Date of Report (Date of earliest event reported) | July 28, 2014 |
Park National Corporation |
(Exact name of registrant as specified in its charter) |
Ohio | 1-13006 | 31-1179518 |
(State or other jurisdiction | (Commission | (IRS Employer |
of incorporation) | File Number) | Identification No.) |
50 North Third Street, P.O. Box 3500, Newark, Ohio | 43058-3500 |
(Address of principal executive offices) | (Zip Code) |
(740) 349-8451 |
(Registrant’s telephone number, including area code) |
Not Applicable |
(Former name or former address, if changed since last report) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Net income (loss) by segment | ||||||||||||||||||||||
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | ||||||||||||||||
PNB | $ | 22,189 | $ | 19,607 | $ | 41,796 | $ | 40,262 | $ | 75,594 | $ | 87,106 | ||||||||||
GFSC | 478 | 604 | 1,082 | 1,530 | 2,888 | 3,550 | ||||||||||||||||
Park Parent Company | (1,245 | ) | (904 | ) | (2,149 | ) | 323 | (1,397 | ) | 195 | ||||||||||||
Ongoing operations | $ | 21,422 | $ | 19,307 | $ | 40,729 | $ | 42,115 | $ | 77,085 | $ | 90,851 | ||||||||||
SEPH | 405 | 312 | 717 | (1,371 | ) | 142 | (12,221 | ) | ||||||||||||||
Total Park | $ | 21,827 | $ | 19,619 | $ | 41,446 | $ | 40,744 | $ | 77,227 | $ | 78,630 | ||||||||||
Preferred dividends and accretion | — | — | — | — | — | 3,425 | ||||||||||||||||
Net income available to common shareholders | $ | 21,827 | $ | 19,619 | $ | 41,446 | $ | 40,744 | $ | 77,227 | $ | 75,205 |
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | |||||||||||||||||
Net interest income | $ | 55,290 | $ | 53,099 | $ | 108,389 | $ | 104,471 | $ | 210,781 | $ | 221,758 | |||||||||||
Provision for (recovery of) loan losses | 1,683 | (140 | ) | 1,543 | 5,252 | 14,039 | 16,678 | ||||||||||||||||
Other income | 18,909 | 15,703 | 34,612 | 36,408 | 70,841 | 70,739 | |||||||||||||||||
Other expense | 41,979 | 42,311 | 84,290 | 80,732 | 165,665 | 156,516 | |||||||||||||||||
Income before income taxes | $ | 30,537 | $ | 26,631 | $ | 57,168 | $ | 54,895 | $ | 101,918 | $ | 119,303 | |||||||||||
Federal income taxes | 8,348 | 7,024 | 15,372 | 14,633 | 26,324 | 32,197 | |||||||||||||||||
Net income | $ | 22,189 | $ | 19,607 | $ | 41,796 | $ | 40,262 | $ | 75,594 | $ | 87,106 |
(In thousands) | June 30, 2014 | December 31, 2013 | June 30, 2013 | % change from 12/31/13 | % change from 6/30/13 | |||||||||
Loans | $ | 4,679,944 | $ | 4,559,406 | $ | 4,441,617 | 2.64 | % | 5.37 | % | ||||
Allowance for loan losses | 55,451 | 56,888 | 52,694 | (2.53 | )% | 5.23 | % | |||||||
Net loans | 4,624,493 | 4,502,518 | 4,388,923 | 2.71 | % | 5.37 | % | |||||||
Investment securities | 1,415,608 | 1,421,937 | 1,342,868 | (0.45 | )% | 5.42 | % | |||||||
Total assets | 6,685,849 | 6,524,098 | 6,519,766 | 2.48 | % | 2.55 | % | |||||||
Average assets (1) | 6,663,103 | 6,576,420 | 6,548,261 | 1.32 | % | 1.75 | % | |||||||
Return on average assets(2) | 1.26 | % | 1.15 | % | 1.24 | % | 9.57 | % | 1.61 | % |
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | ||||||||||||||||
Net interest income | $ | 1,863 | $ | 1,978 | $ | 3,841 | $ | 4,371 | $ | 8,741 | $ | 9,156 | ||||||||||
Provision for loan losses | 315 | 274 | 589 | 420 | 1,175 | 859 | ||||||||||||||||
Other income (loss) | — | 1 | 1 | (1 | ) | 11 | — | |||||||||||||||
Other expense | 812 | 775 | 1,587 | 1,596 | 3,133 | 2,835 | ||||||||||||||||
Income before income taxes | $ | 736 | $ | 930 | $ | 1,666 | $ | 2,354 | $ | 4,444 | $ | 5,462 | ||||||||||
Federal income taxes | 258 | 326 | 584 | 824 | 1,556 | 1,912 | ||||||||||||||||
Net income | $ | 478 | $ | 604 | $ | 1,082 | $ | 1,530 | $ | 2,888 | $ | 3,550 |
(In thousands) | June 30, 2014 | December 31, 2013 | June 30, 2013 | % change from 12/31/13 | % change from 6/30/13 | |||||||||
Loans | $ | 42,839 | $ | 47,228 | $ | 50,194 | (9.29 | )% | (14.65 | )% | ||||
Allowance for loan losses | 2,460 | 2,581 | 2,417 | (4.69 | )% | 1.78 | % | |||||||
Net loans | 40,379 | 44,647 | 47,777 | (9.56 | )% | (15.48 | )% | |||||||
Total assets | 42,569 | 47,115 | 50,307 | (9.65 | )% | (15.38 | )% | |||||||
Average assets (1) | 44,820 | 49,481 | 49,438 | (9.42 | )% | (9.34 | )% | |||||||
Return on average assets (2) | 4.87 | % | 5.84 | % | 6.24 | % | (16.61 | )% | (21.96 | )% |
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | ||||||||||||||||
Net interest income (expense) | $ | (494 | ) | $ | (402 | ) | $ | (896 | ) | $ | 2,325 | $ | 2,828 | $ | 4,742 | |||||||
Provision for loan losses | — | — | — | — | — | — | ||||||||||||||||
Other income (loss) | (114 | ) | 107 | (7 | ) | 220 | 469 | 233 | ||||||||||||||
Other expense | 1,992 | 2,091 | 4,083 | 3,087 | 7,520 | 6,585 | ||||||||||||||||
Loss before income taxes | $ | (2,600 | ) | $ | (2,386 | ) | $ | (4,986 | ) | $ | (542 | ) | $ | (4,223 | ) | $ | (1,610 | ) | ||||
Federal income tax benefit | (1,355 | ) | (1,482 | ) | (2,837 | ) | (865 | ) | (2,826 | ) | (1,805 | ) | ||||||||||
Net income (loss) | $ | (1,245 | ) | $ | (904 | ) | $ | (2,149 | ) | $ | 323 | $ | (1,397 | ) | $ | 195 |
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | ||||||||||||||||
Net interest expense | $ | (98 | ) | $ | (195 | ) | $ | (293 | ) | $ | (1,002 | ) | $ | (1,325 | ) | $ | (341 | ) | ||||
