XML 87 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans (Tables)
3 Months Ended
Mar. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of March 31, 2015 and December 31, 2014 was as follows:
 
 
March 31, 2015
 
 
December 31, 2014
(In thousands)
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
 
 
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
Commercial, financial and agricultural *
$
844,333

 
$
3,265

 
$
847,598

 
 
$
856,535

 
$
3,218

 
$
859,753

Commercial real estate *
1,071,265

 
3,529

 
1,074,794

 
 
1,069,637

 
3,546

 
1,073,183

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development *
2,182

 
1

 
2,183

 
 
2,195

 

 
2,195

Remaining commercial
109,820

 
293

 
110,113

 
 
115,139

 
300

 
115,439

Mortgage
30,886

 
81

 
30,967

 
 
31,148

 
72

 
31,220

Installment
6,887

 
26

 
6,913

 
 
7,322

 
23

 
7,345

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
412,724

 
1,034

 
413,758

 
 
417,612

 
1,038

 
418,650

Mortgage
1,197,202

 
1,665

 
1,198,867

 
 
1,189,709

 
1,548

 
1,191,257

HELOC
213,594

 
820

 
214,414

 
 
216,915

 
803

 
217,718

Installment
25,885

 
91

 
25,976

 
 
27,139

 
97

 
27,236

Consumer
912,854

 
2,817

 
915,671

 
 
893,160

 
2,967

 
896,127

Leases
3,198

 
44

 
3,242

 
 
3,171

 
17

 
3,188

Total loans
$
4,830,830

 
$
13,666

 
$
4,844,496

 
 
$
4,829,682

 
$
13,629

 
$
4,843,311

* Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.

Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings, and loans past due 90 days or more and still accruing by class of loan as of March 31, 2015 and December 31, 2014:
 
 
 
March 31, 2015
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
20,008

 
$
570

 
$
73

 
$
20,651

Commercial real estate
 
14,232

 
2,668

 

 
16,900

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 
2,077

 

 

 
2,077

Remaining commercial
 
5,671

 
54

 

 
5,725

Mortgage
 
89

 
93

 

 
182

Installment
 
111

 
121

 

 
232

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
24,635

 
584

 

 
25,219

Mortgage
 
21,323

 
10,631

 
719

 
32,673

HELOC
 
1,822

 
780

 

 
2,602

Installment
 
1,643

 
708

 
64

 
2,415

Consumer
 
4,262

 
666

 
816

 
5,744

Total loans
 
$
95,873

 
$
16,875

 
$
1,672

 
$
114,420

 
 
 
December 31, 2014
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
18,826

 
$
297

 
$
229

 
$
19,352

Commercial real estate
 
19,299

 
2,690

 

 
21,989

Construction real estate:
 
 

 
 

 
 

 
 
SEPH commercial land and development
 
2,078

 

 

 
2,078

Remaining commercial
 
5,558

 
51

 

 
5,609

Mortgage
 
59

 
94

 
9

 
162

Installment
 
115

 
125

 

 
240

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
24,336

 
594

 

 
24,930

Mortgage
 
21,869

 
10,349

 
1,329

 
33,547

HELOC
 
1,879

 
630

 
9

 
2,518

Installment
 
1,743

 
779

 

 
2,522

Consumer
 
4,631

 
723

 
1,133

 
6,487

Total loans
 
$
100,393

 
$
16,332

 
$
2,709

 
$
119,434

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual and accruing troubled debt restructured loans that were individually evaluated for impairment and those collectively evaluated for impairment as of March 31, 2015 and December 31, 2014.

 
 
March 31, 2015
 
 
December 31, 2014
(In thousands)
 
Nonaccrual
and accruing troubled debt
restructurings
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
 
 
Nonaccrual
and accruing troubled debt
restructurings
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
Commercial, financial and agricultural
 
$
20,578

 
$
20,571

 
$
7

 
 
$
19,123

 
$
19,106

 
$
17

Commercial real estate
 
16,900

 
16,900

 

 
 
21,989

 
21,989

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
2,077

 
2,077

 

 
 
2,078

 
2,078

 

Remaining commercial
 
5,725

 
5,725

 

 
 
5,609

 
5,609

 

Mortgage
 
182

 

 
182

 
 
153

 

 
153

Installment
 
232

 

 
232

 
 
240

 

 
240

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
25,219

 
25,219

 

 
 
24,930

 
24,930

 

Mortgage
 
31,954

 

 
31,954

 
 
32,218

 

 
32,218

HELOC
 
2,602

 

 
2,602

 
 
2,509

 

 
2,509

Installment
 
2,351

 

 
2,351

 
 
2,522

 

 
2,522

Consumer
 
4,928

 

 
4,928

 
 
5,354

 

 
5,354

Total loans
 
$
112,748

 
$
70,492

 
$
42,256

 
 
$
116,725

 
$
73,712

 
$
43,013

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan as of March 31, 2015 and December 31, 2014.
 
