XML 77 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment $ 6,597 $ 3,660
Allowance for loan losses collectively evaluated for impairment 50,830 50,692
Total ending allowance balance 57,427 54,352
Loans individually evaluated for impairment 70,553 73,676
Loans collectively evaluated for impairment 4,830,421 4,756,006
Total ending loan balance, net of accrued interest receivable $ 4,900,974 $ 4,829,682
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 9.35042% 4.9677%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.05229% 1.06585%
Total ending allowance for loan losses balance as a percentage of loan balance 1.17175% 1.12537%
Recorded investment $ 70,596 $ 73,712
Recorded investment collectively evaluated for impairment 4,844,087 4,769,599
Recorded Investment 4,914,683 4,843,311
Commercial Financial And Agricultural [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 2,570 981
Allowance for loan losses collectively evaluated for impairment 9,554 9,738
Total ending allowance balance 12,124 10,719
Loans individually evaluated for impairment 20,416 19,103
Loans collectively evaluated for impairment 828,392 837,432
Total ending loan balance, net of accrued interest receivable [1] $ 848,808 $ 856,535
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 12.58817% 5.13532%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.15332% 1.16284%
Total ending allowance for loan losses balance as a percentage of loan balance 1.42836% 1.25144%
Recorded investment $ 20,429 $ 19,106
Recorded investment collectively evaluated for impairment 831,421 840,647
Recorded Investment [1] 851,850 859,753
Commercial Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 688 262
Allowance for loan losses collectively evaluated for impairment 8,779 8,546
Total ending allowance balance 9,467 8,808
Loans individually evaluated for impairment 17,640 21,978
Loans collectively evaluated for impairment 1,069,467 1,047,659
Total ending loan balance, net of accrued interest receivable [1] $ 1,087,107 $ 1,069,637
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 3.90023% 1.1921%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.82088% 0.81572%
Total ending allowance for loan losses balance as a percentage of loan balance 0.87084% 0.82346%
Recorded investment $ 17,647 $ 21,989
Recorded investment collectively evaluated for impairment 1,073,093 1,051,194
Recorded Investment [1] 1,090,740 1,073,183
Construction Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 2,358 1,812
Allowance for loan losses collectively evaluated for impairment 6,312 6,840
Total ending allowance balance 8,670 8,652
Loans individually evaluated for impairment 8,079 7,690
Loans collectively evaluated for impairment 137,892 148,114
Total ending loan balance, net of accrued interest receivable $ 145,971 $ 155,804
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 29.18678% 23.56307%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 4.5775% 4.61806%
Total ending allowance for loan losses balance as a percentage of loan balance 5.93954% 5.55313%
Recorded investment $ 8,079 $ 7,687
Recorded investment collectively evaluated for impairment 138,221 148,512
Recorded Investment 146,300 156,199
Residential Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 981 605
Allowance for loan losses collectively evaluated for impairment 14,287 14,167
Total ending allowance balance 15,268 14,772
Loans individually evaluated for impairment 24,418 24,905
Loans collectively evaluated for impairment 1,840,303 1,826,470
Total ending loan balance, net of accrued interest receivable $ 1,864,721 $ 1,851,375
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 4.01753% 2.42923%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.77634% 0.77565%
Total ending allowance for loan losses balance as a percentage of loan balance 0.81878% 0.79789%
Recorded investment $ 24,441 $ 24,930
Recorded investment collectively evaluated for impairment 1,843,980 1,829,931
Recorded Investment 1,868,421 1,854,861
Consumer [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 11,898 11,401
Total ending allowance balance 11,898 11,401
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 951,263 893,160
Total ending loan balance, net of accrued interest receivable $ 951,263 $ 893,160
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.25076% 1.27648%
Total ending allowance for loan losses balance as a percentage of loan balance 1.25076% 1.27648%
Recorded investment $ 0 $ 0
Recorded investment collectively evaluated for impairment 954,239 896,127
Recorded Investment 954,239 896,127
Leases [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Allowance for loan losses individually evaluated for impairment 0 0
Allowance for loan losses collectively evaluated for impairment 0 0
Total ending allowance balance 0 0
Loans individually evaluated for impairment 0 0
Loans collectively evaluated for impairment 3,104 3,171
Total ending loan balance, net of accrued interest receivable $ 3,104 $ 3,171
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00% 0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.00% 0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 0.00% 0.00%
Recorded investment $ 0 $ 0
Recorded investment collectively evaluated for impairment 3,133 3,188
Recorded Investment $ 3,133 $ 3,188
[1] Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.