Date of Report (Date of earliest event reported) | January 22, 2014 |
Park National Corporation |
(Exact name of registrant as specified in its charter) |
Ohio | 1-13006 | 31-1179518 |
(State or other jurisdiction | (Commission | (IRS Employer |
of incorporation) | File Number) | Identification No.) |
50 North Third Street, P.O. Box 3500, Newark, Ohio | 43058-3500 |
(Address of principal executive offices) | (Zip Code) |
(740) 349-8451 |
(Registrant’s telephone number, including area code) |
Not Applicable |
(Former name or former address, if changed since last report) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Name and Position | Target Award | Maximum Award |
C. Daniel DeLawder Chairman of the Board of Park; Chairman of the Board and executive employee of The Park National Bank | 2,000 PBRSUs | 3,000 PBRSUs |
David L. Trautman President and Chief Executive Officer of each Park and The Park National Bank | 2,000 PBRSUs | 3,000 PBRSUs |
Brady T. Burt Chief Financial Officer, Secretary and Treasurer of Park; Senior Vice President and Chief Financial Officer of The Park National Bank | 750 PBRSUs | 1,125 PBRSUs |
Net income (loss) by segment | ||||||||||||||||||||||||||
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | 2011 | |||||||||||||||||||
PNB | $ | 19,940 | $ | 20,322 | $ | 17,249 | $ | 18,083 | $ | 75,594 | $ | 87,106 | $ | 106,851 | ||||||||||||
GFSC | 740 | 790 | 731 | 627 | 2,888 | 3,550 | 2,721 | |||||||||||||||||||
Park Parent Company | 132 | 191 | (244 | ) | (1,476 | ) | (1,397 | ) | 195 | (1,595 | ) | |||||||||||||||
Ongoing operations | $ | 20,812 | $ | 21,303 | $ | 17,736 | $ | 17,234 | $ | 77,085 | $ | 90,851 | $ | 107,977 | ||||||||||||
Vision Bank | — | — | — | — | — | — | (22,526 | ) | ||||||||||||||||||
SEPH | (102 | ) | (1,269 | ) | 1,293 | 220 | 142 | (12,221 | ) | (3,311 | ) | |||||||||||||||
Total Park | $ | 20,710 | $ | 20,034 | $ | 19,029 | $ | 17,454 | $ | 77,227 | $ | 78,630 | $ | 82,140 | ||||||||||||
Preferred dividends and accretion | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3,425 | $ | 5,856 | ||||||||||||
Net income available to common shareholders | $ | 20,710 | $ | 20,034 | $ | 19,029 | $ | 17,454 | $ | 77,227 | $ | 75,205 | $ | 76,284 |
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | 2011 | |||||||||||||||||||
Net interest income | $ | 52,735 | $ | 51,736 | $ | 52,348 | $ | 53,962 | $ | 210,781 | $ | 221,758 | $ | 236,282 | ||||||||||||
Provision for loan losses | 3,130 | 2,122 | 6,339 | 2,448 | 14,039 | 16,678 | 30,220 | |||||||||||||||||||
Other income | 17,872 | 18,536 | 16,756 | 17,677 | 70,841 | 70,739 | 67,348 | |||||||||||||||||||
Security gains | — | — | — | — | — | — | 23,634 | |||||||||||||||||||
Total other expense | 40,324 | 40,408 | 39,860 | 45,073 | 165,665 | 156,516 | 146,235 | |||||||||||||||||||
Income before income taxes | $ | 27,153 | $ | 27,742 | $ | 22,905 | $ | 24,118 | $ | 101,918 | $ | 119,303 | $ | 150,809 | ||||||||||||
Federal income taxes | 7,213 | 7,420 | 5,656 | 6,035 | 26,324 | 32,197 | 43,958 | |||||||||||||||||||
Net income | $ | 19,940 | $ | 20,322 | $ | 17,249 | $ | 18,083 | $ | 75,594 | $ | 87,106 | $ | 106,851 | ||||||||||||
Net income excluding security gains | $ | 19,940 | $ | 20,322 | $ | 17,249 | $ | 18,083 | $ | 75,594 | $ | 87,106 | $ | 91,489 |
(In thousands) | December 31, 2013 | December 31, 2012 | % change from 12/31/12 | |||||||
Loans | $ | 4,559,406 | $ | 4,369,173 | 4.35 | % | ||||
Allowance for loan losses | 56,888 | 53,131 | 7.07 | % | ||||||
Net loans | 4,502,518 | 4,316,042 | 4.32 | % | ||||||
Investment securities | 1,421,937 | 1,579,889 | (10.00 | )% | ||||||
Total assets | 6,524,098 | 6,502,579 | 0.33 | % | ||||||
Average assets | 6,576,420 | 6,532,683 | 0.67 | % | ||||||
Return on average assets | 1.15 | % | 1.33 | % | (13.53 | )% |
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | 2011 | |||||||||||||||||||
Net interest income | $ | 2,133 | $ | 2,238 | $ | 2,204 | $ | 2,166 | $ | 8,741 | $ | 9,156 | $ | 8,693 | ||||||||||||
Provision for loan losses | 210 | 210 | 355 | 400 | 1,175 | 859 | 2,000 | |||||||||||||||||||
Other income (loss) | 2 | (3 | ) | 6 | 6 | 11 | — | — | ||||||||||||||||||
Total other expense | 786 | 810 | 730 | 807 | 3,133 | 2,835 | 2,506 | |||||||||||||||||||
Income before income taxes | $ | 1,139 | $ | 1,215 | $ | 1,125 | $ | 965 | $ | 4,444 | $ | 5,462 | $ | 4,187 | ||||||||||||
Federal income taxes | 399 | 425 | 394 | 338 | 1,556 | 1,912 | 1,466 | |||||||||||||||||||
Net income | $ | 740 | $ | 790 | $ | 731 | $ | 627 | $ | 2,888 | $ | 3,550 | $ | 2,721 |
(In thousands) | December 31, 2013 | December 31, 2012 | % change from 12/31/12 | |||||||
Loans | $ | 47,228 | $ | 50,082 | (5.70 | )% | ||||
Allowance for loan losses | 2,581 | 2,406 | 7.27 | % | ||||||
Net loans | 44,647 | 47,676 | (6.35 | )% | ||||||
Total assets | 47,115 | 49,926 | (5.63 | )% | ||||||
Average assets | 49,481 | 48,381 | 2.27 | % | ||||||
Return on average assets | 5.84 | % | 7.34 | % | (20.44 | )% |
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | 2011 | |||||||||||||||||||
Net interest income | $ | 1,240 | $ | 1,085 | $ | 870 | $ | (367 | ) | $ | 2,828 | $ | 4,742 | $ | 2,155 | |||||||||||
Provision for loan losses | — | — | — | — | — | — | — | |||||||||||||||||||
Other income | 100 | 120 | 109 | 140 | 469 | 233 | 350 | |||||||||||||||||||
Total other expense | 1,644 | 1,443 | 1,855 | 2,578 | 7,520 | 6,585 | 7,115 | |||||||||||||||||||
Loss before income taxes | $ | (304 | ) | $ | (238 | ) | $ | (876 | ) | $ | (2,805 | ) | $ | (4,223 | ) | $ | (1,610 | ) | $ | (4,610 | ) | |||||
Federal income tax (benefit) | (436 | ) | (429 | ) | (632 | ) | (1,329 | ) | (2,826 | ) | (1,805 | ) | (3,015 | ) | ||||||||||||
Net income (loss) | $ | 132 | $ | 191 | $ | (244 | ) | $ | (1,476 | ) | $ | (1,397 | ) | $ | 195 | $ | (1,595 | ) |
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | SEPH 2011 | Vision 2011 | |||||||||||||||||||
Net interest income (loss) | $ | (655 | ) | $ | (347 | ) | $ | (462 | ) | $ | 139 | $ | (1,325 | ) | $ | (341 | ) | $ | (974 | ) | $ | 27,078 | |||||
(Recovery of) Provision for loan losses | (3,011 | ) | (1,659 | ) | (4,196 | ) | (2,933 | ) | (11,799 | ) | 17,882 | — | 31,052 | ||||||||||||||
Other income (loss) | 831 | 645 | 525 | (45 | ) | 1,956 | (736 | ) | (3,039 | ) | 1,422 | ||||||||||||||||
Security gains | — | — | — | — | — | — | — | 5,195 | |||||||||||||||||||
Gain on sale of Vision business | — | — | — | — | — | 22,167 | — | — | |||||||||||||||||||
Total other expense | 3,344 | 3,909 | 2,270 | 2,688 | 12,211 | 22,032 | 1,082 | 31,379 | |||||||||||||||||||
Income (loss) before income taxes | $ | (157 | ) | $ | (1,952 | ) | $ | 1,989 | $ | 339 | $ | 219 | $ | (18,824 | ) | $ | (5,095 | ) | $ | (28,736 | ) | ||||||
Federal income taxes (benefit) | (55 | ) | (683 | ) | 696 | 119 | 77 | (6,603 | ) | (1,784 | ) | (6,210 | ) | ||||||||||||||
Net income (loss) | $ | (102 | ) | $ | (1,269 | ) | $ | 1,293 | $ | 220 | $ | 142 | $ | (12,221 | ) | $ | (3,311 | ) | $ | (22,526 | ) | ||||||
