XML 31 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses - Composition of the Allowance for Loan Losses (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance $ 59,468 $ 55,537 $ 68,444 $ 143,575
Allowance For Credit Losses Transfer Of Loans At Fair Value     219  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     13,100  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 10,451 8,276    
Collectively evaluated for impairment 49,017 47,261    
Total ending allowance balance 59,468 55,537    
Loan Balance:        
Loans individually evaluated for impairment 112,304 137,238    
Loans collectively evaluated for impairment 4,508,201 4,313,084    
Total ending loan balance 4,620,505 4,450,322    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 9.31% 6.03%    
Loans collectively evaluated for impairment 1.09% 1.10%    
Total ending loan balance 1.29% 1.25%    
Recorded Investment:        
Loans individually evaluated for impairment 112,315 137,339    
Loans collectively evaluated for impairment 4,521,684 4,326,570    
Recorded Investment 4,633,999 4,463,909    
Financing Receivable, Allowance for Credit Losses, Write-downs 19,153 61,268 133,882  
Financing Receivable, Allowance for Credit Losses, Recovery (19,669) (12,942) (8,798)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (516) 48,326 125,084  
Provision for Loan, Lease, and Other Losses 3,415 35,419 63,272  
Commercial, financial and agricultural
       
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 14,218 15,635 16,950 11,555
Allowance For Credit Losses Transfer Of Loans At Fair Value     2  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     1,184  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 3,268 3,180    
Collectively evaluated for impairment 10,950 12,455    
Total ending allowance balance 14,218 15,635    
Loan Balance:        
Loans individually evaluated for impairment 20,724 22,523    
Loans collectively evaluated for impairment 804,708 801,404    
Total ending loan balance 825,432 [1] 823,927 [1]    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 15.77% 14.12%    
Loans collectively evaluated for impairment 1.36% 1.55%    
Total ending loan balance 1.72% 1.90%    
Recorded Investment:        
Loans individually evaluated for impairment 20,727 22,587    
Loans collectively evaluated for impairment 807,784 804,316    
Recorded Investment 828,511 [1] 826,903 [1]    
Financing Receivable, Allowance for Credit Losses, Write-downs 6,160 26,847 18,350  
Financing Receivable, Allowance for Credit Losses, Recovery (1,314) (1,066) (1,402)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 4,846 25,781 16,948  
Provision for Loan, Lease, and Other Losses 3,429 24,466 23,529  
Commercial real estate
       
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 15,899 11,736 15,539 24,369
Allowance For Credit Losses Transfer Of Loans At Fair Value     150  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     4,327  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 5,496 1,540    
Collectively evaluated for impairment 10,403 10,196    
Total ending allowance balance 15,899 11,736    
Loan Balance:        
Loans individually evaluated for impairment 41,816 44,267    
Loans collectively evaluated for impairment 1,070,457 1,047,897    
Total ending loan balance 1,112,273 [1] 1,092,164 [1]    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 13.14% 3.48%    
Loans collectively evaluated for impairment 0.97% 0.97%    
Total ending loan balance 1.43% 1.07%    
Recorded Investment:        
Loans individually evaluated for impairment 41,822 44,278    
Loans collectively evaluated for impairment 1,074,216 1,051,725    
Recorded Investment 1,116,038 [1] 1,096,003 [1]    
Financing Receivable, Allowance for Credit Losses, Write-downs 1,832 10,454 23,063  
Financing Receivable, Allowance for Credit Losses, Recovery (726) (783) (1,825)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 1,106 9,671 21,238  
Provision for Loan, Lease, and Other Losses 5,269 5,868 16,885  
Construction real estate
       
