XML 60 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest and dividend income:        
Interest and fees on loans $ 57,004 $ 56,388 $ 111,757 $ 112,163
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 9,271 8,673 18,747 18,915
Obligations of states and political subdivisions 1 16 3 33
Other interest income 87 202 198 360
Total interest and dividend income 66,363 65,279 130,705 131,471
Interest on deposits:        
Demand and savings deposits 399 468 792 969
Time deposits 2,133 2,900 4,411 5,990
Interest on borrowings:        
Short-term borrowings 127 134 252 278
Long-term debt 7,143 7,065 14,209 14,069
Total interest expense 9,802 10,567 19,664 21,306
Net interest income 56,561 54,712 111,041 110,165
Provision for loan losses (1,260) 673 (3,485) 1,002
Net interest income after provision for loan losses 57,821 54,039 114,526 109,163
Other income:        
Income from fiduciary activities 4,825 4,328 9,366 8,404
Service charges on deposit accounts 3,942 4,070 7,601 7,892
Other service income 2,527 3,352 4,445 7,337
Checkcard fee income 3,493 3,316 6,706 6,299
Bank owned life insurance income 1,026 1,254 2,288 2,456
ATM fees 636 677 1,230 1,304
OREO valuation adjustments (675) (600) (1,091) (199)
Gain on sale of OREO, net 2,603 1,633 3,309 1,857
Other 1,294 1,268 2,465 2,753
Total other income 19,671 19,298 36,319 38,103
Other expense:        
Salaries and employee benefits 26,140 24,679 51,200 49,312
Occupancy expense 2,457 2,444 5,289 5,041
Furniture and equipment expense 2,994 2,981 5,992 5,588
Data processing fees 1,121 1,049 2,235 2,068
Professional fees and services 8,168 5,880 14,451 11,744
Amortization of intangibles     0 225
Marketing 1,006 953 2,124 1,801
Insurance 1,467 1,338 2,914 2,640
Communication 1,293 1,453 2,636 3,033
Excise and Sales Taxes 925 928 1,900 1,856
Other Real Estate Owned Expense 308 969 1,585 1,481
Other expense 2,317 3,896 5,568 8,104
Total other expense 48,196 46,570 95,894 92,668
Income (loss) before income taxes 29,296 26,767 54,951 54,598
Income taxes 7,469 6,733 13,505 13,854
Net income 21,827 20,034 41,446 40,744
Net income available to common shareholders $ 21,827 $ 20,034 $ 41,446 $ 40,744
Net income available to common shareholders        
Basic $ 1.42 $ 1.30 $ 2.69 $ 2.64
Diluted $ 1.42 $ 1.30 $ 2.69 $ 2.64
Weighted average common shares outstanding        
Basic 15,392,435 15,411,981 15,396,770 15,411,986
Diluted 15,412,167 15,411,981 15,413,568 15,411,986
Cash dividends declared $ 0.94 $ 0.94 $ 1.88 $ 1.88