(Recovery of) Provision for loan losses | (3,258 | ) | (2,359 | ) | (5,617 | ) | (4,670 | ) | (11,799 | ) | 17,882 | |||||||||||
Other income (loss) | 876 | 837 | 1,713 | 1,476 | 1,956 | (736 | ) | |||||||||||||||
Gain on sale of Vision business | — | — | — | — | — | 22,167 | ||||||||||||||||
Other expense | 3,413 | 2,521 | 5,934 | 7,253 | 12,211 | 22,032 | ||||||||||||||||
Income (loss) before income taxes | $ | 623 | $ | 480 | $ | 1,103 | $ | (2,109 | ) | $ | 219 | $ | (18,824 | ) | ||||||||
Federal income taxes (benefit) | 218 | 168 | 386 | (738 | ) | 77 | (6,603 | ) | ||||||||||||||
Net income (loss) | $ | 405 | $ | 312 | $ | 717 | $ | (1,371 | ) | $ | 142 | $ | (12,221 | ) | ||||||||
Net income (loss) excluding gain on sale of Vision business | $ | 405 | $ | 312 | $ | 717 | $ | (1,371 | ) | $ | 142 | $ | (26,630 | ) |
SEPH - Retained Vision Loan Portfolio | ||||||||||||
(In thousands) | Unpaid Principal Balance | Aggregate Charge-Offs | Net Book Balance | Charge-off Percentage | ||||||||
Nonperforming loans - retained by SEPH | $ | 63,253 | $ | 33,492 | $ | 29,761 | 52.95 | % | ||||
Performing loans - retained by SEPH | 1,984 | 157 | 1,827 | 7.91 | % | |||||||
Total SEPH loan exposure | $ | 65,237 | $ | 33,649 | $ | 31,588 | 51.58 | % |
(In thousands) | SEPH 06/30/14 | SEPH 12/31/13 | SEPH 12/31/12 | Change from 12/31/13 | Change from 12/31/12 | |||||||||||
Nonperforming loans - retained by SEPH | $ | 29,761 | $ | 36,108 | $ | 55,292 | $ | (6,347 | ) | $ | (25,531 | ) | ||||
OREO - retained by SEPH | 16,182 | 23,224 | 21,003 | (7,042 | ) | (4,821 | ) | |||||||||
Total nonperforming assets | $ | 45,943 | $ | 59,332 | $ | 76,295 | $ | (13,389 | ) | $ | (30,352 | ) | ||||
Performing loans - retained by SEPH | $ | 1,827 | $ | 1,907 | $ | 3,886 | $ | (80 | ) | $ | (2,059 | ) | ||||
Total SEPH - Legacy Vision assets | $ | 47,770 | $ | 61,239 | $ | 80,181 | $ | (13,469 | ) | $ | (32,411 | ) |
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | ||||||||||||||||
Net interest income | $ | 56,561 | $ | 54,480 | $ | 111,041 | $ | 110,165 | $ | 221,025 | $ | 235,315 | ||||||||||
(Recovery of) provision for loan losses | (1,260 | ) | (2,225 | ) | (3,485 | ) | 1,002 | 3,415 | 35,419 | |||||||||||||
Other income | 19,671 | 16,648 | 36,319 | 38,103 | 73,277 | 70,236 | ||||||||||||||||
Gain on sale of Vision business | — | — | — | — | — | 22,167 | ||||||||||||||||
Other expense | 48,196 | 47,698 | 95,894 | 92,668 | 188,529 | 187,968 | ||||||||||||||||
Income before income taxes | $ | 29,296 | $ | 25,655 | $ | 54,951 | $ | 54,598 | $ | 102,358 | $ | 104,331 | ||||||||||
Federal income taxes | 7,469 | 6,036 | 13,505 | 13,854 | 25,131 | 25,701 | ||||||||||||||||
Net income | $ | 21,827 | $ | 19,619 | $ | 41,446 | $ | 40,744 | $ | 77,227 | $ | 78,630 | ||||||||||
Net income excluding the gain on sale of Vision business | $ | 21,827 | $ | 19,619 | $ | 41,446 | $ | 40,744 | $ | 77,227 | $ | 64,221 |
(In thousands) | Q2 2014 | Q1 2014 | Six months YTD 2014 | Six months YTD 2013 | 2013 | 2012 | ||||||||||||||
PNB | $ | 1,683 | $ | (140 | ) | $ | 1,543 | $ | 5,252 | $ | 14,039 | $ | 16,678 | |||||||
GFSC | 315 | 274 | 589 | 420 | 1,175 | 859 | ||||||||||||||
Park Parent | — | — | — | — | — | — | ||||||||||||||
Total Ongoing Operations | $ | 1,998 | $ | 134 | $ | 2,132 | $ | 5,672 | $ | 15,214 | $ | 17,537 | ||||||||
SEPH | (3,258 | ) | (2,359 | ) | (5,617 | ) | (4,670 | ) | (11,799 | ) | 17,882 | |||||||||
Total Park | $ | (1,260 | ) | $ | (2,225 | ) | $ | (3,485 | ) | $ | 1,002 | $ | 3,415 | $ | 35,419 |
(In thousands) | 6/30/2014 | 12/31/2013 | 6/30/2013 | ||||||
Total allowance for loan losses | $ | 57,911 | $ | 59,468 | $ | 55,111 | |||
Specific reserve | 6,343 | 10,451 | 7,466 | ||||||
General reserve | $ | 51,568 | $ | 49,017 | $ | 47,645 | |||
Total loans | $ | 4,703,899 | $ | 4,582,491 | $ | 4,464,305 | |||
Impaired loans | 66,954 | 77,038 | 84,531 | ||||||
Performing loans | $ | 4,636,945 | $ | 4,505,453 | $ | 4,379,774 | |||
General reserve as a % of performing loans | 1.11 | % | 1.09 | % | 1.09 | % |
(a) | Not applicable |
(b) | Not applicable |
(c) | Not applicable |
(d) | Exhibits. The following exhibit is included with this Current Report on Form 8-K: |
99.1 | News Release issued by Park National Corporation on July 28, 2014 addressing financial results for the three and six months ended June 30, 2014. |
PARK NATIONAL CORPORATION | ||
Dated: July 28, 2014 | By: | /s/ Brady T. Burt |
Brady T. Burt | ||
Chief Financial Officer, Secretary and Treasurer | ||
Exhibit No. | Description |
99.1 | News Release issued by Park National Corporation on July 28, 2014 addressing financial results for the three and six months ended June 30, 2014. |
PARK NATIONAL CORPORATION | ||||||||||||||
Financial Highlights | ||||||||||||||
Three months ended June 30, 2014, March 31, 2014, and June 30, 2013 | ||||||||||||||
2014 | 2014 | 2013 | Percent change vs. | |||||||||||
(in thousands, except share and per share data) | 2nd QTR | 1st QTR | 2nd QTR | 1Q '14 | 2Q '13 | |||||||||
INCOME STATEMENT: | ||||||||||||||
Net interest income | $ | 56,561 | $ | 54,480 | $ | 54,712 | 3.8 | % | 3.4 | % | ||||