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 6,855 6,841 14,433 70,462
Allowance For Credit Losses Transfer Of Loans At Fair Value     63  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     1,998  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 1,132 2,277    
Collectively evaluated for impairment 5,723 4,564    
Total ending allowance balance 6,855 6,841    
Loan Balance:        
Loans individually evaluated for impairment 15,559 34,814    
Loans collectively evaluated for impairment 140,557 130,714    
Total ending loan balance 156,116 165,528    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 7.28% 6.54%    
Loans collectively evaluated for impairment 4.07% 3.49%    
Total ending loan balance 4.39% 4.13%    
Recorded Investment:        
Loans individually evaluated for impairment 15,559 34,834    
Loans collectively evaluated for impairment 140,944 131,176    
Recorded Investment 156,503 166,010    
Financing Receivable, Allowance for Credit Losses, Write-downs 1,791 9,985 64,166  
Financing Receivable, Allowance for Credit Losses, Recovery (9,378) (2,979) (1,463)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (7,587) 7,006 62,703  
Provision for Loan, Lease, and Other Losses (7,573) (586) 8,735  
Residential real estate
       
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 14,251 14,759 15,692 30,259
Allowance For Credit Losses Transfer Of Loans At Fair Value     4  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     5,450  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 555 1,279    
Collectively evaluated for impairment 13,696 13,480    
Total ending allowance balance 14,251 14,759    
Loan Balance:        
Loans individually evaluated for impairment 33,406 35,616    
Loans collectively evaluated for impairment 1,766,141 1,678,029    
Total ending loan balance 1,799,547 1,713,645    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 1.66% 3.59%    
Loans collectively evaluated for impairment 0.78% 0.80%    
Total ending loan balance 0.79% 0.86%    
Recorded Investment:        
Loans individually evaluated for impairment 33,408 35,622    
Loans collectively evaluated for impairment 1,769,604 1,681,449    
Recorded Investment 1,803,012 1,717,071    
Financing Receivable, Allowance for Credit Losses, Write-downs 3,207 8,607 20,691  
Financing Receivable, Allowance for Credit Losses, Recovery (6,000) (5,559) (1,719)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (2,793) 3,048 18,972  
Provision for Loan, Lease, and Other Losses (3,301) 2,115 9,859  
Consumer
       
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 8,245 6,566 5,830 6,925
Allowance For Credit Losses Transfer Of Loans At Fair Value     0  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     141  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 8,245 6,566    
Total ending allowance balance 8,245 6,566    
Loan Balance:        
Loans individually evaluated for impairment 799 18    
Loans collectively evaluated for impairment 722,934 651,912    
Total ending loan balance 723,733 651,930    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 1.14% 1.01%    
Total ending loan balance 1.14% 1.01%    
Recorded Investment:        
Loans individually evaluated for impairment 799 18    
Loans collectively evaluated for impairment 725,709 654,747    
Recorded Investment 726,508 654,765    
Financing Receivable, Allowance for Credit Losses, Write-downs 6,163 5,375 7,612  
Financing Receivable, Allowance for Credit Losses, Recovery (2,249) (2,555) (2,385)  
Financing Receivables Allowance For Credit Losses Net Charge Offs 3,914 2,820 5,227  
Provision for Loan, Lease, and Other Losses 5,593 3,556 4,273  
Leases
       
Financing Receivable, Allowance for Credit Losses [Line Items]        
Loans and Leases Receivable, Allowance 0 0 0 5
Allowance For Credit Losses Transfer Of Loans At Fair Value     0  
Allowance For Credit Losses Transfer Of Allowance To Held For Sale     0  
Ending allowance balance attributed to loans        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 0 0    
Total ending allowance balance 0 0    
Loan Balance:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 3,404 3,128    
Total ending loan balance 3,404 3,128    
Allowance for loan losses as a percentage of loan balance:        
Loans individually evaluated for impairment 0.00% 0.00%    
Loans collectively evaluated for impairment 0.00% 0.00%    
Total ending loan balance 0.00% 0.00%    
Recorded Investment:        
Loans individually evaluated for impairment 0 0    
Loans collectively evaluated for impairment 3,427 3,157    
Recorded Investment 3,427 3,157    
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0  
Financing Receivable, Allowance for Credit Losses, Recovery (2) 0 (4)  
Financing Receivables Allowance For Credit Losses Net Charge Offs (2) 0 (4)  
Provision for Loan, Lease, and Other Losses $ (2) $ 0 $ (9)  
[1] Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans were an immaterial amount of consumer loans that were not broken out by class.