Net income (loss) excluding gains | $ | (102 | ) | $ | (1,269 | ) | $ | 1,293 | $ | 220 | $ | 142 | $ | (26,630 | ) | $ | (3,311 | ) | $ | (25,903 | ) |
SEPH - Retained Vision Loan Portfolio | ||||||||||||
(In thousands) | Unpaid Principal Balance | Aggregate Charge-Offs | Net Book Balance | Charge-off Percentage | ||||||||
Nonperforming loans - retained by SEPH | $ | 76,013 | $ | 39,906 | $ | 36,107 | 52.50 | % | ||||
Performing loans - retained by SEPH | 2,064 | 157 | 1,907 | 7.61 | % | |||||||
Total SEPH loan exposure | $ | 78,077 | $ | 40,063 | $ | 38,014 | 51.31 | % |
(In thousands) | SEPH 12/31/13 | SEPH 09/30/13 | SEPH 12/31/12 | Change from last quarter | Change from 12/31/12 | |||||||||||
Nonperforming loans - retained by SEPH | $ | 36,107 | $ | 39,348 | $ | 55,292 | $ | (3,241 | ) | $ | (19,185 | ) | ||||
OREO - retained by SEPH | 23,224 | 22,393 | 21,003 | 831 | 2,221 | |||||||||||
Total nonperforming assets | $ | 59,331 | $ | 61,741 | $ | 76,295 | $ | (2,410 | ) | $ | (16,964 | ) | ||||
Performing loans - retained by SEPH | $ | 1,907 | $ | 3,139 | $ | 3,886 | $ | (1,232 | ) | $ | (1,979 | ) | ||||
Total SEPH - Legacy Vision assets | $ | 61,238 | $ | 64,880 | $ | 80,181 | $ | (3,642 | ) | $ | (18,943 | ) |
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | 2011 | |||||||||||||||||||
Net interest income | $ | 55,453 | $ | 54,712 | $ | 54,960 | $ | 55,900 | $ | 221,025 | $ | 235,315 | $ | 273,234 | ||||||||||||
Provision for (recovery of) loan losses | 329 | 673 | 2,498 | (85 | ) | 3,415 | 35,419 | 63,272 | ||||||||||||||||||
Other income | 18,805 | 19,298 | 17,396 | 17,778 | 73,277 | 70,236 | 66,081 | |||||||||||||||||||
Security gains | — | — | — | — | — | — | 28,829 | |||||||||||||||||||
Gain on sale of Vision business | — | — | — | — | — | 22,167 | — | |||||||||||||||||||
Total other expense | 46,098 | 46,570 | 44,715 | 51,146 | 188,529 | 187,968 | 188,317 | |||||||||||||||||||
Income before income taxes | $ | 27,831 | $ | 26,767 | $ | 25,143 | $ | 22,617 | $ | 102,358 | $ | 104,331 | $ | 116,555 | ||||||||||||
Federal income taxes | 7,121 | 6,733 | 6,114 | 5,163 | 25,131 | 25,701 | 34,415 | |||||||||||||||||||
Net income | $ | 20,710 | $ | 20,034 | $ | 19,029 | $ | 17,454 | $ | 77,227 | $ | 78,630 | $ | 82,140 | ||||||||||||
Net income excluding gains (1) | $ | 20,710 | $ | 20,034 | $ | 19,029 | $ | 17,454 | $ | 77,227 | $ | 64,221 | $ | 63,401 |
(In thousands) | Q1 2013 | Q2 2013 | Q3 2013 | Q4 2013 | 2013 | 2012 | |||||||||||||
PNB | $ | 3,130 | $ | 2,122 | $ | 6,339 | $ | 2,448 | $ | 14,039 | $ | 16,678 | |||||||
GFSC | 210 | 210 | 355 | 400 | 1,175 | 859 | |||||||||||||
Park Parent | — | — | — | — | — | — | |||||||||||||
Total Ongoing Operations | $ | 3,340 | $ | 2,332 | $ | 6,694 | $ | 2,848 | $ | 15,214 | $ | 17,537 | |||||||
Vision Bank | — | — | — | — | — | — | |||||||||||||
SEPH | (3,011 | ) | (1,659 | ) | (4,196 | ) | (2,933 | ) | (11,799 | ) | 17,882 | ||||||||
Total Park | $ | 329 | $ | 673 | $ | 2,498 | $ | (85 | ) | $ | 3,415 | $ | 35,419 |
(In thousands) | 12/31/2013 | 12/31/2012 | 12/31/2011 | ||||||
Total allowance for loan losses | $ | 59,468 | $ | 55,537 | $ | 57,705 | |||
Specific reserve | 10,451 | 8,276 | 7,046 | ||||||
General reserve | $ | 49,017 | $ | 47,261 | $ | 50,659 | |||
Total loans | $ | 4,582,491 | $ | 4,391,145 | $ | 4,193,217 | |||
Impaired loans | 77,038 | 89,365 | 95,109 | ||||||
Performing loans | $ | 4,505,453 | $ | 4,301,780 | $ | 4,098,108 | |||
General reserve as a % of performing loans | 1.09 | % | 1.10 | % | 1.24 | % |
Commercial loans * (In thousands) | December 31, 2013 | December 31, 2012 | December 31, 2011 | |||||||
Pass rated | $ | 2,311,914 | $ | 2,225,702 | $ | 2,131,007 | ||||
Special mention | 26,361 | 49,275 | 66,254 | |||||||
Substandard | 2,687 | 16,843 | 29,604 | |||||||
Impaired | 77,038 | 89,365 | 95,109 | |||||||
Total | $ | 2,418,000 | $ | 2,381,185 | $ | 2,321,974 |
(a) | Not applicable |
(b) | Not applicable |
(c) | Not applicable |
(d) | Exhibits. The following exhibits are included with this Current Report on Form 8-K: |
10.1 | Form of Park National Corporation 2013 Long-Term Incentive Plan Performance-Based Restricted Stock Unit Award Agreement used and to be used to evidence awards of Performance-Based Restricted Stock Units to employees of Park National Corporation and its subsidiaries granted on and after January 24, 2014 |
99.1 | News Release issued by Park National Corporation on January 27, 2014 addressing operating results for the three months and fiscal year ended December 31, 2013. |
PARK NATIONAL CORPORATION | ||
Dated: January 27, 2014 | By: | /s/ Brady T. Burt |
Brady T. Burt | ||
Chief Financial Officer, Secretary and Treasurer | ||
Exhibit No. | Description |
10.1 | Form of Park National Corporation 2013 Long-Term Incentive Plan Performance-Based Restricted Stock Unit Award Agreement used and to be used to evidence awards of Performance-Based Restricted Stock Units to employees of Park National Corporation and its subsidiaries granted on and after January 24, 2014 |
99.1 | News Release issued by Park National Corporation on January 27, 2014 addressing operating results for the three months and fiscal year ended December 31, 2013. |
1. | Grant of Performance-Based Restricted Stock Units |
2. | Restrictions on Vesting and Distribution |
(A) | Performance-Based Criteria for Vesting: |
(i) | All PBRSUs granted to you pursuant to this Agreement will be forfeited on the Performance Date if the Company’s consolidated net income for each fiscal year during the Performance Period has not equaled or exceeded the aggregate amount of: (a) all cash dividends declared and paid during such fiscal year; plus (b) 10% of the amount determined under Section 2(A)(i)(a) of this Agreement, in each case as certified by the Committee; and |
(ii) | A percentage of the Maximum Award/PBRSUs as set forth in the table below (interpolated on a straight line basis for percentiles between those specifically identified in such table) will be earned on the Performance Date based on the Company’s cumulative return on average assets for the Performance Period as compared to the cumulative return on average assets results for the Performance Period for the $3 billion to $10 billion Peer Group (the “Peer Group”), in each case as determined and certified by the Committee (the date of such determination and certification by the Committee being the “Certification Date” for purposes of this Agreement): |
Cumulative Return on Average Assets of the Company as compared to Cumulative Return on Average Assets Results of Peer Group | Percentage of Maximum Award/Number PBRSUs Earned |
Less than the 50th percentile of Peer Group | 0% |
Equal to the 50th percentile of Peer Group [Represents the Minimum/Target Award which may be earned] | 66-2/3% [___ PRBSUs] |
Equal to or greater than the 80th percentile of Peer Group [Represents Maximum Award which may be earned] | 100% [___ PBRSUs] |
(B) | Service-Based Vesting Requirements: |