(Recovery of) provision for loan losses | (1,260 | ) | (2,225 | ) | 673 | N.M. | N.M. | |||||||
Other income | 19,671 | 16,648 | 19,298 | 18.2 | % | 1.9 | % | |||||||
Total other expense | 48,196 | 47,698 | 46,570 | 1.0 | % | 3.5 | % | |||||||
Income before income taxes | $ | 29,296 | $ | 25,655 | $ | 26,767 | 14.2 | % | 9.4 | % | ||||
Income taxes | 7,469 | 6,036 | 6,733 | 23.7 | % | 10.9 | % | |||||||
Net income | $ | 21,827 | $ | 19,619 | $ | 20,034 | 11.3 | % | 8.9 | % | ||||
MARKET DATA: | ||||||||||||||
Earnings per common share - basic (b) | $ | 1.42 | $ | 1.27 | $ | 1.30 | 11.8 | % | 9.2 | % | ||||
Earnings per common share - diluted (b) | 1.42 | 1.27 | 1.30 | 11.8 | % | 9.2 | % | |||||||
Cash dividends per common share | 0.94 | 0.94 | 0.94 | — | % | — | % | |||||||
Common book value per common share at period end | 44.63 | 43.30 | 41.48 | 3.1 | % | 7.6 | % | |||||||
Stock price per common share at period end | 77.20 | 76.89 | 68.79 | 0.4 | % | 12.2 | % | |||||||
Market capitalization at period end | 1,188,295 | 1,183,525 | 1,060,190 | 0.4 | % | 12.1 | % | |||||||
Weighted average common shares - basic (a) | 15,392,435 | 15,401,105 | 15,411,981 | (0.1 | )% | (0.1 | )% | |||||||
Weighted average common shares - diluted (a) | 15,412,167 | 15,414,897 | 15,411,981 | — | % | — | % | |||||||
Common shares outstanding at period end | 15,392,425 | 15,392,441 | 15,411,977 | — | % | (0.1 | )% | |||||||
PERFORMANCE RATIOS: (annualized) | ||||||||||||||
Return on average assets (a)(b) | 1.29 | % | 1.18 | % | 1.20 | % | 9.3 | % | 7.5 | % | ||||
Return on average common equity (a)(b) | 12.93 | % | 12.02 | % | 12.26 | % | 7.6 | % | 5.5 | % | ||||
Yield on loans | 4.91 | % | 4.84 | % | 5.08 | % | 1.4 | % | (3.3) | % | ||||
Yield on investments | 2.60 | % | 2.65 | % | 2.68 | % | (1.9) | % | (3.0) | % | ||||
Yield on money markets | 0.25 | % | 0.25 | % | 0.25 | % | — | % | — | % | ||||
Yield on earning assets | 4.28 | % | 4.20 | % | 4.31 | % | 1.9 | % | (0.7) | % | ||||
Cost of interest bearing deposits | 0.27 | % | 0.29 | % | 0.36 | % | (6.9) | % | (25.0) | % | ||||
Cost of borrowings | 2.60 | % | 2.61 | % | 2.64 | % | (0.4) | % | (1.5) | % | ||||
Cost of paying liabilities | 0.81 | % | 0.82 | % | 0.88 | % | (1.2) | % | (8.0) | % | ||||
Net interest margin | 3.65 | % | 3.56 | % | 3.61 | % | 2.5 | % | 1.1 | % | ||||
Efficiency ratio (g) | 63.04 | % | 66.85 | % | 62.61 | % | (5.7) | % | 0.7 | % | ||||
OTHER RATIOS (NON - GAAP): | ||||||||||||||
Annualized return on average tangible assets (a)(b)(e) | 1.31 | % | 1.19 | % | 1.22 | % | 10.1 | % | 7.4 | % | ||||
Annualized return on average tangible common equity (a)(b)(c) | 14.47 | % | 13.50 | % | 13.79 | % | 7.2 | % | 4.9 | % | ||||
Tangible common book value per common share (d) | $ | 39.93 | $ | 38.60 | $ | 36.77 | 3.4 | % | 8.6 | % | ||||
N.M. - Not meaningful | ||||||||||||||
Note: Explanations (a) -(g) are included at the end of the financial highlights. | ||||||||||||||
PARK NATIONAL CORPORATION | ||||||||||||||
Financial Highlights (continued) | ||||||||||||||
Three months ended June 30, 2014, March 31, 2014, and June 30, 2013 | ||||||||||||||
Percent change vs. | ||||||||||||||
BALANCE SHEET: | June 30, 2014 | March 31, 2014 | June 30, 2013 | 1Q '14 | 2Q '13 | |||||||||
Investment securities | $ | 1,417,910 | $ | 1,416,624 | $ | 1,345,069 | 0.1 | % | 5.4 | % | ||||
Loans | 4,735,487 | 4,623,926 | 4,510,716 | 2.4 | % | 5.0 | % | |||||||
Allowance for loan losses | 57,911 | 60,257 | 55,111 | (3.9) | % | 5.1 | % | |||||||
Goodwill and other intangibles | 72,334 | 72,334 | 72,446 | — | % | (0.2) | % | |||||||
Other real estate owned | 23,909 | 35,112 | 35,662 | (31.9) | % | (33.0) | % | |||||||
Total assets | 6,789,173 | 6,811,072 | 6,640,473 | (0.3) | % | 2.2 | % | |||||||
Total deposits | 4,927,211 | 4,976,698 | 4,851,314 | (1.0) | % | 1.6 | % | |||||||
Borrowings | 1,118,404 | 1,118,894 | 1,086,875 | — | % | 2.9 | % | |||||||
Shareholders' equity | 686,971 | 666,436 | 639,219 | 3.1 | % | 7.5 | % | |||||||
Common equity | 686,971 | 666,436 | 639,219 | 3.1 | % | 7.5 | % | |||||||
Tangible common equity (d) | 614,637 | 594,102 | 566,773 | 3.5 | % | 8.4 | % | |||||||
Nonperforming loans | 142,902 | 147,272 | 169,313 | (3.0) | % | (15.6) | % | |||||||
Nonperforming assets | 166,811 | 182,384 | 204,975 | (8.5) | % | (18.6) | % | |||||||
ASSET QUALITY RATIOS: | ||||||||||||||
Loans as a % of period end assets | 69.75 | % | 67.89 | % | 67.93 | % | 2.7 | % | 2.7 | % | ||||
Nonperforming loans as a % of period end loans | 3.02 | % | 3.19 | % | 3.75 | % | (5.3) | % | (19.5) | % | ||||
Nonperforming assets / Period end loans + OREO | 3.50 | % | 3.91 | % | 4.51 | % | (10.5) | % | (22.4) | % | ||||
Allowance for loan losses as a % of period end loans | 1.22 | % | 1.30 | % | 1.22 | % | (6.2) | % | — | % | ||||
Net loan charge-offs (recoveries) | $ | 1,086 | $ | (3,014 | ) | $ | 877 | N.M. | N.M. | |||||
Annualized net loan charge-offs (recoveries) as a % of average loans (a) | 0.09 | % | (0.27) | % | 0.08 | % | N.M. | N.M. | ||||||
CAPITAL & LIQUIDITY: | ||||||||||||||
Total equity / Period end assets | 10.12 | % | 9.78 | % | 9.63 | % | 3.5 | % | 5.1 | % | ||||
Common equity / Period end assets | 10.12 | % | 9.78 | % | 9.63 | % | 3.5 | % | 5.1 | % | ||||
