XML 76 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
9 Months Ended
Sep. 30, 2014
Loans and Leases Receivable Disclosure [Abstract]  
Composition Of Loan Portfolio By Class Of Loan
The composition of the loan portfolio, by class of loan, as of September 30, 2014 and December 31, 2013 was as follows:
 
 
September 30, 2014
 
 
December 31, 2013
(In thousands)
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
 
 
Loan
balance
 
Accrued
interest
receivable
 
Recorded
investment
Commercial, financial and agricultural *
$
809,550

 
$
3,144

 
$
812,694

 
 
$
825,432

 
$
3,079

 
$
828,511

Commercial real estate *
1,072,550

 
3,870

 
1,076,420

 
 
1,112,273

 
3,765

 
1,116,038

Construction real estate:
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development *
2,228

 
3

 
2,231

 
 
5,846

 
2

 
5,848

Remaining commercial
128,395

 
360

 
128,755

 
 
110,842

 
263

 
111,105

Mortgage
32,134

 
83

 
32,217

 
 
31,882

 
96

 
31,978

Installment
7,629

 
24

 
7,653

 
 
7,546

 
26

 
7,572

Residential real estate:
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
409,017

 
1,017

 
410,034

 
 
407,387

 
904

 
408,291

Mortgage
1,175,069

 
1,726

 
1,176,795

 
 
1,143,088

 
1,559

 
1,144,647

HELOC
217,543

 
793

 
218,336

 
 
213,565

 
870

 
214,435

Installment
29,491

 
100

 
29,591

 
 
33,841

 
132

 
33,973

Consumer
883,648

 
2,767

 
886,415

 
 
723,733

 
2,775

 
726,508

Leases
3,179

 
56

 
3,235

 
 
3,404

 
23

 
3,427

Total loans
$
4,770,433

 
$
13,943

 
$
4,784,376

 
 
$
4,618,839

 
$
13,494

 
$
4,632,333

* Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.
Recorded Investment In Nonaccrual Restructured And Loans Past Due 90 Days Or More And Accruing
The following tables present the recorded investment in nonaccrual loans, accruing troubled debt restructurings, and loans past due 90 days or more and still accruing by class of loan as of September 30, 2014 and December 31, 2013:
 
 
 
September 30, 2014
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
22,462

 
$
781

 
$

 
$
23,243

Commercial real estate
 
20,292

 
1,011

 

 
21,303

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 
2,097

 

 

 
2,097

Remaining commercial
 
5,915

 
55

 

 
5,970

Mortgage
 
77

 
94

 

 
171

Installment
 
22

 
151

 

 
173

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
23,224

 
416

 

 
23,640

Mortgage
 
19,758

 
11,623

 
842

 
32,223

HELOC
 
1,786

 
711

 

 
2,497

Installment
 
1,742

 
965

 
35

 
2,742

Consumer
 
3,096

 
1,405

 
954

 
5,455

Total loans
 
$
100,471

 
$
17,212

 
$
1,831

 
$
119,514

 
 
 
December 31, 2013
(In thousands)
 
Nonaccrual
loans
 
Accruing troubled debt restructurings
 
Loans past due
90 days or more
and accruing
 
Total
nonperforming
loans
Commercial, financial and agricultural
 
$
20,633

 
$
107

 
$
80

 
$
20,820

Commercial real estate
 
39,588

 
2,234

 
2

 
41,824

Construction real estate:
 
 

 
 

 
 

 
 
SEPH commercial land and development
 
4,777

 

 

 
4,777

Remaining commercial
 
10,476

 
306

 

 
10,782

Mortgage
 
87

 
97

 

 
184

Installment
 
39

 
192

 

 
231

Residential real estate:
 
 

 
 

 
 

 
 

Commercial
 
32,495

 
913

 

 
33,408

Mortgage
 
20,564

 
11,708

 
549

 
32,821

HELOC
 
2,129

 
751

 

 
2,880

Installment
 
965

 
885

 
80

 
1,930

Consumer
 
3,463

 
1,616

 
1,016

 
6,095

Total loans
 
$
135,216

 
$
18,809

 
$
1,727

 
$
155,752

Loans Individually And Collectively Evaluated For Impairment
The following table provides additional information regarding those nonaccrual and accruing troubled debt restructured loans that were individually evaluated for impairment and those collectively evaluated for impairment as of September 30, 2014 and December 31, 2013.