 
 
March 31, 2015
 
 
December 31, 2014
(In thousands)
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
 
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
25,671

 
$
17,301

 
$

 
 
$
30,601

 
$
17,883

 
$

Commercial real estate
 
16,963

 
15,513

 

 
 
27,923

 
20,696

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
10,861

 
2,077

 

 
 
11,026

 
2,078

 

Remaining commercial
 
1,432

 
444

 

 
 
1,427

 
391

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
25,770

 
23,852

 

 
 
25,822

 
23,352

 

Consumer
 

 

 

 
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
7,444

 
3,270

 
1,839

 
 
1,251

 
1,223

 
981

Commercial real estate
 
1,419

 
1,387

 
645

 
 
1,310

 
1,293

 
262

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 

 

 

 
 

 

 

Remaining commercial
 
5,281

 
5,281

 
2,157

 
 
5,218

 
5,218

 
1,812

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
1,394

 
1,367

 
423

 
 
1,578

 
1,578

 
605

Consumer
 

 

 

 
 

 

 

Total
 
$
96,235

 
$
70,492

 
$
5,064

 
 
$
106,156

 
$
73,712

 
$
3,660

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three months ended March 31, 2015 and March 31, 2014:

 
Three Months Ended
March 31, 2015
 
 
Three Months Ended
March 31, 2014
(In thousands)
Recorded investment as of March 31, 2015
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of March 31, 2014
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
20,571

 
$
19,876

 
$
131

 
 
$
19,835

 
$
20,140

 
$
61

Commercial real estate
16,900

 
18,977

 
163

 
 
39,395

 
40,995

 
253

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
2,077

 
2,077

 
8

 
 
4,102

 
4,464

 
56

   Remaining commercial
5,725

 
5,697

 
5

 
 
10,530

 
10,379

 
47

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
25,219

 
25,373

 
255

 
 
31,213

 
31,101

 
263

Consumer

 

 

 
 
798

 
799

 

Total
$
70,492

 
$
72,000

 
$
562

 
 
$
105,873

 
$
107,878

 
$
680




Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of March 31, 2015 and December 31, 2014 by class of loan.
 
 
March 31, 2015
(In thousands)
Accruing loans
past due 30-89
days
 
Past due 
nonaccrual
loans and loans past
due 90 days or
more and 
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
5,331

 
$
6,019

 
$
11,350

 
$
836,248

 
$
847,598

Commercial real estate
317

 
1,818

 
2,135

 
1,072,659

 
1,074,794

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 
2,069

 
2,069

 
114

 
2,183

Remaining commercial
163

 
75

 
238

 
109,875

 
110,113

Mortgage
108

 
68

 
176

 
30,791

 
30,967

Installment
116

 
6

 
122

 
6,791

 
6,913

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
447

 
19,015

 
19,462

 
394,296

 
413,758

Mortgage
8,985

 
9,176

 
18,161

 
1,180,706

 
1,198,867

HELOC
490

 
132

 
622

 
213,792

 
214,414

Installment
202

 
454

 
656

 
25,320

 
25,976

Consumer
7,546

 
3,133

 
10,679

 
904,992

 
915,671

Leases

 

 

 
3,242

 
3,242

Total loans
$
23,705

 
$
41,965

 
$
65,670

 
$
4,778,826

 
$
4,844,496


* Includes $1.7 million of loans past due 90 days or more and accruing. The remaining are past due, nonaccrual loans and accruing troubled debt restructurings.
 