(i) | On the Certification Date, one-half of any PBRSUs that were earned on the Performance Date, pursuant to the criteria set forth in Section 2(A) of this Agreement, will vest if you are still employed by the Company or one of its Affiliates on such Certification Date; and |
(ii) | On the first anniversary of the Certification Date, one-half of any PBRSUs that were earned on the Performance Date, pursuant to the criteria set forth in Section 2(A) of this Agreement, will vest if you are still employed by the Company or one of its Affiliates on such first anniversary of the Certification Date. |
3. | Effect of Termination of Employment |
(A) | Termination of Employment Due to Death or Disability: |
(i) | During Performance Period. If the Participant dies or terminates employment with the Company and each of its Affiliates due to Disability at any time during the Performance Period, a pro-rated portion of the PBRSUs granted to the Participant pursuant to this Agreement will vest on the Performance Date, which pro-rated portion will be equal to the product of: (a) the number of PBRSUs that would have been earned on the Performance Date based on the level of achievement with respect to the performance-based criteria for vesting specified in Section 2(A) of this Agreement; multiplied by (b) the quotient of the number of full calendar months which have lapsed between the Grant Date and the date of the Participant’s death or the date of the Participant’s actual termination of employment with the Company and each of its Affiliates due to Disability, as appropriate, divided by the number of months in the Performance Period. |
(ii) | After Performance Period. If the Participant dies or terminates employment with the Company and each of its Affiliates due to Disability after the Performance Period has ended but before the service-based vesting requirements specified for the PBRSUs in |
(B) | Termination of Employment Due to Retirement: For purposes of this Agreement, “Retirement” means “normal retirement” or “early retirement”, as each term is defined in the Park National Corporation Defined Benefit Pension Plan. |
(i) | During Performance Period. If the Participant Retires at any time during the Performance Period, all PBRSUs granted to the Participant pursuant to this Agreement will be immediately forfeited; provided, however, that the Committee, in its sole discretion, may cause all or a portion of the PBRSUs granted to the Participant pursuant to this Agreement to vest as of the date of the Participant’s Retirement, as determined by the Committee. |
(ii) | After Performance Period. If the Participant Retires after the Performance Period has ended but before the service-based vesting requirements specified for the PBRSUs in Section 2(B) of this Agreement have been satisfied, all unvested PBRSUs outstanding as of the date of the Participant’s Retirement will be immediately forfeited; provided, however, that the Committee, in its sole discretion, may cause all or a portion of the PBRSUs granted to the Participant pursuant to this Agreement to vest as of the date of the Participant’s Retirement, as determined by the Committee. |
(C) | Termination of Employment for Cause or for Any Reason Other than Death, Disability or Retirement: If the Participant is terminated for Cause or the Participant’s employment with the Company and each of its Affiliates terminates for any reason other than due to the Participant’s death, Disability or Retirement, all unvested PBRSUs granted to the Participant pursuant to this Agreement will be immediately forfeited. |
4. | Effect of Change in Control |
5. | Settlement of the Performance-Based Restricted Stock Units |
6. | Other Rules Affecting the Performance-Based Restricted Stock Units |
(A) | No Voting Rights Before Vesting. In no event will the Participant have any voting rights with respect to the Common Shares underlying the PBRSUs granted pursuant to this Agreement prior to the settlement of such PBRSUs. |
(B) | Dividend Equivalent Rights. If a cash dividend is declared and paid with respect to the Common Shares underlying the PBRSUs granted pursuant to this Agreement, the Participant will be deemed to have been credited with a cash amount equal to the product of (i) the number of PBRSUs that have not been settled or forfeited as of both the dividend declaration date and the dividend payment date, multiplied by (ii) the amount of the cash dividend declared and paid with respect to each outstanding Common Share of the Company. Such deemed credited amount of cash (the “Dividend Credit Amount”) will be subject to the same terms and conditions, including all vesting requirements set forth in this Agreement, as the related PBRSUs and such Dividend Credit Amount will vest and, subject to the provisions of Section 6(C) of this Agreement, be settled in the form of payment of the Dividend Credit Amount in cash if, when and to the extent the related PBRSUs vest and are settled. In the event a PBRSU is forfeited, the related Dividend Credit Amount will also be immediately forfeited. |
(C) | Tax Withholding. The Company or an Affiliate, as applicable, has the power and right to deduct, withhold or collect any amount required by law or regulation to be withheld with respect to any taxable event arising with respect to the PBRSUs and any related Dividend Credit Amount as permitted by the Plan. Unless otherwise specifically permitted by the Committee, the applicable withholding requirement will be satisfied with respect to the PBRSUs (but not with respect to the related Dividend Credit Amount unless agreed to by the Committee and the Participant) by having the Company or an Affiliate, as applicable, withhold Common Shares having a Fair Market Value on the date the tax is to be determined equal to the minimum statutory total tax that could be imposed on the transaction; provided that such Common Shares would otherwise be distributable in respect of the related PBRSUs at the time of the withholding and the Participant has a vested right to distribution of such Common Shares at such time. |
(D) | Limitations on Assignment or Transfer of Performance-Based Restricted Stock Units. The PBRSUs granted pursuant to this Agreement may not be sold, transferred, pledged, assigned or otherwise alienated or hypothecated, except by will or the laws of descent and distribution; provided, however, that the Committee may allow you to place your PBRSUs and any right you may have to payment of the related Dividend Credit Amount into a trust established for your benefit or the benefit of your family. |
7. | Restrictions on Resale or Other Similar Disposition of Common Shares Received Upon Settlement of the Performance-Based Restricted Stock Units |