Tangible common equity (d) / Tangible assets (f) | 9.15 | % | 8.82 | % | 8.63 | % | 3.7 | % | 6.0 | % | ||||
Average equity / Average assets (a) | 10.00 | % | 9.78 | % | 9.83 | % | 2.2 | % | 1.7 | % | ||||
Average equity / Average loans (a) | 14.48 | % | 14.36 | % | 14.62 | % | 0.8 | % | (1.0) | % | ||||
Average loans / Average deposits (a) | 95.12 | % | 93.55 | % | 92.52 | % | 1.7 | % | 2.8 | % | ||||
N.M. - Not meaningful | ||||||||||||||
Note: Explanations (a) -(g) are included at the end of the financial highlights. |
PARK NATIONAL CORPORATION | ||||||||||||
Financial Highlights | ||||||||||||
Six months ended June 30, 2014 and 2013 | ||||||||||||
(in thousands, except share and per share data) | 2014 | 2013 | Percent change vs. 2013 | |||||||||
INCOME STATEMENT: | ||||||||||||
Net interest income | $ | 111,041 | $ | 110,165 | 0.8 | % | ||||||
(Recovery of) provision for loan losses | (3,485 | ) | 1,002 | N.M. | ||||||||
Other income | 36,319 | 38,103 | (4.7 | )% | ||||||||
Total other expense | 95,894 | 92,668 | 3.5 | % | ||||||||
Income before income taxes | $ | 54,951 | $ | 54,598 | 0.6 | % | ||||||
Income taxes | 13,505 | 13,854 | (2.5 | )% | ||||||||
Net income | $ | 41,446 | $ | 40,744 | 1.7 | % | ||||||
MARKET DATA: | ||||||||||||
Earnings per common share - basic (b) | $ | 2.69 | $ | 2.64 | 1.9 | % | ||||||
Earnings per common share - diluted (b) | 2.69 | 2.64 | 1.9 | % | ||||||||
Cash dividends per common share | 1.88 | 1.88 | — | % | ||||||||
Weighted average common shares - basic (a) | 15,396,770 | 15,411,986 | (0.1 | )% | ||||||||
Weighted average common shares - diluted (a) | 15,413,568 | 15,411,986 | — | % | ||||||||
PERFORMANCE RATIOS: (Annualized) | ||||||||||||
Return on average assets (a)(b) | 1.23 | % | 1.23 | % | — | % | ||||||
Return on average common equity (a)(b) | 12.48 | % | 12.56 | % | (0.6 | )% | ||||||
Yield on loans | 4.87 | % | 5.10 | % | (4.5 | )% | ||||||
Yield on investments | 2.63 | % | 2.80 | % | (6.1 | )% | ||||||
Yield on earning assets | 4.24 | % | 4.36 | % | (2.8 | )% | ||||||
Cost of interest bearing deposits | 0.28 | % | 0.37 | % | (24.3 | )% | ||||||
Cost of borrowings | 2.61 | % | 2.63 | % | (0.8 | )% | ||||||
Cost of paying liabilities | 0.81 | % | 0.89 | % | (9.0 | )% | ||||||
Net interest margin (g) | 3.60 | % | 3.66 | % | (1.6 | )% | ||||||
Efficiency ratio (g) | 64.88 | % | 62.18 | % | 4.3 | % | ||||||
ASSET QUALITY RATIOS: | ||||||||||||
Net loan (recoveries) charge-offs | $ | (1,928 | ) | $ | 1,428 | N.M. | ||||||
Annualized net loan (recoveries) charge-offs as a % of average loans (a) | (0.08 | )% | 0.06 | % | N.M. | |||||||
CAPITAL & LIQUIDITY: | ||||||||||||
Average stockholders' equity / Average assets (a) | 9.89 | % | 9.79 | % | 1.0 | % | ||||||
Average stockholders' equity / Average loans (a) | 14.42 | % | 14.66 | % | (1.6 | )% | ||||||
Average loans / Average deposits (a) | 94.34 | % | 92.03 | % | 2.5 | % | ||||||
OTHER RATIOS (NON GAAP): | ||||||||||||
Annualized return on average tangible assets (a)(b)(e) | 1.25 | % | 1.24 | % | 0.8 | % | ||||||
Annualized return on average tangible common equity (a)(b)(c) | 13.99 | % | 14.13 | % | (1.0 | )% | ||||||
PARK NATIONAL CORPORATION | ||||||||||||||||
Financial Highlights (continued) | ||||||||||||||||
(a) Averages are for the quarters ended June 30, 2014, March 31, 2014 and June 30, 2013. | ||||||||||||||||
(b) Reported measure uses net income available to common shareholders. | ||||||||||||||||
(c) Net income available to common shareholders for each period divided by average tangible common equity during the period. Average tangible common equity equals average shareholders' equity during the applicable period less average goodwill and other intangibles during the applicable period. | ||||||||||||||||
RECONCILIATION OF AVERAGE SHAREHOLDERS' EQUITY TO AVERAGE TANGIBLE COMMON EQUITY: | ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
June 30, 2014 | March 31, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | ||||||||||||
AVERAGE SHAREHOLDERS' EQUITY | $ | 677,226 | $ | 661,785 | $ | 655,432 | $ | 669,547 | $ | 653,995 | ||||||
Less: Average goodwill and other intangibles | 72,334 | 72,334 | 72,509 | 72,334 | 72,565 | |||||||||||
AVERAGE TANGIBLE COMMON EQUITY | $ | 604,892 | $ | 589,451 | $ | 582,923 | $ | 597,213 | $ | 581,430 | ||||||
(d) Tangible common book value divided by common shares outstanding at period end. Tangible common equity equals ending shareholders' equity less goodwill and other intangibles, in each case at the end of the period. | ||||||||||||||||
RECONCILIATION OF SHAREHOLDERS' EQUITY TO TANGIBLE COMMON EQUITY: | ||||||||||||||||
June 30, 2014 | March 31, 2014 | June 30, 2013 | ||||||||||||||
SHAREHOLDERS' EQUITY | $ | 686,971 | $ | 666,436 | $ | 639,219 | ||||||||||
Less: Goodwill and other intangibles | 72,334 | 72,334 | 72,446 | |||||||||||||
TANGIBLE COMMON EQUITY | $ | 614,637 | $ | 594,102 | $ | 566,773 | ||||||||||
(e) Net income available to common shareholders for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill and other intangibles, in each case during the applicable period. | ||||||||||||||||
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS: | ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