 
December 31, 2014
(in thousands)
Accruing loans
past due 30-89
days
 
Past due
nonaccrual 
loans and loans past
due 90 days or
more and
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
6,482

 
$
7,508

 
$
13,990

 
$
845,763

 
$
859,753

Commercial real estate
808

 
8,288

 
9,096

 
1,064,087

 
1,073,183

Construction real estate:
 

 
 

 
 
 
 

 
 

SEPH commercial land and development

 
2,068

 
2,068

 
127

 
2,195

Remaining commercial
166

 
77

 
243

 
115,196

 
115,439

Mortgage
39

 
68

 
107

 
31,113

 
31,220

Installment
21

 
25

 
46

 
7,299

 
7,345

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
250

 
19,592

 
19,842

 
398,808

 
418,650

Mortgage
11,146

 
10,637

 
21,783

 
1,169,474

 
1,191,257

HELOC
262

 
387

 
649

 
217,069

 
217,718

Installment
596

 
464

 
1,060

 
26,176

 
27,236

Consumer
11,304

 
3,818

 
15,122

 
881,005

 
896,127

Leases

 

 

 
3,188

 
3,188

Total loans
$
31,074

 
$
52,932

 
$
84,006

 
$
4,759,305

 
$
4,843,311

* Includes $2.7 million of loans past due 90 days or more and accruing. The remaining are past due, nonaccrual loans and accruing troubled debt restructurings.

Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at March 31, 2015 and December 31, 2014 for all commercial loans:
 
 
March 31, 2015
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
3,017

 
$
595

 
$
20,578

 
$
823,408

 
$
847,598

Commercial real estate *
12,389

 
1,496

 
16,900

 
1,044,009

 
1,074,794

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development *

 

 
2,077

 
106

 
2,183

Remaining commercial
4,006

 

 
5,725

 
100,382

 
110,113

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
2,185

 
436

 
25,219

 
385,918

 
413,758

Leases

 

 

 
3,242

 
3,242

Total commercial loans
$
21,597

 
$
2,527

 
$
70,499

 
$
2,357,065

 
$
2,451,688

 * Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2014
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
1,874

 
$
1,201

 
$
19,123

 
$
837,555

 
$
859,753

Commercial real estate *
8,448

 
1,712

 
21,989

 
1,041,034

 
1,073,183

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development *

 

 
2,078

 
117

 
2,195

Remaining commercial
3,349

 
57

 
5,609

 
106,424

 
115,439

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
2,581

 
598

 
24,930

 
390,541

 
418,650

Leases

 

 

 
3,188

 
3,188

Total Commercial Loans
$
16,252

 
$
3,568

 
$
73,729

 
$
2,378,859

 
$
2,472,408

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month periods ended March 31, 2015 and March 31, 2014, as well as the recorded investment of these contracts at March 31, 2015 and March 31, 2014. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.

 
Three Months Ended
March 31, 2015
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
13

 
$
398

 
$
597

 
$
995

Commercial real estate
6

 

 
1,314

 
1,314

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage
1

 

 
21

 
21

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
3

 

 
513

 
513

  Mortgage
7

 
328

 
206

 
534

  HELOC
10

 
193

 
108

 
301

  Installment

 

 

 

Consumer
66

 
29

 
463

 
492

Total loans
106

 
$
948

 
$
3,222

 
$
4,170


 
Three Months Ended
March 31, 2014
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
5

 
$

 
$
60

 
$
60

Commercial real estate
3

 
161

 
523

 
684

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
2

 

 
68

 
68

  Mortgage
7

 
164

 
495

 
659

  HELOC

 

 

 

  Installment
4

 
36

 
36

 
72

Consumer
71

 
382

 
108

 
490

Total loans
92

 
$
743

 
$
1,290

 
$
2,033


Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2015, $1.1 million were on nonaccrual status as of December 31, 2014. Of those loans which were modified and determined to be a TDR during the three-month period ended March 31, 2014, $900,000 were on nonaccrual status as of December 31, 2013.
 
Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month periods ended March 31, 2015 and March 31, 2014, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
March 31, 2015
 
 
Three Months Ended
March 31, 2014
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
3

 
$
70

 
 
7

 
$
89

 
Commercial real estate

 

 
 
5

 
872

 
Construction real estate:
 

 
 

 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial

 

 
 
2

 
302

 
Mortgage
13

 
689

 
 
19

 
1,144

 
HELOC

 

 
 

 

 
Installment
1

 
8

 
 
6

 
108

 
Consumer
47

 
349

 
 
49

 
345

 
Leases

 

 
 

 

 
Total loans
64

 
$
1,116

 
 
88

 
$
2,860

 


Of the $1.1 million in modified TDRs which defaulted during the three months ended March 31, 2015, there were no accruing loans. Of the $2.9 million in modified TDRs which defaulted during the three months ended March 31, 2014, $499,000 were accruing loans and $2.4 million were nonaccrual loans.