(A) | The Participant hereby acknowledges and agrees that, subject to the provisions of Section 6(C) of this Agreement, none of the Common Shares received upon settlement of the PBRSUs may be sold, transferred, assigned or otherwise similarly disposed of by the Participant to any person for a period of five years after the date of settlement; provided, however, that this restriction will not apply in the event of the settlement of the PBRSUs following the death, Disability or Retirement of the Participant or following a Change in Control. In addition, if following the settlement of the PBRSUs, the Participant subsequently terminates employment |
(B) | The Participant acknowledges and agrees that the Company will cause each share certificate evidencing, or other form of evidence of ownership of, the Common Shares received upon settlement of the PBRSUs to bear, to the extent practicable, an appropriate legend reflecting the terms of this Section 7, which legend may be in the following or any other appropriate form: |
8. | Miscellaneous |
(A) | Amendment. This Agreement may be amended by a written agreement signed by both parties to this Agreement; provided, however, that the Company may amend this Agreement to the extent necessary to comply with any applicable law or regulation without your consent or any additional consideration, even if any such amendment eliminates, restricts or reduces your rights under this Agreement. |
(B) | Other Terms and Conditions. Your PBRSUs are subject to the terms and conditions described in this Agreement and the Plan, which is incorporated by reference into and made a part of this Agreement. No agreement or representations, express or implied, with respect to the subject matter hereof have been made by either party which are not set forth expressly in this Agreement or the Plan. In the event of a conflict between the terms of the Plan and the terms of this Agreement, the terms of the Plan will govern. The Committee has sole responsibility of interpreting the Plan and this Agreement, and its determination of the meaning of any provision in the Plan or this Agreement shall be binding. |
(C) | Captions. The captions contained in this Agreement are included only for convenience of reference and do not define, limit, explain or modify this Agreement or its interpretation, construction or meaning and are no way to be construed as a part of this Agreement. |
(D) | Severability. In the event that any provision of this Agreement shall be held illegal or invalid for any reason, the illegality or invalidity shall not affect the remaining provisions of this Agreement, and this Agreement shall be construed and enforced as if the illegal or invalid provision had not been included. |
(E) | Successors and Assigns. This Agreement shall be binding upon all successors and assigns of the Company. |
(F) | Signature in Counterparts. This Agreement may be signed in counterparts, each of which shall be an original, with the same effect as if the signatures thereto and hereto were upon the same instrument. |
Company: PARK NATIONAL CORPORATION, an Ohio corporation | Participant: | |
By: | [Name of Participant] | |
Title: | ||
Street Address | ||
City, State, and Zip Code | ||
Date: | Date: |
PARK NATIONAL CORPORATION | ||||||||||||||
Financial Highlights | ||||||||||||||
Three months ended December 31, 2013, September 30, 2013, and December 31, 2012 | ||||||||||||||
2013 | 2013 | 2012 | Percent change vs. | |||||||||||
(in thousands, except share and per share data) | 4th QTR | 3rd QTR | 4th QTR | 3Q '13 | 4Q '12 | |||||||||
INCOME STATEMENT: | ||||||||||||||
Net interest income | $ | 55,900 | $ | 54,960 | $ | 56,891 | 1.7 | % | (1.7 | )% | ||||
Provision for (recovery of) loan losses | (85 | ) | 2,498 | 5,188 | N.M. | N.M. | ||||||||
Other income | 17,778 | 17,396 | 17,196 | 2.2 | % | 3.4 | % | |||||||
Total other expense | 51,146 | 44,715 | 48,011 | 14.4 | % | 6.5 | % | |||||||
Income before income taxes | $ | 22,617 | $ | 25,143 | $ | 20,888 | (10.0 | )% | 8.3 | % | ||||
Income taxes | 5,163 | 6,114 | 4,601 | (15.6 | )% | 12.2 | % | |||||||
Net income | $ | 17,454 | $ | 19,029 | $ | 16,287 | (8.3 | )% | 7.2 | % | ||||
MARKET DATA: | ||||||||||||||
Earnings per common share - basic (b) | $ | 1.13 | $ | 1.23 | $ | 1.06 | (8.1 | )% | 6.6 | % | ||||
Earnings per common share - diluted (b) | 1.13 | 1.23 | 1.06 | (8.1 | )% | 6.6 | % | |||||||
Cash dividends per common share | 0.94 | 0.94 | 0.94 | — | % | — | % | |||||||
Common book value per common share at period end | 42.29 | 41.06 | 42.20 | 3.0 | % | 0.2 | % | |||||||
Stock price per common share at period end | 85.07 | 79.08 | 64.63 | 7.6 | % | 31.6 | % | |||||||
Market capitalization at period end | 1,311,095 | 1,218,778 | 996,077 | 7.6 | % | 31.6 | % | |||||||
Weighted average common shares - basic (a) | 15,413,517 | 15,411,972 | 15,410,606 | — | % | — | % | |||||||
Weighted average common shares - diluted (a) | 15,413,517 | 15,411,972 | 15,410,606 | — | % | — | % | |||||||
Common shares outstanding at period end | 15,411,952 | 15,411,963 | 15,411,998 | — | % | — | % | |||||||
PERFORMANCE RATIOS: (annualized) | ||||||||||||||
Return on average assets (a)(b) | 1.03 | % | 1.12 | % | 0.97 | % | (8.0 | )% | 6.2 | % | ||||
Return on average common equity (a)(b) | 10.87 | % | 11.84 | % | 9.81 | % | (8.2 | )% | 10.8 | % | ||||
Yield on loans | 4.95 | % | 4.95 | % | 5.23 | % | — | % | (5.4 | )% | ||||
Yield on investments | 2.53 | % | 2.55 | % | 2.88 | % | (0.8 | )% | (12.2 | )% | ||||
Yield on money markets | 0.21 | % | 0.25 | % | 0.24 | % | (16.0 | )% | (12.5 | )% | ||||
Yield on earning assets | 4.24 | % | 4.19 | % | 4.49 | % | 1.2 | % | (5.6 | )% | ||||
Cost of interest bearing deposits | 0.31 | % | 0.33 | % | 0.42 | % | (6.1 | )% | (26.2 | )% | ||||
Cost of borrowings | 2.50 | % | 2.54 | % | 2.66 | % | (1.6 | )% | (6.0 | )% | ||||
Cost of paying liabilities | 0.83 | % | 0.84 | % | 0.97 | % | (1.2 | )% | (14.4 | )% | ||||
Net interest margin | 3.59 | % | 3.52 | % | 3.72 | % | 2.0 | % | (3.5 | )% | ||||
Efficiency ratio (g) | 69.16 | % | 61.57 | % | 64.47 | % | 12.3 | % | 7.3 | % | ||||
OTHER RATIOS (NON GAAP): | ||||||||||||||
Annualized return on average tangible assets (a)(b)(e) | 1.04 | % | 1.13 | % | 0.98 | % | (8.0 | )% | 6.1 | % | ||||
Annualized return on average tangible common equity (a)(b)(c) | 12.27 | % | 13.36 | % | 11.03 | % | (8.2 | )% | 11.2 | % | ||||
Tangible common book value per common share (d) | $ | 37.60 | $ | 36.36 | $ | 37.48 | 3.4 | % | 0.3 | % | ||||
N.M. - Not meaningful | ||||||||||||||
Note: Explanations (a) -(g) are included at the end of the financial highlights. | ||||||||||||||
PARK NATIONAL CORPORATION | ||||||||||||||
Financial Highlights | ||||||||||||||
Three months ended December 31, 2013, September 30, 2013, and December 31, 2012 | ||||||||||||||
Percent change vs. | ||||||||||||||
BALANCE SHEET: | December 31, 2013 | September 30, 2013 | December 31, 2012 | 3Q '13 | 4Q '12 | |||||||||
Investment securities | $ | 1,424,234 | $ | 1,389,387 | $ | 1,581,751 | 2.5 | % | (10.0 | )% | ||||
Loans | 4,620,505 | 4,573,537 | 4,450,322 | 1.0 | % | 3.8 | % | |||||||
Allowance for loan losses | 59,468 | 57,894 | 55,537 | 2.7 | % | 7.1 | % | |||||||