 
 
September 30, 2014
 
 
December 31, 2013
(In thousands)
 
Nonaccrual
and accruing troubled debt
restructurings
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
 
 
Nonaccrual
and accruing troubled debt
restructurings
 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated for
impairment
Commercial, financial and agricultural
 
$
23,243

 
$
23,186

 
$
57

 
 
$
20,740

 
$
20,727

 
$
13

Commercial real estate
 
21,303

 
21,303

 

 
 
41,822

 
41,822

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
2,097

 
2,097

 

 
 
4,777

 
4,777

 

Remaining commercial
 
5,970

 
5,970

 

 
 
10,782

 
10,782

 

Mortgage
 
171

 

 
171

 
 
184

 

 
184

Installment
 
173

 

 
173

 
 
231

 

 
231

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
23,640

 
23,640

 

 
 
33,408

 
33,408

 

Mortgage
 
31,381

 

 
31,381

 
 
32,272

 

 
32,272

HELOC
 
2,497

 

 
2,497

 
 
2,880

 

 
2,880

Installment
 
2,707

 

 
2,707

 
 
1,850

 

 
1,850

Consumer
 
4,501

 
35

 
4,466

 
 
5,079

 
799

 
4,280

Total loans
 
$
117,683

 
$
76,231

 
$
41,452

 
 
$
154,025

 
$
112,315

 
$
41,710

Loans Individually Evaluated For Impairment By Class Of Loans
The following table presents loans individually evaluated for impairment by class of loan as of September 30, 2014 and December 31, 2013.
 
 
 
September 30, 2014
 
 
December 31, 2013
(In thousands)
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
 
 
Unpaid
principal
balance
 
Recorded
investment
 
Allowance
for loan
losses
allocated
With no related allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
$
28,139

 
$
19,850

 
$

 
 
$
22,429

 
$
12,885

 
$

Commercial real estate
 
35,478

 
20,198

 

 
 
56,870

 
34,149

 

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 
14,933

 
2,097

 

 
 
23,722

 
4,777

 

Remaining commercial
 
1,542

 
466

 

 
 
8,429

 
6,872

 

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
25,980

 
23,127

 

 
 
36,709

 
31,461

 

Consumer
 

 

 

 
 
799

 
799

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial, financial and agricultural
 
7,504

 
3,336

 
1,652

 
 
12,616

 
7,842

 
3,268

Commercial real estate
 
1,122

 
1,105

 
252

 
 
7,966

 
7,673

 
5,496

Construction real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

SEPH commercial land and development
 

 

 

 
 

 

 

Remaining commercial
 
5,504

 
5,504

 
1,951

 
 
3,909

 
3,910

 
1,132

Residential real estate:
 
 

 
 

 
 

 
 
 

 
 

 
 

Commercial
 
536

 
513

 
230

 
 
2,129

 
1,947

 
555

Consumer
 
35

 
35

 
35

 
 

 

 

Total
 
$
120,773

 
$
76,231

 
$
4,120

 
 
$
175,578

 
$
112,315

 
$
10,451

Average Recorded Investment And Interest Income Recognized On Loans Individually Evaluated For Impairment
The following table presents the average recorded investment and interest income recognized subsequent to impairment on loans individually evaluated for impairment as of and for the three and nine months ended September 30, 2014 and September 30, 2013:

 
Three Months Ended
September 30, 2014
 
 
Three Months Ended
September 30, 2013
(In thousands)
Recorded investment as of September 30, 2014
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of September 30, 2013
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
23,186

 
$
18,764

 
$
68

 
 
$
19,871

 
$
20,803

 
$
124

Commercial real estate
21,303

 
30,644

 
327

 
 
41,009

 
41,417

 
329

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
2,097

 
3,653

 
12

 
 
6,489

 
7,579

 

   Remaining commercial
5,970

 
8,561

 
2

 
 
15,606

 
17,249

 
136

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
23,640

 
27,765

 
255

 
 
