XML 77 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Allowance For Loan Losses [Abstract]  
Schedule of the activity in the allowance for loan losses
The activity in the allowance for loan losses for the years ended December 31, 2013, December 31, 2012, and December 31, 2011 is summarized in the following tables.

 
 
Year ended December 31, 2013
(In thousands)
 
Commercial, financial and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
15,635

 
$
11,736

 
$
6,841

 
$
14,759

 
$
6,566

 
$

 
$
55,537

     Charge-offs
 
6,160

 
1,832

 
1,791

 
3,207

 
6,163

 

 
19,153

  Recoveries
 
(1,314
)
 
(726
)
 
(9,378
)
 
(6,000
)
 
(2,249
)
 
(2
)
 
(19,669
)
Net Charge-offs (recoveries)
 
4,846

 
1,106

 
(7,587
)
 
(2,793
)
 
3,914

 
(2
)
 
(516
)
Provision (Recovery)
 
3,429

 
5,269

 
(7,573
)
 
(3,301
)
 
5,593

 
(2
)
 
3,415

         Ending balance
 
$
14,218

 
$
15,899

 
$
6,855

 
$
14,251

 
$
8,245

 

 
$
59,468


 
 
 
Year ended December 31, 2012
(In thousands)
 
Commercial, financial and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
16,950

 
$
15,539

 
$
14,433

 
$
15,692

 
$
5,830

 
$

 
$
68,444

     Charge-offs
 
26,847

 
10,454

 
9,985

 
8,607

 
5,375

 

 
61,268

  Recoveries
 
(1,066
)
 
(783
)
 
(2,979
)
 
(5,559
)
 
(2,555
)
 

 
(12,942
)
Net Charge-offs
 
25,781

 
9,671

 
7,006

 
3,048

 
2,820

 

 
48,326

Provision (Recovery)
 
24,466

 
5,868

 
(586
)
 
2,115

 
3,556

 

 
35,419

        Ending balance
 
$
15,635

 
$
11,736

 
$
6,841

 
$
14,759

 
$
6,566

 

 
$
55,537



 
 
Year ended December 31, 2011
(In thousands)
 
Commercial, financial and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
11,555

 
$
24,369

 
$
70,462

 
$
30,259

 
$
6,925

 
$
5

 
$
143,575

Transfer of loans at fair value
 
2

 
150

 
63

 
4

 

 

 
219

Transfer of allowance to held for sale (1)
 
1,184

 
4,327

 
1,998

 
5,450

 
141

 

 
13,100

Charge-offs
 
18,350

 
23,063

 
64,166

 
20,691

 
7,612

 

 
133,882

Recoveries
 
(1,402
)
 
(1,825
)
 
(1,463
)
 
(1,719
)
 
(2,385
)
 
(4
)
 
(8,798
)
Net Charge-offs (recoveries)
 
16,948

 
21,238

 
62,703

 
18,972

 
5,227

 
(4
)
 
125,084

Provision (Recovery)
 
23,529

 
16,885

 
8,735

 
9,859

 
4,273

 
(9
)
 
63,272

Ending balance
 
$
16,950

 
$
15,539

 
$
14,433

 
$
15,692

 
$
5,830

 

 
$
68,444


(1) Transfer of allowance to held for sale was allocated on a pro-rata basis based on the outstanding balance of the loans held for sale.
Schedule of the composition of the allowance for loan losses
The composition of the allowance for loan losses at December 31, 2013 and 2012 was as follows: 

 
 
December 31, 2013
(In thousands)
 
Commercial, financial, and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
   Ending allowance balance attributed to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Individually evaluated for impairment
 
$
3,268

 
$
5,496

 
$
1,132

 
$
555

 
$

 
$

 
$
10,451

      Collectively evaluated for impairment
 
10,950

 
10,403

 
5,723

 
13,696

 
8,245

 

 
49,017

    Total ending allowance balance
 
$
14,218

 
$
15,899

 
$
6,855

 
$
14,251

 
$
8,245

 
$

 
$
59,468

Loan Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
20,724

 
$
41,816

 
$
15,559

 
$
33,406

 
$
799

 
$

 
$
112,304

    Loans collectively evaluated for impairment
 
804,708

 
1,070,457

 
140,557

 
1,766,141

 
722,934

 
3,404

 
4,508,201

Total ending loan balance
 
$
825,432

 
$
1,112,273

 
$
156,116

 
$
1,799,547

 
$
723,733

 
$
3,404

 
$
4,620,505

Allowance for loan losses as a percentage of loan balance:
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
15.77
%
 
13.14
%
 
7.28
%
 
1.66
%
 
%
 
%
 
9.31
%
    Loans collectively evaluated for impairment
 
1.36
%
 
0.97
%
 
4.07
%
 
0.78
%
 
1.14
%
 
%
 
1.09
%
Total ending loan balance
 
1.72
%
 
1.43
%
 
4.39
%
 
0.79
%
 
1.14
%
 
%
 
1.29
%
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
20,727

 
$
41,822

 
$
15,559

 
$
33,408

 
$
799

 
$

 
$
112,315

    Loans collectively evaluated for impairment
 
807,784

 
1,074,216

 
140,944

 
1,769,604

 
725,709

 
3,427

 
4,521,684

Total ending loan balance
 
$
828,511

 
$
1,116,038

 
$
156,503

 
$
1,803,012

 
$
726,508

 
$
3,427

 
$
4,633,999

 
 
 
 
December 31, 2012
(In thousands)
 
Commercial, financial, and agricultural
 
Commercial real estate
 
Construction real estate
 
Residential real estate
 
Consumer
 
Leases
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
   Ending allowance balance attributed to loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Individually evaluated for impairment
 
$
3,180

 
$
1,540

 
$
2,277

 
$
1,279

 
$

 
$

 
$
8,276

      Collectively evaluated for impairment
 
12,455

 
10,196

 
4,564

 
13,480

 
6,566

 

 
47,261

    Total ending allowance balance
 
$
15,635

 
$
11,736

 
$
6,841

 
$
14,759

 
$
6,566

 
$

 
$
55,537

Loan Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
22,523

 
$
44,267

 
$
34,814

 
$
35,616

 
$
18

 
$

 
$
137,238

    Loans collectively evaluated for impairment
 
801,404

 
1,047,897

 
130,714

 
1,678,029

 
651,912

 
3,128

 
4,313,084

Total ending loan balance
 
$
823,927

 
$
1,092,164

 
$
165,528

 
$
1,713,645

 
$
651,930

 
$
3,128

 
$
4,450,322

Allowance for loan losses as a percentage of loan balance:
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
14.12
%
 
3.48
%
 
6.54
%
 
3.59
%
 
%
 
%
 
6.03
%
    Loans collectively evaluated for impairment
 
1.55
%
 
0.97
%
 
3.49
%
 
0.80
%
 
1.01
%
 
%
 
1.10
%
Total ending loan balance
 
1.90
%
 
1.07
%
 
4.13
%
 
0.86
%
 
1.01
%
 
%
 
1.25
%
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    Loans individually evaluated for impairment
 
$
22,587

 
$
44,278

 
$
34,834

 
$
35,622

 
$
18

 
$

 
$
137,339

    Loans collectively evaluated for impairment
 
804,316

 
1,051,725

 
131,176

 
1,681,449

 
654,747

 
3,157

 
4,326,570

Total ending loan balance
 
$
826,903

 
$
1,096,003

 
$
166,010

 
$
1,717,071

 
$
654,765

 
$
3,157

 
$
4,463,909