Goodwill and other intangibles | 72,334 | 72,334 | 72,671 | — | % | (0.5 | )% | |||||||
Other real estate owned | 34,636 | 35,412 | 35,718 | (2.2 | )% | (3.0 | )% | |||||||
Total assets | 6,638,347 | 6,705,891 | 6,642,803 | (1.0 | )% | (0.1 | )% | |||||||
Total deposits | 4,789,994 | 4,850,692 | 4,716,032 | (1.3 | )% | 1.6 | % | |||||||
Borrowings | 1,132,820 | 1,162,091 | 1,206,076 | (2.5 | )% | (6.1 | )% | |||||||
Stockholders' equity | 651,747 | 632,745 | 650,366 | 3.0 | % | 0.2 | % | |||||||
Common equity | 651,747 | 632,745 | 650,366 | 3.0 | % | 0.2 | % | |||||||
Tangible common equity (d) | 579,413 | 560,411 | 577,695 | 3.4 | % | 0.3 | % | |||||||
Nonperforming loans | 155,640 | 162,522 | 188,306 | (4.2 | )% | (17.3 | )% | |||||||
Nonperforming assets | 190,276 | 197,934 | 224,024 | (3.9 | )% | (15.1 | )% | |||||||
ASSET QUALITY RATIOS: | ||||||||||||||
Loans as a % of period end assets | 69.60 | % | 68.20 | % | 66.99 | % | 2.1 | % | 3.9 | % | ||||
Nonperforming loans as a % of period end loans | 3.37 | % | 3.55 | % | 4.23 | % | (5.1 | )% | (20.3 | )% | ||||
Nonperforming assets / Period end loans + OREO | 4.09 | % | 4.29 | % | 4.99 | % | (4.7 | )% | (18.0 | )% | ||||
Allowance for loan losses as a % of period end loans | 1.29 | % | 1.27 | % | 1.25 | % | 1.6 | % | 3.2 | % | ||||
Net loan charge-offs (recoveries) | $ | (1,659 | ) | $ | (285 | ) | $ | 5,216 | N.M. | N.M. | ||||
Annualized net loan charge-offs (recoveries) as a % of average loans (a) | (0.14 | )% | (0.02 | )% | 0.47 | % | N.M. | N.M. | ||||||
CAPITAL & LIQUIDITY: | ||||||||||||||
Total equity / Period end assets | 9.82 | % | 9.44 | % | 9.79 | % | 4.0 | % | 0.3 | % | ||||
Common equity / Period end assets | 9.82 | % | 9.44 | % | 9.79 | % | 4.0 | % | 0.3 | % | ||||
Tangible common equity (d) / Tangible assets (f) | 8.82 | % | 8.45 | % | 8.79 | % | 4.4 | % | 0.3 | % | ||||
Average equity / Average assets (a) | 9.49 | % | 9.46 | % | 9.87 | % | 0.3 | % | (3.9 | )% | ||||
Average equity / Average loans (a) | 13.86 | % | 14.04 | % | 14.97 | % | (1.3 | )% | (7.4 | )% | ||||
Average loans / Average deposits (a) | 94.74 | % | 92.77 | % | 92.78 | % | 2.1 | % | 2.1 | % | ||||
N.M. - Not meaningful | ||||||||||||||
Note: Explanations (a) -(g) are included at the end of the financial highlights. |
PARK NATIONAL CORPORATION | ||||||||||||
Financial Highlights | ||||||||||||
Years ended December 31, 2013 and 2012 | ||||||||||||
(in thousands, except share and per share data) | 2013 | 2012 | Percent change vs. 2012 | |||||||||
INCOME STATEMENT: | ||||||||||||
Net interest income | $ | 221,025 | $ | 235,315 | (6.1 | )% | ||||||
Provision for loan losses | 3,415 | 35,419 | (90.4 | )% | ||||||||
Gain on sale of Vision Bank business | — | 22,167 | N.M. | |||||||||
Other income | 73,277 | 70,236 | 4.3 | % | ||||||||
Total other expense | 188,529 | 187,968 | 0.3 | % | ||||||||
Income before income taxes | $ | 102,358 | $ | 104,331 | (1.9 | )% | ||||||
Income taxes | 25,131 | 25,701 | (2.2 | )% | ||||||||
Net income | $ | 77,227 | $ | 78,630 | (1.8 | )% | ||||||
Preferred stock dividends and accretion | — | 3,425 | N.M. | |||||||||
Net income available to common shareholders | $ | 77,227 | $ | 75,205 | 2.7 | % | ||||||
MARKET DATA: | ||||||||||||
Earnings per common share - basic (b) | $ | 5.01 | $ | 4.88 | 2.7 | % | ||||||
Earnings per common share - diluted (b) | 5.01 | 4.88 | 2.7 | % | ||||||||
Cash dividends per common share | 3.76 | 3.76 | — | % | ||||||||
Weighted average common shares - basic (a) | 15,412,365 | 15,407,078 | — | % | ||||||||
Weighted average common shares - diluted (a) | 15,412,365 | 15,408,141 | — | % | ||||||||
PERFORMANCE RATIOS: | ||||||||||||
Return on average assets (a)(b) | 1.15 | % | 1.11 | % | 3.6 | % | ||||||
Return on average common equity (a)(b) | 11.96 | % | 11.41 | % | 4.8 | % | ||||||
Yield on loans | 5.02 | % | 5.35 | % | (6.2 | )% | ||||||
Yield on investments | 2.67 | % | 3.14 | % | (15.0 | )% | ||||||
Yield on money markets | 0.25 | % | 0.25 | % | — | % | ||||||
Yield on earning assets | 4.29 | % | 4.64 | % | (7.5 | )% | ||||||
Cost of interest bearing deposits | 0.35 | % | 0.49 | % | (28.6 | )% | ||||||
Cost of borrowings | 2.57 | % | 2.74 | % | (6.2 | )% | ||||||
Cost of paying liabilities | 0.86 | % | 1.02 | % | (15.7 | )% | ||||||
Net interest margin | 3.61 | % | 3.83 | % | (5.7 | )% | ||||||
Efficiency ratio (g) | 63.78 | % | 57.07 | % | 11.8 | % | ||||||
ASSET QUALITY RATIOS: | ||||||||||||
Net loan charge-offs | $ | (516 | ) | $ | 48,326 | (101.1 | )% | |||||
Net loan charge-offs as a % of average loans (a) | (0.01 | )% | 1.10 | % | (100.9 | )% | ||||||
CAPITAL & LIQUIDITY: | ||||||||||||
Average stockholders' equity / Average assets (a) | 9.63 | % | 10.19 | % | (5.5 | )% | ||||||
Average stockholders' equity / Average loans (a) | 14.30 | % | 15.64 | % | (8.6 | )% | ||||||
Average loans / Average deposits (a) | 92.90 | % | 91.22 | % | 1.8 | % | ||||||
OTHER RATIOS (NON GAAP): | ||||||||||||
Return on average tangible assets (a)(b)(e) | 1.16 | % | 1.12 | % | 3.6 | % | ||||||
Return on average tangible common equity (a)(b)(c) | 13.48 | % | 12.84 | % | 5.0 | % | ||||||
N.M. - Not meaningful | ||||||||||||
Note: Explanations (a)-(g) are included at the end of the financial highlights. |
PARK NATIONAL CORPORATION | ||||||||||||||||
Financial Highlights (continued) | ||||||||||||||||
(a) Averages are for the quarters ended December 31, 2013, September 30, 2013 and December 31, 2012 and the fiscal years ended December 31, 2013 and December 31, 2012, as appropriate. | ||||||||||||||||
(b) Reported measure uses net income available to common shareholders. | ||||||||||||||||
(c) Net income available to common shareholders for each period divided by average tangible common equity during the period. Average tangible common equity equals average stockholders' equity during the applicable period less (i) average preferred stock during the applicable period and (ii) average goodwill and other intangibles during the applicable period. | ||||||||||||||||
RECONCILIATION OF AVERAGE STOCKHOLDERS' EQUITY TO AVERAGE TANGIBLE COMMON EQUITY: | ||||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||
December 31, 2013 | September 30, 2013 | December 13, 2012 | December 31, 2013 | December 31, 2012 | ||||||||||||
AVERAGE STOCKHOLDERS' EQUITY | $ | 636,886 | $ | 637,529 | $ | 660,416 | $ | 645,533 | $ | 689,732 | ||||||
Less: Average preferred stock | — | — | — | — | 30,877 | |||||||||||
Less: Average goodwill and other intangibles | 72,334 | 72,397 | 72,748 | 72,464 | 73,069 | |||||||||||
AVERAGE TANGIBLE COMMON EQUITY | $ | 564,552 | $ | 565,132 | $ | 587,668 | $ | 573,069 | $ | 585,786 | ||||||
(d) Tangible common book value divided by common shares outstanding at period end. Tangible common equity equals ending stockholders' equity less goodwill and other intangibles, in each case at the end of the period. | ||||||||||||||||
RECONCILIATION OF STOCKHOLDERS' EQUITY TO TANGIBLE COMMON EQUITY: | ||||||||||||||||
