XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets:    
Cash and due from banks $ 108,528us-gaap_CashAndDueFromBanks $ 133,511us-gaap_CashAndDueFromBanks
Money market instruments 471,957us-gaap_MoneyMarketFundsAtCarryingValue 104,188us-gaap_MoneyMarketFundsAtCarryingValue
Cash and cash equivalents 580,485us-gaap_CashAndCashEquivalentsAtCarryingValue 237,699us-gaap_CashAndCashEquivalentsAtCarryingValue
Investment securities:    
Securities available-for-sale, at fair value (amortized cost of $1,251,451 and $1,299,980 at March 31, 2015 and December 31, 2014, respectively) 1,265,477us-gaap_AvailableForSaleSecurities 1,301,915us-gaap_AvailableForSaleSecurities
Securities held-to-maturity, at amortized cost (fair value of $136,418 and $143,490 at March 31, 2015 and December 31, 2014, respectively) 133,383us-gaap_HeldToMaturitySecurities 140,562us-gaap_HeldToMaturitySecurities
Other investment securities 58,311us-gaap_OtherInvestmentsAndSecuritiesAtCost 58,311us-gaap_OtherInvestmentsAndSecuritiesAtCost
Total investment securities 1,457,171us-gaap_Investments 1,500,788us-gaap_Investments
Loans 4,830,830us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 4,829,682us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Allowance for loan losses (55,408)us-gaap_LoansAndLeasesReceivableAllowance (54,352)us-gaap_LoansAndLeasesReceivableAllowance
Net loans 4,775,422us-gaap_LoansAndLeasesReceivableNetReportedAmount 4,775,330us-gaap_LoansAndLeasesReceivableNetReportedAmount
Bank owned life insurance 168,585us-gaap_BankOwnedLifeInsurance 171,928us-gaap_BankOwnedLifeInsurance
Goodwill 72,334us-gaap_Goodwill 72,334us-gaap_Goodwill
Premises and equipment, net 57,189us-gaap_PropertyPlantAndEquipmentNet 55,479us-gaap_PropertyPlantAndEquipmentNet
Other real estate owned 26,337us-gaap_OtherRealEstateAndForeclosedAssets 22,605us-gaap_OtherRealEstateAndForeclosedAssets
Interest Receivable 17,979us-gaap_InterestReceivable 17,677us-gaap_InterestReceivable
Mortgage loan servicing rights 8,312us-gaap_ServicingAssetAtAmortizedValue 8,613us-gaap_ServicingAssetAtAmortizedValue
Other 140,185us-gaap_OtherAssets 138,746us-gaap_OtherAssets
Total assets 7,303,999us-gaap_Assets 7,001,199us-gaap_Assets
Liabilities and Shareholders' Equity:    
Noninterest bearing 1,262,442us-gaap_NoninterestBearingDepositLiabilities 1,269,296us-gaap_NoninterestBearingDepositLiabilities
Interest bearing 4,253,405us-gaap_InterestBearingDepositLiabilities 3,858,704us-gaap_InterestBearingDepositLiabilities
Total deposits 5,515,847us-gaap_Deposits 5,128,000us-gaap_Deposits
Short-term borrowings 239,961us-gaap_ShortTermBorrowings 276,980us-gaap_ShortTermBorrowings
Long-term debt 733,555us-gaap_LongTermDebt 786,602us-gaap_LongTermDebt
Subordinated debentures and notes 45,000us-gaap_SubordinatedDebt 45,000us-gaap_SubordinatedDebt
Accrued interest payable 2,588us-gaap_InterestPayableCurrentAndNoncurrent 2,551us-gaap_InterestPayableCurrentAndNoncurrent
Other 59,617us-gaap_OtherLiabilities 65,525us-gaap_OtherLiabilities
Total liabilities 6,596,568us-gaap_Liabilities 6,304,658us-gaap_Liabilities
Shareholders' equity:    
Preferred shares (200,000 shares authorized; 0 shares issued) 0us-gaap_PreferredStockValueOutstanding 0us-gaap_PreferredStockValueOutstanding
Common shares (No par value; 20,000,000 shares authorized; 16,150,876 shares issued at March 31, 2015 and 16,150,888 shares issued at December 31, 2014) 303,362us-gaap_CommonStockValue 303,104us-gaap_CommonStockValue
Retained earnings 489,040us-gaap_RetainedEarningsAccumulatedDeficit 484,484us-gaap_RetainedEarningsAccumulatedDeficit
Treasury shares (779,989 shares at March 31, 2015 and 758,489 at December 31, 2014) (79,222)us-gaap_TreasuryStockValue (77,439)us-gaap_TreasuryStockValue
Accumulated other comprehensive loss, net of taxes (5,749)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (13,608)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 707,431us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 696,541us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders' equity $ 7,303,999us-gaap_LiabilitiesAndStockholdersEquity $ 7,001,199us-gaap_LiabilitiesAndStockholdersEquity