34,477

 
34,860

 
115

Consumer
35

 
68

 

 
 
799

 
799

 

Total
$
76,231

 
$
89,455

 
$
664

 
 
$
118,251

 
$
122,707

 
$
704


 
Nine Months Ended
September 30, 2014
 
 
Nine Months Ended
September 30, 2013
(In thousands)
Recorded investment as of September 30, 2014
 
Average
recorded
investment
 
Interest
income
recognized
 
 
Recorded investment as of September 30, 2013
 
Average
recorded
investment
 
Interest
income
recognized
Commercial, financial and agricultural
$
23,186

 
$
19,362

 
$
204

 
 
$
19,871

 
$
21,182

 
$
334

Commercial real estate
21,303

 
35,458

 
862

 
 
41,009

 
41,642

 
844

Construction real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   SEPH commercial land and development
2,097

 
4,130

 
134

 
 
6,489

 
9,722

 

   Remaining commercial
5,970

 
9,587

 
56

 
 
15,606

 
19,118

 
548

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
   Commercial
23,640

 
29,632

 
825

 
 
34,477

 
35,531

 
357

Consumer
35

 
521

 

 
 
799

 
561

 

Total
$
76,231

 
$
98,690

 
$
2,081

 
 
$
118,251

 
$
127,756

 
$
2,083


Aging Of Recorded Investment In Past Due Loans
The following tables present the aging of the recorded investment in past due loans as of September 30, 2014 and December 31, 2013 by class of loan.
 
 
September 30, 2014
(In thousands)
Accruing loans
past due 30-89
days
 
Past due 
nonaccrual
loans and loans past
due 90 days or
more and 
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
7,814

 
$
8,640

 
$
16,454

 
$
796,240

 
$
812,694

Commercial real estate
800

 
11,110

 
11,910

 
1,064,510

 
1,076,420

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development

 
2,071

 
2,071

 
160

 
2,231

Remaining commercial

 
147

 
147

 
128,608

 
128,755

Mortgage
526

 
77

 
603

 
31,614

 
32,217

Installment
53

 

 
53

 
7,600

 
7,653

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
525

 
19,091

 
19,616

 
390,418

 
410,034

Mortgage
12,629

 
11,225

 
23,854

 
1,152,941

 
1,176,795

HELOC
644

 
539

 
1,183

 
217,153

 
218,336

Installment
461

 
593

 
1,054

 
28,537

 
29,591

Consumer
11,018

 
3,482

 
14,500

 
871,915

 
886,415

Leases

 

 

 
3,235

 
3,235

Total loans
$
34,470

 
$
56,975

 
$
91,445

 
$
4,692,931

 
$
4,784,376


* Includes $1.8 million of loans past due 90 days or more and accruing. The remaining are past due, nonaccrual loans and accruing troubled debt restructurings.
 
 
December 31, 2013
(in thousands)
Accruing loans
past due 30-89
days
 
Past due
nonaccrual 
loans and loans past
due 90 days or
more and
accruing*
 
Total past due
 
Total current
 
Total recorded
investment
Commercial, financial and agricultural
$
1,233

 
$
13,275

 
$
14,508

 
$
814,003

 
$
828,511

Commercial real estate
2,168

 
18,274

 
20,442

 
1,095,596

 
1,116,038

Construction real estate:
 

 
 

 
 
 
 

 
 

SEPH commercial land and development

 
4,242

 
4,242

 
1,606

 
5,848

Remaining commercial

 
3,463

 
3,463

 
107,642

 
111,105

Mortgage
264

 
75

 
339

 
31,639

 
31,978

Installment
207

 
14

 
221

 
7,351

 
7,572

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
900

 
5,659

 
6,559

 
401,732

 
408,291

Mortgage
13,633

 
11,829

 
25,462

 
1,119,185

 
1,144,647

HELOC
571

 
402

 
973

 
213,462

 
214,435

Installment
696

 
436

 
1,132

 
32,841

 
33,973

Consumer
12,143

 
3,941

 
16,084

 
710,424

 
726,508

Leases

 

 