December 31, 2013 | September 30, 2013 | December 13, 2012 | ||||||||||||||
STOCKHOLDERS' EQUITY | $ | 651,747 | $ | 632,745 | $ | 650,366 | ||||||||||
Less: Goodwill and other intangibles | 72,334 | 72,334 | 72,671 | |||||||||||||
TANGIBLE COMMON EQUITY | $ | 579,413 | $ | 560,411 | $ | 577,695 | ||||||||||
(e) Net income available to common shareholders for each period divided by average tangible assets during the period. Average tangible assets equals average assets less average goodwill and other intangibles, in each case during the applicable period. | ||||||||||||||||
RECONCILIATION OF AVERAGE ASSETS TO AVERAGE TANGIBLE ASSETS: | ||||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||
December 31, 2013 | September 30, 2013 | December 13, 2012 | December 31, 2013 | December 31, 2012 | ||||||||||||
AVERAGE ASSETS | $ | 6,707,975 | $ | 6,739,055 | $ | 6,689,321 | $ | 6,702,973 | $ | 6,766,806 | ||||||
Less: Average goodwill and other intangibles | 72,334 | 72,397 | 72,748 | 72,464 | 73,069 | |||||||||||
AVERAGE TANGIBLE ASSETS | $ | 6,635,641 | $ | 6,666,658 | $ | 6,616,573 | $ | 6,630,509 | $ | 6,693,737 | ||||||
(f) Tangible common equity divided by tangible assets. Tangible assets equals total assets less goodwill and other intangibles, in each case at the end of the period. | ||||||||||||||||
RECONCILIATION OF TOTAL ASSETS TO TANGIBLE ASSETS: | ||||||||||||||||
December 31, 2013 | September 30, 2013 | December 13, 2012 | ||||||||||||||
TOTAL ASSETS | $ | 6,638,347 | $ | 6,705,891 | $ | 6,642,803 | ||||||||||
Less: Goodwill and other intangibles | 72,334 | 72,334 | 72,671 | |||||||||||||
TANGIBLE ASSETS | $ | 6,566,013 | $ | 6,633,557 | $ | 6,570,132 | ||||||||||
(g) Efficiency ratio is calculated by taking total other expense divided by the sum of fully taxable equivalent net interest income and other income. Fully taxable equivalent net interest income reconciliation is shown below assuming a 35% tax rate. Additionally, net interest margin is calculated on a fully taxable equivalent basis. | ||||||||||||||||
RECONCILIATION OF FULLY TAXABLE EQUIVALENT NET INTEREST INCOME TO NET INTEREST INCOME | ||||||||||||||||
THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||||||||||||
December 31, 2013 | September 30, 2013 | December 13, 2012 | December 31, 2013 | December 31, 2012 | ||||||||||||
Interest income | $ | 66,066 | $ | 65,410 | $ | 68,793 | $ | 262,947 | $ | 285,735 | ||||||
Fully taxable equivalent adjustment | 273 | 273 | 382 | 1,302 | 1,623 | |||||||||||
Fully taxable equivalent interest income | $ | 66,339 | $ | 65,683 | $ | 69,175 | $ | 264,249 | $ | 287,358 | ||||||
Interest expense | 10,166 | 10,450 | 11,902 | 41,922 | 50,420 | |||||||||||
Fully taxable equivalent net interest income | $ | 56,173 | $ | 55,233 | $ | 57,273 | $ | 222,327 | $ | 236,938 |
PARK NATIONAL CORPORATION | ||||||||||||
Consolidated Statements of Income | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
(in thousands, except share and per share data) | 2013 | 2012 | 2013 | 2012 | ||||||||
Interest income: | ||||||||||||
Interest and fees on loans | 57,038 | 57,671 | 225,538 | 234,638 | ||||||||
Interest on: | ||||||||||||
Obligations of U.S. Government, its agencies | ||||||||||||
and other securities | 8,911 | 10,984 | 36,686 | 50,549 | ||||||||
Obligations of states and political subdivisions | 4 | 19 | 45 | 140 | ||||||||
Other interest income | 113 | 119 | 678 | 408 | ||||||||
Total interest income | 66,066 | 68,793 | 262,947 | 285,735 | ||||||||
Interest expense: | ||||||||||||
Interest on deposits: | ||||||||||||
Demand and savings deposits | 382 | 491 | 1,773 | 2,483 | ||||||||
Time deposits | 2,516 | 3,404 | 11,235 | 15,921 | ||||||||
Interest on borrowings | 7,268 | 8,007 | 28,914 | 32,016 | ||||||||
Total interest expense | 10,166 | 11,902 | 41,922 | 50,420 | ||||||||
Net interest income | 55,900 | 56,891 | 221,025 | 235,315 | ||||||||
Provision for (recovery of) loan losses | (85 | ) | 5,188 | 3,415 | 35,419 | |||||||
Net interest income after provision for (recovery of) loan losses | 55,985 | 51,703 | 217,610 | 199,896 | ||||||||
Gain on sale of Vision Bank business | — | — | — | 22,167 | ||||||||
Other income | 17,778 | 17,196 | 73,277 | 70,236 | ||||||||
Total other expense | 51,146 | 48,011 | 188,529 | 187,968 | ||||||||
Income before income taxes | 22,617 | 20,888 | 102,358 | 104,331 | ||||||||
Income taxes | 5,163 | 4,601 | 25,131 | 25,701 | ||||||||
Net income | 17,454 | 16,287 | 77,227 | 78,630 | ||||||||
Preferred stock dividends and accretion | — | — | — | 3,425 | ||||||||
Net income available to common shareholders | 17,454 | 16,287 | 77,227 | 75,205 | ||||||||
Per Common Share: | ||||||||||||
Net income - basic | 1.13 | 1.06 | 5.01 | 4.88 | ||||||||
Net income - diluted | 1.13 | 1.06 | 5.01 | 4.88 | ||||||||
Weighted average shares - basic | 15,413,517 | 15,410,606 | 15,412,365 | 15,407,078 | ||||||||
Weighted average shares - diluted | 15,413,517 | 15,410,606 | 15,412,365 | 15,408,141 | ||||||||
Cash Dividends Declared | 0.94 | 0.94 | 3.76 | 3.76 | ||||||||
PARK NATIONAL CORPORATION | ||||||
Consolidated Balance Sheets | ||||||
(in thousands, except share data) | December 31, 2013 | December 31, 2012 | ||||
Assets | ||||||
Cash and due from banks | $ | 129,078 | $ | 164,120 | ||
Money market instruments | 17,952 | 37,185 | ||||
Investment securities | 1,424,234 | 1,581,751 | ||||
Loans | 4,620,505 | 4,450,322 | ||||
Allowance for loan losses | 59,468 | 55,537 | ||||
Loans, net | 4,561,037 | 4,394,785 | ||||
Bank premises and equipment, net | 55,278 | 53,751 | ||||
Goodwill and other intangibles | 72,334 | 72,671 | ||||
Other real estate owned | 34,636 | 35,718 | ||||
Other assets | 343,798 | 302,822 | ||||
Total assets | $ | 6,638,347 | $ | 6,642,803 | ||
Liabilities and Stockholders' Equity | ||||||
Deposits: | ||||||
Noninterest bearing | $ | 1,193,553 | $ | 1,137,290 | ||
Interest bearing | 3,596,441 | 3,578,742 | ||||
Total deposits | 4,789,994 | 4,716,032 | ||||
Borrowings | 1,132,820 | 1,206,076 | ||||
Other liabilities | 63,786 | 70,329 | ||||
Total liabilities | $ | 5,986,600 | $ | 5,992,437 | ||
Stockholders' Equity: | ||||||
Common stock (No par value; 20,000,000 shares authorized in 2013 and 2012; 16,150,941 shares issued at December 31, 2013 and 16,150,987 shares issued at December 31, 2012) | $ | 302,651 | $ | 302,654 | ||
Accumulated other comprehensive loss, net of taxes | (35,419 | ) | (17,518 | ) | ||
Retained earnings | 460,643 | 441,605 | ||||
Treasury stock (738,989 shares at December 31, 2013 and December 31, 2012) | (76,128 | ) | (76,375 | ) | ||
Total stockholders' equity | $ | 651,747 | $ | 650,366 | ||
Total liabilities and stockholders' equity | $ | 6,638,347 | $ | 6,642,803 |
PARK NATIONAL CORPORATION | |||||||||||||
Consolidated Average Balance Sheets | |||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||
December 31, | December 31, | ||||||||||||
(in thousands) | 2013 | 2012 | 2013 | 2012 | |||||||||
Assets | |||||||||||||
Cash and due from banks | $ | 110,644 | $ | 110,926 | $ | 110,796 | $ | 119,410 | |||||
