,199

 
1,524

  HELOC
21

 
242

 
105

 
347

  Installment
4

 

 
36

 
36

Consumer
217

 
71

 
748

 
819

Total loans
322

 
$
2,048

 
$
10,945

 
$
12,993


 
Nine Months Ended
September 30, 2014
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
24

 
$
776

 
$
1,065

 
$
1,841

Commercial real estate
8

 

 
905

 
905

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
2

 

 
207

 
207

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
4

 

 
333

 
333

  Mortgage
31

 
749

 
1,104

 
1,853

  HELOC
7

 
93

 
195

 
288

  Installment
9

 
228

 
12

 
240

Consumer
246

 
726

 
460

 
1,186

Total loans
331

 
$
2,572

 
$
4,281

 
$
6,853


Of those loans which were modified and determined to be a TDR during the nine-month period ended September 30, 2015, $1.0 million were on nonaccrual status as of December 31, 2014. Of those loans which were modified and determined to be a TDR during the nine-month period ended September 30, 2014, $1.0 million were on nonaccrual status as of December 31, 2013.

Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and nine-month periods ended September 30, 2015 and September 30, 2014, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
September 30, 2015
 
 
Three Months Ended
September 30, 2014
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
7

 
$
821

 
 
3

 
$
62

 
Commercial real estate

 

 
 

 

 
Construction real estate:
 

 
 

 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial
1

 
603

 
 
2

 
194

 
Mortgage
13

 
902

 
 
18

 
1,205

 
HELOC

 

 
 
1

 
166

 
Installment
1

 
28

 
 
2

 
115

 
Consumer
50

 
310

 
 
54

 
486

 
Leases

 

 
 

 

 
Total loans
72

 
$
2,664

 
 
80

 
$
2,228

 


Of the $2.7 million in modified TDRs which defaulted during the three months ended September 30, 2015, $61,000 were accruing loans and $2.6 million were nonaccrual loans. Of the $2.2 million in modified TDRs which defaulted during the three months ended September 30, 2014, $160,000 were accruing loans and $2.1 million were nonaccrual loans.
 
Nine Months Ended
September 30, 2015
 
 
Nine Months Ended
September 30, 2014
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
7

 
$
821

 
 
4

 
$
111

 
Commercial real estate

 

 
 

 

 
Construction real estate:
 
 
 
 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 
 
 
 
 
 
 
 
 
Commercial
1

 
603

 
 
2

 
194

 
Mortgage
13

 
902

 
 
21

 
1,354

 
HELOC

 

 
 
1

 
166

 
Installment
1

 
28

 
 
3

 
118

 
Consumer
55

 
356

 
 
65

 
564

 
Leases

 

 
 

 

 
Total loans
77

 
$
2,710

 
 
96

 
$
2,507

 

Of the $2.7 million in modified TDRs which defaulted during the nine months ended September 30, 2015, $61,000 were accruing loans and $2.6 million were nonaccrual loans. Of the $2.5 million in modified TDRs which defaulted during the nine months ended September 30, 2014, $261,000 were accruing loans and $2.2 million were nonaccrual loans.