 
3,427

 
3,427

Total loans
$
31,815

 
$
61,610

 
$
93,425

 
$
4,538,908

 
$
4,632,333

* Includes $1.7 million of loans past due 90 days or more and accruing. The remaining are past due, nonaccrual loans and accruing troubled debt restructurings.
Recorded Investment By Loan Grade
The tables below present the recorded investment by loan grade at September 30, 2014 and December 31, 2013 for all commercial loans:
 
 
September 30, 2014
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
3,444

 
$
136

 
$
23,243

 
$
785,871

 
$
812,694

Commercial real estate *
6,460

 
1,133

 
21,303

 
1,047,524

 
1,076,420

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development *

 

 
2,097

 
134

 
2,231

Remaining commercial
3,470

 

 
5,970

 
119,315

 
128,755

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
1,412

 
540

 
23,640

 
384,442

 
410,034

Leases

 

 

 
3,235

 
3,235

Total Commercial Loans
$
14,786

 
$
1,809

 
$
76,253

 
$
2,340,521

 
$
2,433,369

 * Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.

 
December 31, 2013
(In thousands)
5 Rated
 
6 Rated
 
Impaired
 
Pass Rated
 
Recorded
Investment
Commercial, financial and agricultural *
$
6,055

 
$
532

 
$
20,740

 
$
801,184

 
$
828,511

Commercial real estate *
11,591

 
1,525

 
41,822

 
1,061,100

 
1,116,038

Construction real estate:
 

 
 

 
 

 
 

 
 

SEPH commercial land and development *
354

 

 
4,777

 
717

 
5,848

Remaining commercial
6,858

 
244

 
10,782

 
93,221

 
111,105

Residential real estate:
 

 
 

 
 

 
 

 
 

Commercial
5,033

 
397

 
33,408

 
369,453

 
408,291

Leases

 

 

 
3,427

 
3,427

Total Commercial Loans
$
29,891

 
$
2,698

 
$
111,529

 
$
2,329,102

 
$
2,473,220

TDR Number Of Contracts Modified And Recorded Investment
The following tables detail the number of contracts modified as TDRs during the three-month and nine-month periods ended September 30, 2014 and September 30, 2013, as well as the recorded investment of these contracts at September 30, 2014 and September 30, 2013. The recorded investment pre- and post-modification is generally the same due to the fact that Park does not typically provide for forgiveness of principal.

 
Three Months Ended
September 30, 2014
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
14

 
$
776

 
$
1,025

 
$
1,801

Commercial real estate
2

 

 
622

 
622

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage

 

 

 

  Installment

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
2

 

 
312

 
312

  Mortgage
11

 
508

 
356

 
864

  HELOC
2

 

 
29

 
29

  Installment
3

 
133

 
9

 
142

Consumer
87

 
415

 
344

 
759

Total loans
121

 
$
1,832

 
$
2,697

 
$
4,529


 
Three Months Ended
September 30, 2013
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
7

 
$
2,806

 
$
678

 
$
3,484

Commercial real estate
9

 

 
5,671

 
5,671

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial

 

 

 

  Mortgage

 

 

 

  Installment
1

 
15

 

 
15

Residential real estate:
 
 
 
 
 
 
 
  Commercial

 

 

 

  Mortgage
8

 
120

 
393

 
513

  HELOC
6

 
129

 

 
129

  Installment
5

 
52

 
41

 
93

Consumer
76

 
419

 
208

 
627

Total loans
112

 
$
3,541

 
$
6,991

 
$
10,532


Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2014, $205,000 were on nonaccrual status as of December 31, 2013. Of those loans which were modified and determined to be a TDR during the three-month period ended September 30, 2013, $751,000 were on nonaccrual status as of December 31, 2012.
 