June 30, 2014 | March 31, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | ||||||||||||
AVERAGE ASSETS | $ | 6,774,390 | $ | 6,766,807 | $ | 6,670,829 | $ | 6,770,619 | $ | 6,682,090 | ||||||
Less: Average goodwill and other intangibles | 72,334 | 72,334 | 72,509 | 72,334 | 72,565 | |||||||||||
AVERAGE TANGIBLE ASSETS | $ | 6,702,056 | $ | 6,694,473 | $ | 6,598,320 | $ | 6,698,285 | $ | 6,609,525 | ||||||
(f) Tangible common equity divided by tangible assets. Tangible assets equals total assets less goodwill and other intangibles, in each case at the end of the period. | ||||||||||||||||
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS: | ||||||||||||||||
June 30, 2014 | March 31, 2014 | June 30, 2013 | ||||||||||||||
TOTAL ASSETS | $ | 6,789,173 | $ | 6,811,072 | $ | 6,640,473 | ||||||||||
Less: Goodwill and other intangibles | 72,334 | 72,334 | 72,446 | |||||||||||||
TANGIBLE ASSETS | $ | 6,716,839 | $ | 6,738,738 | $ | 6,568,027 | ||||||||||
(g) Efficiency ratio is calculated by taking total other expense divided by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis. | ||||||||||||||||
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME | ||||||||||||||||
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
June 30, 2014 | March 31, 2014 | June 30, 2013 | June 30, 2014 | June 30, 2013 | ||||||||||||
Interest income | $ | 66,363 | $ | 64,342 | $ | 65,279 | $ | 130,705 | $ | 131,471 | ||||||
Fully taxable equivalent adjustment | 221 | 223 | 368 | 444 | 755 | |||||||||||
Fully taxable equivalent interest income | $ | 66,584 | $ | 64,565 | $ | 65,647 | $ | 131,149 | $ | 132,226 | ||||||
Interest expense | 9,802 | 9,862 | 10,567 | 19,664 | 21,306 | |||||||||||
Fully taxable equivalent net interest income | $ | 56,782 | $ | 54,703 | $ | 55,080 | $ | 111,485 | $ | 110,920 | ||||||
PARK NATIONAL CORPORATION | ||||||||||||
Consolidated Statements of Income | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
(in thousands, except share and per share data) | 2014 | 2013 | 2014 | 2013 | ||||||||
Interest income: | ||||||||||||
Interest and fees on loans | 57,004 | 56,388 | 111,757 | 112,163 | ||||||||
Interest on: | ||||||||||||
Obligations of U.S. Government, its agencies | ||||||||||||
and other securities | 9,271 | 8,673 | 18,747 | 18,915 | ||||||||
Obligations of states and political subdivisions | 1 | 16 | 3 | 33 | ||||||||
Other interest income | 87 | 202 | 198 | 360 | ||||||||
Total interest income | 66,363 | 65,279 | 130,705 | 131,471 | ||||||||
Interest expense: | ||||||||||||
Interest on deposits: | ||||||||||||
Demand and savings deposits | 399 | 468 | 792 | 969 | ||||||||
Time deposits | 2,133 | 2,900 | 4,411 | 5,990 | ||||||||
Interest on borrowings | 7,270 | 7,199 | 14,461 | 14,347 | ||||||||
Total interest expense | 9,802 | 10,567 | 19,664 | 21,306 | ||||||||
Net interest income | 56,561 | 54,712 | 111,041 | 110,165 | ||||||||
(Recovery of) provision for loan losses | (1,260 | ) | 673 | (3,485 | ) | 1,002 | ||||||
Net interest income after (recovery of) provision for loan losses | 57,821 | 54,039 | 114,526 | 109,163 | ||||||||
Other income | 19,671 | 19,298 | 36,319 | 38,103 | ||||||||
Total other expense | 48,196 | 46,570 | 95,894 | 92,668 | ||||||||
Income before income taxes | 29,296 | 26,767 | 54,951 | 54,598 | ||||||||
Income taxes | 7,469 | 6,733 | 13,505 | 13,854 | ||||||||
Net income | 21,827 | 20,034 | 41,446 | 40,744 | ||||||||
Per Common Share: | ||||||||||||
Net income - basic | 1.42 | 1.30 | 2.69 | 2.64 | ||||||||
Net income - diluted | 1.42 | 1.30 | 2.69 | 2.64 | ||||||||
Weighted average shares - basic | 15,392,435 | 15,411,981 | 15,396,770 | 15,411,986 | ||||||||
Weighted average shares - diluted | 15,412,167 | 15,411,981 | 15,413,568 | 15,411,986 | ||||||||
Cash Dividends Declared | 0.94 | 0.94 | 1.88 | 1.88 | ||||||||
PARK NATIONAL CORPORATION | ||||||
Consolidated Balance Sheets | ||||||
(in thousands, except share data) | June 30, 2014 | December 31, 2013 | ||||
Assets | ||||||
Cash and due from banks | $ | 141,020 | $ | 129,078 | ||
Money market instruments | 55,946 | 17,952 | ||||
Investment securities | 1,417,910 | 1,424,234 | ||||
Loans | 4,735,487 | 4,620,505 | ||||
Allowance for loan losses | 57,911 | 59,468 | ||||
Loans, net | 4,677,576 | 4,561,037 | ||||
Bank premises and equipment, net | 54,884 | 55,278 | ||||
Goodwill and other intangibles | 72,334 | 72,334 | ||||
Other real estate owned | 23,909 | 34,636 | ||||
Other assets | 345,594 | 343,798 | ||||
Total assets | $ | 6,789,173 | $ | 6,638,347 | ||
Liabilities and Shareholders' Equity | ||||||
Deposits: | ||||||
Noninterest bearing | $ | 1,163,288 | $ | 1,193,553 | ||
Interest bearing | 3,763,923 | 3,596,441 | ||||
Total deposits | 4,927,211 | 4,789,994 | ||||
Borrowings | 1,118,404 | 1,132,820 | ||||
Other liabilities | 56,587 | 63,786 | ||||
Total liabilities | $ | 6,102,202 | $ | 5,986,600 | ||
Shareholders' Equity: | ||||||
Preferred shares (200,000 shares authorized; no shares outstanding at June 30, 2014 and December 31, 2013) | $ | — | $ | — | ||
Common shares (No par value; 20,000,000 shares authorized in 2014 and 2013; 16,150,914 shares issued at June 30, 2014 and 16,150,941 shares issued at December 31, 2013) | 302,869 | 302,651 | ||||