Money market instruments | 211,544 | 194,582 | 272,851 | 166,319 | |||||||||
Investment securities | 1,361,295 | 1,540,650 | 1,368,275 | 1,633,268 | |||||||||
Loans | 4,594,974 | 4,412,508 | 4,514,781 | 4,410,661 | |||||||||
Allowance for loan losses | 58,862 | 57,436 | 56,860 | 61,995 | |||||||||
Loans, net | 4,536,112 | 4,355,072 | 4,457,921 | 4,348,666 | |||||||||
Bank premises and equipment, net | 56,156 | 54,300 | 56,303 | 54,917 | |||||||||
Goodwill and other intangibles | 72,334 | 72,748 | 72,464 | 73,069 | |||||||||
Other real estate owned | 34,533 | 35,848 | 35,216 | 38,777 | |||||||||
Other assets | 325,357 | 325,195 | 329,147 | 332,380 | |||||||||
Total assets | $ | 6,707,975 | $ | 6,689,321 | $ | 6,702,973 | $ | 6,766,806 | |||||
Liabilities and Stockholders' Equity | |||||||||||||
Deposits: | |||||||||||||
Noninterest bearing | $ | 1,163,227 | $ | 1,090,475 | $ | 1,117,379 | $ | 1,048,796 | |||||
Interest bearing | 3,686,721 | 3,665,181 | 3,742,361 | 3,786,601 | |||||||||
Total deposits | 4,849,948 | 4,755,656 | 4,859,740 | 4,835,397 | |||||||||
Borrowings | 1,151,994 | 1,197,532 | 1,123,661 | 1,166,365 | |||||||||
Other liabilities | 69,147 | 75,717 | 74,039 | 75,312 | |||||||||
Total liabilities | $ | 6,071,089 | $ | 6,028,905 | $ | 6,057,440 | $ | 6,077,074 | |||||
Stockholders' Equity: | |||||||||||||
Preferred stock | $ | — | $ | — | $ | — | $ | 30,877 | |||||
Common stock | 302,651 | 302,654 | 302,652 | 302,159 | |||||||||
Common stock warrants | — | — | — | 1,444 | |||||||||
Accumulated other comprehensive loss, net of taxes | (49,640 | ) | (8,035 | ) | (33,324 | ) | (7,915 | ) | |||||
Retained earnings | 459,947 | 442,378 | 452,503 | 440,067 | |||||||||
Treasury stock | (76,072 | ) | (76,581 | ) | (76,298 | ) | (76,900 | ) | |||||
Total stockholders' equity | $ | 636,886 | $ | 660,416 | $ | 645,533 | $ | 689,732 | |||||
Total liabilities and stockholders' equity | $ | 6,707,975 | $ | 6,689,321 | $ | 6,702,973 | $ | 6,766,806 |
PARK NATIONAL CORPORATION | |||||||||||||||
Consolidated Statements of Income - Linked Quarters | |||||||||||||||
2013 | 2013 | 2013 | 2013 | 2012 | |||||||||||
(in thousands, except per share data) | 4th QTR | 3rd QTR | 2nd QTR | 1st QTR | 4th QTR | ||||||||||
Interest income: | |||||||||||||||
Interest and fees on loans | $ | 57,038 | $ | 56,337 | $ | 56,388 | $ | 55,775 | $ | 57,671 | |||||
Interest on: | |||||||||||||||
Obligations of U.S. Government, its agencies and other securities | 8,911 | 8,880 | 8,673 | 10,242 | 10,984 | ||||||||||
Obligations of states and political subdivisions | 4 | 7 | 16 | 17 | 19 | ||||||||||
Other interest income | 113 | 186 | 202 | 158 | 119 | ||||||||||
Total interest income | 66,066 | 65,410 | 65,279 | 66,192 | 68,793 | ||||||||||
Interest expense: | |||||||||||||||
Interest on deposits: | |||||||||||||||
Demand and savings deposits | 382 | 422 | 468 | 501 | 491 | ||||||||||
Time deposits | 2,516 | 2,729 | 2,900 | 3,090 | 3,404 | ||||||||||
Interest on borrowings | 7,268 | 7,299 | 7,199 | 7,148 | 8,007 | ||||||||||
Total interest expense | 10,166 | 10,450 | 10,567 | 10,739 | 11,902 | ||||||||||
Net interest income | 55,900 | 54,960 | 54,712 | 55,453 | 56,891 | ||||||||||
Provision for (recovery of) loan losses | (85 | ) | 2,498 | 673 | 329 | 5,188 | |||||||||
Net interest income after provision for (recovery of) loan losses | 55,985 | 52,462 | 54,039 | 55,124 | 51,703 | ||||||||||
Other income | 17,778 | 17,396 | 19,298 | 18,805 | 17,196 | ||||||||||
Total other expense | 51,146 | 44,715 | 46,570 | 46,098 | 48,011 | ||||||||||
Income before income taxes | 22,617 | 25,143 | 26,767 | 27,831 | 20,888 | ||||||||||
Income taxes | 5,163 | 6,114 | 6,733 | 7,121 | 4,601 | ||||||||||
Net income | $ | 17,454 | $ | 19,029 | $ | 20,034 | $ | 20,710 | $ | 16,287 | |||||
Per Common Share: | |||||||||||||||
Net income - basic | $ | 1.13 | $ | 1.23 | $ | 1.30 | $ | 1.34 | $ | 1.06 | |||||
Net income - diluted | $ | 1.13 | $ | 1.23 | $ | 1.30 | $ | 1.34 | $ | 1.06 |
PARK NATIONAL CORPORATION | |||||||||||||||
Detail of other income and other expense - Linked Quarters | |||||||||||||||
2013 | 2013 | 2013 | 2013 | 2012 | |||||||||||
(in thousands) | 4th QTR | 3rd QTR | 2nd QTR | 1st QTR | 4th QTR | ||||||||||
Other income: | |||||||||||||||
Income from fiduciary activities | $ | 4,590 | $ | 4,139 | $ | 4,328 | $ | 4,076 | $ | 4,056 | |||||
Service charges on deposits | 4,169 | 4,255 | 4,070 | 3,822 | 4,235 | ||||||||||
Other service income | 2,185 | 3,391 | 3,352 | 3,985 | 3,463 | ||||||||||
Checkcard fee income | 3,330 | 3,326 | 3,316 | 2,983 | 3,151 | ||||||||||
Bank owned life insurance income | 1,274 | 1,311 | 1,254 | 1,202 | 1,184 | ||||||||||
ATM fees | 623 | 705 | 677 | 627 | 650 | ||||||||||
OREO valuation adjustments | (951 | ) | (2,030 | ) | (600 | ) | 401 | (2,440 | ) | ||||||
Gain on the sale of OREO, net | 358 | 895 | 1,633 | 224 | 1,028 | ||||||||||
Miscellaneous | 2,200 | 1,404 | 1,268 | 1,485 | 1,869 | ||||||||||
Total other income | $ | 17,778 | $ | 17,396 | $ | 19,298 | $ | 18,805 | $ | 17,196 | |||||
Other expense: | |||||||||||||||
Salaries and employee benefits | $ | 25,115 | $ | 25,871 | $ | 24,679 | $ | 24,633 | $ | 24,086 | |||||
Net occupancy expense | 2,415 | 2,348 | 2,444 | 2,597 | 2,222 | ||||||||||
Furniture and equipment expense | 3,022 | 2,639 | 2,981 | 2,607 | 2,774 | ||||||||||
Data processing fees | 1,064 | 1,042 | 1,049 | 1,019 | 913 | ||||||||||
Professional fees and services | 10,520 | 5,601 | 5,880 | 5,864 | 6,846 | ||||||||||
Amortization of intangibles | — | 112 | 113 | 112 | 139 | ||||||||||
Marketing | 1,126 | 863 | 953 | 848 | 1,002 | ||||||||||
Insurance | 1,391 | 1,174 | 1,338 | 1,302 | 1,482 | ||||||||||
Communication | 1,489 | 1,268 | 1,453 | 1,580 | 1,482 | ||||||||||
Miscellaneous | 5,004 | 3,797 | 5,680 | 5,536 | 7,065 | ||||||||||
Total other expense | $ | 51,146 | $ | 44,715 | $ | 46,570 | $ | 46,098 | $ | 48,011 |
PARK NATIONAL CORPORATION | |||||||||||||||
Asset Quality Information | |||||||||||||||
Year ended December 31, | |||||||||||||||
(in thousands, except ratios) | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||
Allowance for loan losses: | |||||||||||||||
Allowance for loan losses, beginning of period | $ | 55,537 | $ | 68,444 | $ | 143,575 | $ | 116,717 | $ | 100,088 | |||||
Transfer of loans at fair value | — | — | (219 | ) | — | — | |||||||||
Transfer of allowance to held for sale | — | — | (13,100 | ) | — | — | |||||||||
Charge-offs (A) | 19,153 | 61,268 | 133,882 | 66,314 | 59,022 | ||||||||||
Recoveries | 19,669 | 12,942 | 8,798 | 6,092 | 6,830 | ||||||||||
Net charge-offs (recoveries) | (516 | ) | 48,326 | 125,084 | 60,222 | 52,192 | |||||||||
Provision for loan losses | 3,415 | 35,419 | 63,272 | 87,080 | 68,821 | ||||||||||
Allowance for loan losses, end of period | $ | 59,468 | $ | 55,537 | $ | 68,444 | $ | 143,575 | $ | 116,717 | |||||
