XML 24 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets
Balance Sheets
December 31, 2013 and 2012
(In thousands)
 
2013
 
2012
Assets:
 
 
 
 
Cash
 
$
106,942

 
$
98,726

Investment in subsidiaries
 
582,992

 
589,523

Debentures receivable from PNB
 
25,000

 
30,000

Other investments
 
2,297

 
2,133

Other assets
 
21,984

 
19,639

Total assets
 
$
739,215

 
$
740,021

Liabilities:
 
 
 
 
Subordinated notes
 
80,250

 
80,250

Other liabilities
 
7,218

 
9,405

Total liabilities
 
87,468

 
89,655

Total shareholders’ equity
 
651,747

 
650,366

Total liabilities and shareholders’ equity
 
$
739,215

 
$
740,021

Statements of Income
Statements of Income
for the years ended December 31, 2013, 2012 and 2011
(In thousands)
 
2013
 
2012
 
2011
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
15,000

 
$
197,000

 
$
105,000

Interest and dividends
 
8,659

 
10,027

 
5,643

Other
 
531

 
232

 
385

Total income
 
24,190

 
207,259

 
111,028

Expense:
 
 
 
 
 
 
Other, net
 
13,413

 
11,869

 
10,639

Total expense
 
13,413

 
11,869

 
10,639

Income before federal taxes and equity in undistributed income (losses) of subsidiaries
 
10,777

 
195,390

 
100,389

Federal income tax benefit
 
2,826

 
1,806

 
3,016

Income before equity in undistributed income (losses) of subsidiaries
 
13,603

 
197,196

 
103,405

Equity in undistributed income (losses) of subsidiaries
 
63,624

 
(118,566
)
 
(21,265
)
Net income
 
$
77,227

 
$
78,630

 
$
82,140

Statements of Cash Flows
Statements of Cash Flows
for the years ended December 31, 2013, 2012 and 2011
(In thousands)
 
2013
 
2012
 
2011
Operating activities:
 
 
 
 
 
 
Net income
 
$
77,227

 
$
78,630

 
$
82,140

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
   Undistributed (income)/losses of subsidiaries
 
(63,624
)
 
118,566

 
21,265

   Compensation expense for issuance of treasury stock to directors
 
850

 
407

 

   Decrease in other assets
 
(2,215
)
 
5,748

 
8,268

   Increase (decrease) in other liabilities
 
(3,030
)
 
1,724

 
(7,875
)
Net cash provided by operating activities
 
9,208

 
205,075

 
103,798

Investing activities:
 
 
 
 
 
 
Purchase of investment securities
 

 

 
(250
)
Capital contribution to subsidiary
 
(45,000
)
 
(45,000
)
 
(36,000
)
Purchase of debentures receivable from subsidiaries
 

 
(115,000
)
 
(30,000
)
     Repayment of debentures receivable from subsidiaries
 
101,960

 
52,000

 

  Net cash provided by (used in) investing activities
 
56,960

 
(108,000
)
 
(66,250
)
Financing activities:
 
 
 
 
 
 
Cash dividends paid
 
(57,949
)
 
(60,154
)
 
(62,907
)
Payment to repurchase warrants
 

 
(2,843
)
 

Payment to repurchase preferred shares
 

 
(100,000
)
 

Proceeds from issuance of subordinated notes
 

 
30,000

 

Cash payment for fractional shares
 
(3
)
 
(2
)
 
(2
)
Net cash used in financing activities
 
(57,952
)
 
(132,999
)
 
(62,909
)
Increase/(decrease) in cash
 
8,216

 
(35,924
)
 
(25,361
)
Cash at beginning of year
 
98,726

 
134,650

 
160,011

Cash at end of year
 
$
106,942

 
$
98,726

 
$
134,650