XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest and dividend income:        
Interest and fees on loans $ 57,492 $ 56,337 $ 169,249 $ 168,500
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 9,011 8,880 27,758 27,795
Obligations of states and political subdivisions    7 3 40
Other interest income 119 186 317 546
Total interest and dividend income 66,622 65,410 197,327 196,881
Interest on deposits:        
Demand and savings deposits 440 422 1,232 1,391
Time deposits 2,136 2,729 6,547 8,719
Interest on borrowings:        
Short-term borrowings 130 132 382 410
Long-term debt 7,207 7,167 21,416 21,236
Total interest expense 9,913 10,450 29,577 31,756
Net interest income 56,709 54,960 167,750 165,125
Provision for loan losses 4,501 2,498 1,016 3,500
Net interest income after provision for loan losses 52,208 52,462 166,734 161,625
Other income:        
Income from fiduciary activities 4,734 4,139 14,100 12,543
Service charges on deposit accounts 4,171 4,255 11,772 12,147
Other service income 2,450 3,391 6,895 10,728
Checkcard fee income 3,431 3,326 10,137 9,625
Bank owned life insurance income 1,420 1,311 3,708 3,767
OREO valuation adjustments (935) (2,030) (2,026) (2,229)
Gain on sale of OREO, net 2,149 895 5,458 2,752
Other 1,976 2,109 5,671 6,166
Total other income 19,396 17,396 55,715 55,499
Other expense:        
Salaries and employee benefits 26,243 25,871 77,443 75,183
Occupancy expense 2,339 2,348 7,628 7,389
Furniture and equipment expense 2,870 2,639 8,862 8,227
Data processing fees 1,281 1,042 3,516 3,110
Professional fees and services 6,934 5,601 21,385 17,345
Amortization of intangibles     0 337
Marketing 1,087 863 3,211 2,664
Insurance 1,396 1,174 4,310 3,814
Communication 1,304 1,268 3,940 4,301
Excise and Sales Taxes (350) 929 1,550 2,785
Other Real Estate Owned Expense 244 687 1,829 2,168
Other expense 3,555 2,293 9,123 10,397
Total other expense 46,903 44,715 142,797 137,383
Income before income taxes 24,701 25,143 79,652 79,741
Income taxes 6,398 6,114 19,903 19,968
Net income 18,303 19,029 59,749 59,773
Net income available to common shareholders $ 18,303 $ 19,029 $ 59,749 $ 59,773
Net income available to common shareholders        
Basic $ 1.19 $ 1.23 $ 3.88 $ 3.88
Diluted $ 1.19 $ 1.23 $ 3.88 $ 3.88
Weighted average common shares outstanding        
Basic 15,392,421 15,411,972 15,395,320 15,411,981
Diluted 15,413,664 15,411,972 15,413,625 15,411,981
Cash dividends declared $ 0.94 $ 0.94 $ 2.82 $ 2.82