Accumulated other comprehensive loss, net of taxes | (11,399 | ) | (35,419 | ) | ||
Retained earnings | 473,114 | 460,643 | ||||
Treasury shares (758,489 shares at June 30, 2014 and 738,989 at December 31, 2013) | (77,613 | ) | (76,128 | ) | ||
Total shareholders' equity | $ | 686,971 | $ | 651,747 | ||
Total liabilities and shareholders' equity | $ | 6,789,173 | $ | 6,638,347 |
PARK NATIONAL CORPORATION | |||||||||||||
Consolidated Average Balance Sheets | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
(in thousands) | 2014 | 2013 | 2014 | 2013 | |||||||||
Assets | |||||||||||||
Cash and due from banks | $ | 106,844 | $ | 109,130 | $ | 110,169 | $ | 111,881 | |||||
Money market instruments | 137,219 | 324,783 | 159,001 | 292,433 | |||||||||
Investment securities | 1,409,368 | 1,312,796 | 1,413,252 | 1,376,186 | |||||||||
Loans | 4,678,483 | 4,484,161 | 4,643,037 | 4,461,361 | |||||||||
Allowance for loan losses | 58,234 | 55,579 | 59,487 | 56,434 | |||||||||
Loans, net | 4,620,249 | 4,428,582 | 4,583,550 | 4,404,927 | |||||||||
Bank premises and equipment, net | 55,453 | 57,306 | 55,633 | 56,204 | |||||||||
Goodwill and other intangibles | 72,334 | 72,509 | 72,334 | 72,565 | |||||||||
Other real estate owned | 29,017 | 35,671 | 31,489 | 34,980 | |||||||||
Other assets | 343,906 | 330,052 | 345,191 | 332,914 | |||||||||
Total assets | $ | 6,774,390 | $ | 6,670,829 | $ | 6,770,619 | $ | 6,682,090 | |||||
Liabilities and Shareholders' Equity | |||||||||||||
Deposits: | |||||||||||||
Noninterest bearing | $ | 1,172,952 | $ | 1,108,705 | $ | 1,174,520 | $ | 1,104,851 | |||||
Interest bearing | 3,745,385 | 3,738,039 | 3,747,105 | 3,742,810 | |||||||||
Total deposits | 4,918,337 | 4,846,744 | 4,921,625 | 4,847,661 | |||||||||
Borrowings | 1,120,608 | 1,095,832 | 1,119,263 | 1,102,034 | |||||||||
Other liabilities | 58,219 | 72,821 | 60,184 | 78,400 | |||||||||
Total liabilities | $ | 6,097,164 | $ | 6,015,397 | $ | 6,101,072 | $ | 6,028,095 | |||||
Shareholders' Equity: | |||||||||||||
Preferred shares | $ | — | $ | — | $ | — | $ | — | |||||
Common shares | 302,754 | 302,653 | 302,706 | 302,653 | |||||||||
Accumulated other comprehensive loss, net of taxes | (17,968 | ) | (21,207 | ) | (22,457 | ) | (19,983 | ) | |||||
Retained earnings | 470,053 | 450,361 | 466,591 | 447,700 | |||||||||
Treasury shares | (77,613 | ) | (76,375 | ) | (77,293 | ) | (76,375 | ) | |||||
Total shareholders' equity | $ | 677,226 | $ | 655,432 | $ | 669,547 | $ | 653,995 | |||||
Total liabilities and shareholders' equity | $ | 6,774,390 | $ | 6,670,829 | $ | 6,770,619 | $ | 6,682,090 |
PARK NATIONAL CORPORATION | |||||||||||||||
Consolidated Statements of Income - Linked Quarters | |||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | |||||||||||
(in thousands, except per share data) | 2nd QTR | 1st QTR | 4th QTR | 3rd QTR | 2nd QTR | ||||||||||
Interest income: | |||||||||||||||
Interest and fees on loans | $ | 57,004 | $ | 54,753 | $ | 57,038 | $ | 56,337 | $ | 56,388 | |||||
Interest on: | |||||||||||||||
Obligations of U.S. Government, its agencies and other securities | 9,271 | 9,476 | 8,911 | 8,880 | 8,673 | ||||||||||
Obligations of states and political subdivisions | 1 | 2 | 4 | 7 | 16 | ||||||||||
Other interest income | 87 | 111 | 113 | 186 | 202 | ||||||||||
Total interest income | 66,363 | 64,342 | 66,066 | 65,410 | 65,279 | ||||||||||
Interest expense: | |||||||||||||||
Interest on deposits: | |||||||||||||||
Demand and savings deposits | 399 | 393 | 382 | 422 | 468 | ||||||||||
Time deposits | 2,133 | 2,278 | 2,516 | 2,729 | 2,900 | ||||||||||
Interest on borrowings | 7,270 | 7,191 | 7,268 | 7,299 | 7,199 | ||||||||||
Total interest expense | 9,802 | 9,862 | 10,166 | 10,450 | 10,567 | ||||||||||
Net interest income | 56,561 | 54,480 | 55,900 | 54,960 | 54,712 | ||||||||||
(Recovery of) provision for loan losses | (1,260 | ) | (2,225 | ) | (85 | ) | 2,498 | 673 | |||||||
Net interest income after (recovery of) provision for loan losses | 57,821 | 56,705 | 55,985 | 52,462 | 54,039 | ||||||||||
Other income | 19,671 | 16,648 | 17,778 | 17,396 | 19,298 | ||||||||||
Total other expense | 48,196 | 47,698 | 51,146 | 44,715 | 46,570 | ||||||||||
Income before income taxes | 29,296 | 25,655 | 22,617 | 25,143 | 26,767 | ||||||||||
Income taxes | 7,469 | 6,036 | 5,163 | 6,114 | 6,733 | ||||||||||
Net income | $ | 21,827 | $ | 19,619 | $ | 17,454 | $ | 19,029 | $ | 20,034 | |||||
Per Common Share: | |||||||||||||||
Net income - basic | $ | 1.42 | $ | 1.27 | $ | 1.13 | $ | 1.23 | $ | 1.30 | |||||
Net income - diluted | $ | 1.42 | $ | 1.27 | $ | 1.13 | $ | 1.23 | $ | 1.30 |
PARK NATIONAL CORPORATION | |||||||||||||||
Detail of other income and other expense - Linked Quarters | |||||||||||||||
2014 | 2014 | 2013 | 2013 | 2013 | |||||||||||
(in thousands) | 2nd QTR | 1st QTR | 4th QTR | 3rd QTR | 2nd QTR | ||||||||||
Other income: | |||||||||||||||
Income from fiduciary activities | $ | 4,825 | $ | 4,541 | $ | 4,590 | $ | 4,139 | $ | 4,328 | |||||
Service charges on deposits | 3,942 | 3,659 | 4,169 | 4,255 | 4,070 | ||||||||||
Other service income | 2,527 | 1,918 | 2,185 | 3,391 | 3,352 | ||||||||||