 
Nine Months Ended
September 30, 2014
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
24

 
$
776

 
$
1,065

 
$
1,841

Commercial real estate
8

 

 
905

 
905

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
2

 

 
207

 
207

  Mortgage

 

 

 

  Installment
1

 

 

 

Residential real estate:
 
 
 
 
 
 
 
  Commercial
4

 

 
333

 
333

  Mortgage
31

 
749

 
1,104

 
1,853

  HELOC
7

 
93

 
195

 
288

  Installment
9

 
228

 
12

 
240

Consumer
246

 
726

 
460

 
1,186

Total loans
332

 
$
2,572

 
$
4,281

 
$
6,853



 
Nine Months Ended
September 30, 2013
(In thousands)
Number of
Contracts
 
Accruing
 
Nonaccrual
 
Total
Recorded
Investment
Commercial, financial and agricultural
21

 
$
2,813

 
$
1,052

 
$
3,865

Commercial real estate
16

 

 
6,635

 
6,635

Construction real estate:
 
 
 
 
 
 
 
  SEPH commercial land and development

 

 

 

  Remaining commercial
2

 
403

 

 
403

  Mortgage

 

 

 

  Installment
3

 
15

 
24

 
39

Residential real estate:
 
 
 
 
 
 
 
  Commercial
14

 

 
2,574

 
2,574

  Mortgage
41

 
1,513

 
1,616

 
3,129

  HELOC
13

 
222

 

 
222

  Installment
12

 
118

 
75

 
193

Consumer
251

 
754

 
287

 
1,041

Total loans
373

 
$
5,838

 
$
12,263

 
$
18,101

Recorded Investment In Financing Receivable Modified As TDR Within 12 Months
The following tables present the recorded investment in financing receivables which were modified as TDRs within the previous 12 months and for which there was a payment default during the three-month and nine-month periods ended September 30, 2014 and September 30, 2013, respectively. For these tables, a loan is considered to be in default when it becomes 30 days contractually past due under the modified terms. The additional allowance for loan loss resulting from the defaults on TDR loans was immaterial.
 
 
Three Months Ended
September 30, 2014
 
 
Three Months Ended
September 30, 2013
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
3

 
$
62

 
 
7

 
$
554

 
Commercial real estate

 

 
 
4

 
634

 
Construction real estate:
 

 
 

 
 
 
 
 
 
SEPH commercial land and development

 

 
 

 

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 

 

 
Residential real estate:
 

 
 

 
 
 
 
 
 
Commercial
2

 
194

 
 
3

 
2,293

 
Mortgage
18

 
1,205

 
 
21

 
1,645

 
HELOC
1

 
166

 
 

 

 
Installment
2

 
115

 
 
7

 
149

 
Consumer
54

 
486

 
 
58

 
328

 
Leases

 

 
 

 

 
Total loans
80

 
$
2,228

 
 
100

 
$
5,603

 


Of the $2.2 million in modified TDRs which defaulted during the three months ended September 30, 2014, $160,000 were accruing loans and $2.1 million were nonaccrual loans. Of the $5.6 million in modified TDRs which defaulted during the three months ended September 30, 2013, $376,000 were accruing loans and $5.2 million were nonaccrual loans.

 
Nine Months Ended
September 30, 2014
 
 
Nine Months Ended
September 30, 2013
 
(In thousands)
Number of
Contracts
 
Recorded
Investment
 
 
Number of
Contracts
 
Recorded
Investment
 
Commercial, financial and agricultural
4

 
$
111

 
 
12

 
$
977

 
Commercial real estate

 

 
 
5

 
670

 
Construction real estate:
 
 
 
 
 
 
 
 
 
SEPH commercial land and development

 

 
 
1

 
14

 
Remaining commercial

 

 
 

 

 
Mortgage

 

 
 

 

 
Installment

 

 
 
1

 
11

 
Residential real estate:
 
 
 
 
 
 
 
 
 
Commercial
2

 
194

 
 
9

 
2,906

 
Mortgage
21

 
1,354

 
 
25

 
2,024

 
HELOC
1

 
166

 
 

 

 
Installment
3

 
118

 
 
7

 
149

 
Consumer
65

 
564

 
 
68

 
411

 
Leases

 

 
 

 

 
Total loans
96

 
$
2,507

 
 
128

 
$
7,162

 

Of the $2.5 million in modified TDRs which defaulted during the nine months ended September 30, 2014, $261,000 were accruing loans and $2.2 million were nonaccrual loans. Of the $7.2 million in modified TDRs which defaulted during the nine months ended September 30, 2013, $496,000 were accruing loans and $6.7 million were nonaccrual loans.