(A) Year ended 2012 includes the full charge-off of the Vision Bank ALLL of $12.1 million to bring the retained Vision Bank loan portfolio to fair value prior to the merger of Vision Bank (as constituted following the transaction with Centennial Bank and Home BancShares, Inc.) with and into SEPH, the non-bank subsidiary of Park, on February 16, 2012. | |||||||||||||||
General reserve trends: | |||||||||||||||
Allowance for loan losses, end of period | $ | 59,468 | $ | 55,537 | $ | 68,444 | $ | 143,575 | $ | 116,717 | |||||
Specific reserves | 10,451 | 8,276 | 15,935 | 66,904 | 36,721 | ||||||||||
General reserves | $ | 49,017 | $ | 47,261 | $ | 52,509 | $ | 76,671 | $ | 79,996 | |||||
Total loans | $ | 4,620,505 | $ | 4,450,322 | $ | 4,317,099 | $ | 4,732,685 | $ | 4,640,432 | |||||
Impaired commercial loans | 112,304 | 137,238 | 187,074 | 250,933 | 201,143 | ||||||||||
Non-impaired loans | $ | 4,508,201 | $ | 4,313,084 | $ | 4,130,025 | $ | 4,481,752 | $ | 4,439,289 | |||||
Asset Quality Ratios: | |||||||||||||||
Net charge-offs (recoveries) as a % of average loans | (0.01 | )% | 1.10 | % | 2.65 | % | 1.30 | % | 1.14 | % | |||||
Allowance for loan losses as a % of period end loans | 1.29 | % | 1.25 | % | 1.59 | % | 3.03 | % | 2.52 | % | |||||
General reserves as a % of non-impaired loans | 1.09 | % | 1.10 | % | 1.27 | % | 1.71 | % | 1.80 | % | |||||
Nonperforming Assets - Park National Corporation: | |||||||||||||||
Nonaccrual loans | $ | 135,216 | $ | 155,536 | $ | 195,106 | $ | 289,268 | $ | 233,544 | |||||
Accruing troubled debt restructuring | 18,747 | 29,800 | 28,607 | — | 142 | ||||||||||
Loans past due 90 days or more | 1,677 | 2,970 | 3,489 | 3,590 | 14,773 | ||||||||||
Total nonperforming loans | $ | 155,640 | $ | 188,306 | $ | 227,202 | $ | 292,858 | $ | 248,459 | |||||
Other real estate owned - Park National Bank | 11,412 | 14,715 | 13,240 | 8,385 | 6,037 | ||||||||||
Other real estate owned - SEPH | 23,224 | 21,003 | 29,032 | — | — | ||||||||||
Other real estate owned - Vision Bank | — | — | — | 33,324 | 35,203 | ||||||||||
Total nonperforming assets | $ | 190,276 | $ | 224,024 | $ | 269,474 | $ | 334,567 | $ | 289,699 | |||||
Percentage of nonaccrual loans to period end loans | 2.93 | % | 3.49 | % | 4.52 | % | 6.11 | % | 5.03 | % | |||||
Percentage of nonperforming loans to period end loans | 3.37 | % | 4.23 | % | 5.26 | % | 6.19 | % | 5.35 | % | |||||
Percentage of nonperforming assets to period end loans | 4.12 | % | 5.03 | % | 6.24 | % | 7.07 | % | 6.24 | % | |||||
Percentage of nonperforming assets to period end assets | 2.87 | % | 3.37 | % | 3.86 | % | 4.59 | % | 4.11 | % | |||||
PARK NATIONAL CORPORATION | |||||||||||||||
Asset Quality Information (continued) | |||||||||||||||
Year ended December 31, | |||||||||||||||
(in thousands, except ratios) | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||
Nonperforming Assets - Park National Bank and Guardian: | |||||||||||||||
Nonaccrual loans | $ | 99,108 | $ | 100,244 | $ | 96,113 | $ | 117,815 | $ | 85,197 | |||||
Accruing troubled debt restructuring | 18,747 | 29,800 | 26,342 | — | 142 | ||||||||||
Loans past due 90 days or more | 1,677 | 2,970 | 3,367 | 3,226 | 3,496 | ||||||||||
Total nonperforming loans | $ | 119,532 | $ | 133,014 | $ | 125,822 | $ | 121,041 | $ | 88,835 | |||||
Other real estate owned - Park National Bank | 11,412 | 14,715 | 13,240 | 8,385 | 6,037 | ||||||||||
Total nonperforming assets | $ | 130,944 | $ | 147,729 | $ | 139,062 | $ | 129,426 | $ | 94,872 | |||||
Percentage of nonaccrual loans to period end loans | 2.16 | % | 2.28 | % | 2.29 | % | 2.88 | % | 2.15 | % | |||||
Percentage of nonperforming loans to period end loans | 2.61 | % | 3.03 | % | 3.00 | % | 2.96 | % | 2.24 | % | |||||
Percentage of nonperforming assets to period end loans | 2.86 | % | 3.36 | % | 3.32 | % | 3.16 | % | 2.39 | % | |||||
Percentage of nonperforming assets to period end assets | 2.00 | % | 2.27 | % | 2.21 | % | 1.99 | % | 1.53 | % | |||||
Nonperforming Assets - SEPH/Vision Bank (retained portfolio as December 31, 2013, 2012, and 2011): | |||||||||||||||
Nonaccrual loans | $ | 36,108 | $ | 55,292 | $ | 98,993 | $ | 171,453 | $ | 148,347 | |||||
Accruing troubled debt restructuring | — | — | 2,265 | — | — | ||||||||||
Loans past due 90 days or more | — | — | 122 | 364 | 11,277 | ||||||||||
Total nonperforming loans | $ | 36,108 | $ | 55,292 | $ | 101,380 | $ | 171,817 | $ | 159,624 | |||||
Other real estate owned - Vision Bank | — | — | — | 33,324 | 35,203 | ||||||||||
Other real estate owned - SEPH | 23,224 | 21,003 | 29,032 | — | — | ||||||||||
Total nonperforming assets | $ | 59,332 | $ | 76,295 | $ | 130,412 | $ | 205,141 | $ | 194,827 | |||||
Percentage of nonaccrual loans to period end loans | N.M. | N.M. | N.M. | 26.77 | % | 21.91 | % | ||||||||
Percentage of nonperforming loans to period end loans | N.M. | N.M. | N.M. | 26.82 | % | 23.58 | % | ||||||||
Percentage of nonperforming assets to period end loans | N.M. | N.M. | N.M. | 32.02 | % | 28.78 | % | ||||||||
Percentage of nonperforming assets to period end assets | N.M. | N.M. | N.M. | 25.90 | % | 21.70 | % | ||||||||
New nonaccrual loan information - Park National Corporation | |||||||||||||||
Nonaccrual loans, beginning of period | $ | 155,536 | $ | 195,106 | $ | 289,268 | $ | 233,544 | $ | 159,512 | |||||
New nonaccrual loans | 67,398 | 83,204 | 124,158 | 175,175 | 184,181 | ||||||||||
Resolved nonaccrual loans | 87,718 | 122,774 | 218,320 | 119,451 | 110,149 | ||||||||||
Nonaccrual loans, end of period | $ | 135,216 | $ | 155,536 | $ | 195,106 | $ | 289,268 | $ | 233,544 | |||||
New nonaccrual loan information - Ohio based operations | |||||||||||||||
Nonaccrual loans, beginning of period | $ | 100,244 | $ | 96,113 | $ | 117,815 | $ | 85,197 | $ | 68,306 | |||||
New nonaccrual loans - Ohio-based operations | 66,197 | 68,960 | 78,316 | 85,081 | 57,641 | ||||||||||
Resolved nonaccrual loans | 67,333 | 64,829 | 100,018 | 52,463 | 40,750 | ||||||||||
Nonaccrual loans, end of period | $ | 99,108 | $ | 100,244 | $ | 96,113 | $ | 117,815 | $ | 85,197 | |||||
New nonaccrual loan information - SEPH/Vision Bank | |||||||||||||||
Nonaccrual loans, beginning of period | $ | 55,292 | $ | 98,993 | $ | 171,453 | $ | 148,347 | $ | 91,206 | |||||
New nonaccrual loans - SEPH/Vision Bank | 1,201 | 14,243 | 45,842 | 90,094 | 126,540 | ||||||||||
Resolved nonaccrual loans | 20,385 | 57,944 | 118,302 | 66,988 | 69,399 | ||||||||||
Nonaccrual loans, end of period | $ | 36,108 | $ | 55,292 | $ | 98,993 | $ | 171,453 | $ | 148,347 | |||||
Impaired Commercial Loan Portfolio Information (period end): | |||||||||||||||
Unpaid principal balance | $ | 175,576 | $ | 242,345 | $ | 290,908 | $ | 304,534 | $ | 245,092 | |||||
Prior charge-offs | 63,272 | 105,107 | 103,834 | 53,601 | 43,949 | ||||||||||
Remaining principal balance | 112,304 | 137,238 | 187,074 | 250,933 | 201,143 | ||||||||||
Specific reserves | 10,451 | 8,276 | 15,935 | 66,904 | 36,721 | ||||||||||
Book value, after specific reserve | $ | 101,853 | $ | 128,962 | $ | 171,139 | $ | 184,029 | $ | 164,422 |