Checkcard fee income | 3,493 | 3,213 | 3,330 | 3,326 | 3,316 | ||||||||||
Bank owned life insurance income | 1,026 | 1,262 | 1,274 | 1,311 | 1,254 | ||||||||||
ATM fees | 636 | 594 | 623 | 705 | 677 | ||||||||||
OREO valuation adjustments | (675 | ) | (416 | ) | (951 | ) | (2,030 | ) | (600 | ) | |||||
Gain on the sale of OREO, net | 2,603 | 706 | 358 | 895 | 1,633 | ||||||||||
Miscellaneous | 1,294 | 1,171 | 2,200 | 1,404 | 1,268 | ||||||||||
Total other income | $ | 19,671 | $ | 16,648 | $ | 17,778 | $ | 17,396 | $ | 19,298 | |||||
Other expense: | |||||||||||||||
Salaries and employee benefits | $ | 26,140 | $ | 25,060 | $ | 25,115 | $ | 25,871 | $ | 24,679 | |||||
Net occupancy expense | 2,457 | 2,832 | 2,415 | 2,348 | 2,444 | ||||||||||
Furniture and equipment expense | 2,994 | 2,998 | 3,022 | 2,639 | 2,981 | ||||||||||
Data processing fees | 1,121 | 1,114 | 1,064 | 1,042 | 1,049 | ||||||||||
Professional fees and services | 8,168 | 6,283 | 10,520 | 5,601 | 5,880 | ||||||||||
Amortization of intangibles | — | — | — | 112 | 113 | ||||||||||
Marketing | 1,006 | 1,118 | 1,126 | 863 | 953 | ||||||||||
Insurance | 1,467 | 1,447 | 1,391 | 1,174 | 1,338 | ||||||||||
Communication | 1,293 | 1,343 | 1,489 | 1,268 | 1,453 | ||||||||||
Miscellaneous | 3,550 | 5,503 | 5,004 | 3,797 | 5,680 | ||||||||||
Total other expense | $ | 48,196 | $ | 47,698 | $ | 51,146 | $ | 44,715 | $ | 46,570 |
PARK NATIONAL CORPORATION | ||||||||||||||||||
Asset Quality Information | ||||||||||||||||||
Quarter ended | Year ended December 31, | |||||||||||||||||
(in thousands, except ratios) | June 30, 2014 | March 31, 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||
Allowance for loan losses: | ||||||||||||||||||
Allowance for loan losses, beginning of period | $ | 60,257 | $ | 59,468 | $ | 55,537 | $ | 68,444 | $ | 143,575 | $ | 116,717 | ||||||
Transfer of loans at fair value | — | — | — | — | (219 | ) | — | |||||||||||
Transfer of allowance to held for sale | — | — | — | — | (13,100 | ) | — | |||||||||||
Charge-offs (A) | 7,695 | 3,827 | 19,153 | 61,268 | 133,882 | 66,314 | ||||||||||||
Recoveries | 6,609 | 6,841 | 19,669 | 12,942 | 8,798 | 6,092 | ||||||||||||
Net charge-offs (recoveries) | 1,086 | (3,014 | ) | (516 | ) | 48,326 | 125,084 | 60,222 | ||||||||||
(Recovery of) provision for loan losses | (1,260 | ) | (2,225 | ) | 3,415 | 35,419 | 63,272 | 87,080 | ||||||||||
Allowance for loan losses, end of period | $ | 57,911 | $ | 60,257 | $ | 59,468 | $ | 55,537 | $ | 68,444 | $ | 143,575 | ||||||
(A) Year ended December 31, 2012 included the full charge-off of the Vision Bank ALLL of $12.1 million to bring the retained Vision Bank loan portfolio to fair value prior to the merger of Vision Bank (as constituted following the transaction with Centennial Bank and Home BancShares, Inc.) with and into SEPH, the non-bank subsidiary of Park, on February 16, 2012. | ||||||||||||||||||
General reserve trends: | ||||||||||||||||||
Allowance for loan losses, end of period | $ | 57,911 | $ | 60,257 | $ | 59,468 | $ | 55,537 | $ | 68,444 | $ | 143,575 | ||||||
Specific reserves | 6,343 | 11,322 | 10,451 | 8,276 | 15,935 | 66,904 | ||||||||||||
General reserves | $ | 51,568 | $ | 48,935 | $ | 49,017 | $ | 47,261 | $ | 52,509 | $ | 76,671 | ||||||
Total loans | $ | 4,735,487 | $ | 4,623,926 | $ | 4,620,505 | $ | 4,450,322 | $ | 4,317,099 | $ | 4,732,685 | ||||||
Impaired commercial loans | 95,974 | 105,833 | 112,304 | 137,238 | 187,074 | 250,933 | ||||||||||||
Non-impaired loans | $ | 4,639,513 | $ | 4,518,093 | $ | 4,508,201 | $ | 4,313,084 | $ | 4,130,025 | $ | 4,481,752 | ||||||
Asset Quality Ratios: | ||||||||||||||||||
Net charge-offs (recoveries) as a % of average loans (annualized for quarterly periods) | 0.09 | % | (0.27) | % | (0.01) | % | 1.10 | % | 2.65 | % | 1.30 | % | ||||||
Allowance for loan losses as a % of period end loans | 1.22 | % | 1.30 | % | 1.29 | % | 1.25 | % | 1.59 | % | 3.03 | % | ||||||
General reserves as a % of non-impaired loans | 1.11 | % | 1.08 | % | 1.09 | % | 1.10 | % | 1.27 | % | 1.71 | % | ||||||
Nonperforming Assets - Park National Corporation: | ||||||||||||||||||
Nonaccrual loans | $ | 118,895 | $ | 128,026 | $ | 135,216 | $ | 155,536 | $ | 195,106 | $ | 289,268 | ||||||
Accruing troubled debt restructuring | 17,514 | 17,957 | 18,747 | 29,800 | 28,607 | — | ||||||||||||
Loans past due 90 days or more | 6,493 | 1,289 | 1,677 | 2,970 | 3,489 | 3,590 | ||||||||||||
Total nonperforming loans | $ | 142,902 | $ | 147,272 | $ | 155,640 | $ | 188,306 | $ | 227,202 | $ | 292,858 | ||||||
Other real estate owned - Park National Bank | 7,727 | 12,486 | 11,412 | 14,715 | 13,240 | 8,385 | ||||||||||||
Other real estate owned - SEPH | 16,182 | 22,626 | 23,224 | 21,003 | 29,032 | — | ||||||||||||
Other real estate owned - Vision Bank | — | — | — | — | — | 33,324 | ||||||||||||
Total nonperforming assets | $ | 166,811 | $ | 182,384 | $ | 190,276 | $ | 224,024 | $ | 269,474 | $ | 334,567 | ||||||
Percentage of nonaccrual loans to period end loans | 2.51 | % | 2.77 | % | 2.93 | % | 3.49 | % | 4.52 | % | 6.11 | % | ||||||
Percentage of nonperforming loans to period end loans | 3.02 | % | 3.19 | % | 3.37 | % | 4.23 | % | 5.26 | % | 6.19 | % | ||||||
Percentage of nonperforming assets to period end loans | 3.52 | % | 3.94 | % | 4.12 | % | 5.03 | % | 6.24 | % | 7.07 | % | ||||||
Percentage of nonperforming assets to period end assets | 2.46 | % | 2.68 | % | 2.87 | % | 3.37 | % | 3.86 | % | 4.59 | % | ||||||
PARK NATIONAL CORPORATION | ||||||||||||||||||
Asset Quality Information (continued) | ||||||||||||||||||
Year ended December 31, | ||||||||||||||||||
(in thousands, except ratios) | June 30, 2014 | March 31, 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||
Nonperforming Assets - Park National Bank and Guardian: | ||||||||||||||||||
Nonaccrual loans | $ | 89,231 | $ | 96,672 | $ | 99,108 | $ | 100,244 | $ | 96,113 | $ | 117,815 | ||||||
Accruing troubled debt restructuring | 17,417 | 17,860 | 18,747 | 29,800 | 26,342 | — | ||||||||||||
Loans past due 90 days or more | 6,493 | 1,289 | 1,677 | 2,970 | 3,367 | 3,226 | ||||||||||||
Total nonperforming loans | $ | 113,141 | $ | 115,821 | $ | 119,532 | $ | 133,014 | $ | 125,822 | $ | 121,041 | ||||||
Other real estate owned - Park National Bank | 7,727 | 12,486 | 11,412 | 14,715 | 13,240 | 8,385 | ||||||||||||
Total nonperforming assets | $ | 120,868 | $ | 128,307 | $ | 130,944 | $ | 147,729 | $ | 139,062 | $ | 129,426 | ||||||
Percentage of nonaccrual loans to period end loans | 1.90 | % | 2.11 | % | 2.16 | % | 2.28 | % | 2.29 | % | 2.88 | % | ||||||
Percentage of nonperforming loans to period end loans | 2.41 | % | 2.52 | % | 2.61 | % | 3.03 | % | 3.00 | % | 2.96 | % | ||||||
Percentage of nonperforming assets to period end loans | 2.57 | % | 2.79 | % | 2.86 | % | 3.36 | % | 3.32 | % | 3.16 | % | ||||||
Percentage of nonperforming assets to period end assets | 1.81 | % | 1.91 | % | 2.00 | % | 2.27 | % | 2.21 | % | 1.99 | % | ||||||
Nonperforming Assets - SEPH/Vision Bank (retained portfolio as of June 30, 2014, March 31, 2014, December 31, 2013, 2012, and 2011): | ||||||||||||||||||
Nonaccrual loans | $ | 29,664 | $ | 31,354 | $ | 36,108 | $ | 55,292 | $ | 98,993 | $ | 171,453 | ||||||
Accruing troubled debt restructuring | 97 | 97 | — | — | 2,265 | — | ||||||||||||
Loans past due 90 days or more | — | — | — | — | 122 | 364 | ||||||||||||
Total nonperforming loans | $ | 29,761 | $ | 31,451 | $ | 36,108 | $ | 55,292 | $ | 101,380 | $ | 171,817 | ||||||
Other real estate owned - Vision Bank | — | — | — | — | — | 33,324 | ||||||||||||
Other real estate owned - SEPH | 16,182 | 22,626 | 23,224 | 21,003 | 29,032 | — | ||||||||||||
Total nonperforming assets | $ | 45,943 | $ | 54,077 | $ | 59,332 | $ | 76,295 | $ | 130,412 | $ | 205,141 | ||||||
Percentage of nonaccrual loans to period end loans | N.M. | N.M. | N.M. | N.M. | N.M. | 26.77 | % | |||||||||||
Percentage of nonperforming loans to period end loans | N.M. | N.M. | N.M. | N.M. | N.M. | 26.82 | % | |||||||||||
Percentage of nonperforming assets to period end loans | N.M. | N.M. | N.M. | N.M. | N.M. | 32.02 | % | |||||||||||
Percentage of nonperforming assets to period end assets | N.M. | N.M. | N.M. | N.M. | N.M. | 25.90 | % | |||||||||||
New nonaccrual loan information - Park National Corporation | ||||||||||||||||||
Nonaccrual loans, beginning of period | $ | 128,026 | $ | 135,216 | $ | 155,536 | $ | 195,106 | $ | 289,268 | $ | 233,544 | ||||||
New nonaccrual loans | 14,785 | 12,875 | 67,398 | 83,204 | 124,158 | 175,175 | ||||||||||||
Resolved nonaccrual loans | 23,916 | 20,065 | 87,718 | 122,774 | 218,320 | 119,451 | ||||||||||||
Nonaccrual loans, end of period | $ | 118,895 | $ | 128,026 | $ | 135,216 | $ | 155,536 | $ | 195,106 | $ | 289,268 | ||||||
New nonaccrual loan information - Ohio - based operations | ||||||||||||||||||
Nonaccrual loans, beginning of period | $ | 96,672 | $ | 99,108 | $ | 100,244 | $ | 96,113 | $ | 117,815 | $ | 85,197 | ||||||
New nonaccrual loans - Ohio-based operations | 14,785 | 12,875 | 66,197 | 68,960 | 78,316 | 85,081 | ||||||||||||
Resolved nonaccrual loans | 22,226 | 15,311 | 67,333 | 64,829 | 100,018 | 52,463 | ||||||||||||
Nonaccrual loans, end of period | $ | 89,231 | $ | 96,672 | $ | 99,108 | $ | 100,244 | $ | 96,113 | $ | 117,815 | ||||||
New nonaccrual loan information - SEPH/Vision Bank | ||||||||||||||||||
Nonaccrual loans, beginning of period | $ | 31,354 | $ | 36,108 | $ | 55,292 | $ | 98,993 | $ | 171,453 | $ | 148,347 | ||||||
New nonaccrual loans - SEPH/Vision Bank | — | — | 1,201 | 14,243 | 45,842 | 90,094 | ||||||||||||
Resolved nonaccrual loans | 1,690 | 4,754 | 20,385 | 57,944 | 118,302 | 66,988 | ||||||||||||
Nonaccrual loans, end of period | $ | 29,664 | $ | 31,354 | $ | 36,108 | $ | 55,292 | $ | 98,993 | $ | 171,453 | ||||||
Impaired Commercial Loan Portfolio Information (period end): | ||||||||||||||||||
Unpaid principal balance | $ | 154,396 | $ | 160,199 | $ | 175,576 | $ | 242,345 | $ | 290,908 | $ | 304,534 | ||||||
Prior charge-offs | 58,422 | 54,366 | 63,272 | 105,107 | 103,834 | 53,601 | ||||||||||||
Remaining principal balance | 95,974 | 105,833 | 112,304 | 137,238 | 187,074 | 250,933 | ||||||||||||
Specific reserves | 6,343 | 11,322 | 10,451 | 8,276 | 15,935 | 66,904 | ||||||||||||
Book value, after specific reserve | $ | 89,631 | $ | 94,511 | $ | 101,853 | $ | 128,962 | $ | 171,139 | $ | 184,029 |