XML 64 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses (Composition Of The Allowance For Loan Losses) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]      
General reserves as a percent of performing loans 1.09% 1.09%  
Allowance for loan losses individually evaluated for impairment $ 9,297   $ 8,276
Allowance for loan losses collectively evaluated for impairment 48,597   47,261
Total ending allowance balance 57,894   55,537
Loans individually evaluated for impairment 118,225   137,238
Loans collectively evaluated for impairment 4,455,312   4,313,084
Total ending loan balance, net of accrued interest receivable 4,573,537   4,450,322
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 7.86%   6.03%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.09%   1.10%
Total ending allowance for loan losses balance as a percentage of loan balance 1.27%   1.25%
Recorded investment 118,251   137,339
Recorded investment collectively evaluated for impairment 4,469,044   4,326,570
Recorded Investment 4,587,295   4,463,909
Commercial Financial And Agricultural [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Allowance for loan losses individually evaluated for impairment 1,728   3,180
Allowance for loan losses collectively evaluated for impairment 12,323   12,455
Total ending allowance balance 14,051   15,635
Loans individually evaluated for impairment 19,861   22,523
Loans collectively evaluated for impairment 787,003   801,404
Total ending loan balance, net of accrued interest receivable 806,864 [1]   823,927 [1]
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 8.70%   14.12%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.57%   1.55%
Total ending allowance for loan losses balance as a percentage of loan balance 1.74%   1.90%
Recorded investment 19,871   22,587
Recorded investment collectively evaluated for impairment 790,229   804,316
Recorded Investment 810,100 [1]   826,903 [1]
Commercial Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Allowance for loan losses individually evaluated for impairment 5,906   1,540
Allowance for loan losses collectively evaluated for impairment 9,631   10,196
Total ending allowance balance 15,537   11,736
Loans individually evaluated for impairment 41,003   44,267
Loans collectively evaluated for impairment 1,074,223   1,047,897
Total ending loan balance, net of accrued interest receivable 1,115,226 [1]   1,092,164 [1]
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 14.40%   3.48%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.90%   0.97%
Total ending allowance for loan losses balance as a percentage of loan balance 1.39%   1.07%
Recorded investment 41,009   44,278
Recorded investment collectively evaluated for impairment 1,078,105   1,051,725
Recorded Investment 1,119,114 [1]   1,096,003 [1]
Construction Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Allowance for loan losses individually evaluated for impairment 1,221   2,277
Allowance for loan losses collectively evaluated for impairment 5,133   4,564
Total ending allowance balance 6,354   6,841
Loans individually evaluated for impairment 22,088   34,814
Loans collectively evaluated for impairment 124,329   130,714
Total ending loan balance, net of accrued interest receivable 146,417   165,528
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 5.53%   6.54%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 4.13%   3.49%
Total ending allowance for loan losses balance as a percentage of loan balance 4.34%   4.13%
Recorded investment 22,095   34,834
Recorded investment collectively evaluated for impairment 124,694   131,176
Recorded Investment 146,789   166,010
Residential Real Estate [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Allowance for loan losses individually evaluated for impairment 442   1,279
Allowance for loan losses collectively evaluated for impairment 13,158   13,480
Total ending allowance balance 13,600   14,759
Loans individually evaluated for impairment 34,474   35,616
Loans collectively evaluated for impairment 1,751,472   1,678,029
Total ending loan balance, net of accrued interest receivable 1,785,946   1,713,645
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 1.28%   3.59%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.75%   0.80%
Total ending allowance for loan losses balance as a percentage of loan balance 0.76%   0.86%
Recorded investment 34,477   35,622
Recorded investment collectively evaluated for impairment 1,755,118   1,681,449
Recorded Investment 1,789,595   1,717,071
Consumer [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Allowance for loan losses individually evaluated for impairment 0   0
Allowance for loan losses collectively evaluated for impairment 8,352   6,566
Total ending allowance balance 8,352   6,566
Loans individually evaluated for impairment 799   18
Loans collectively evaluated for impairment 714,964   651,912
Total ending loan balance, net of accrued interest receivable 715,763   651,930
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00%   0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 1.17%   1.01%
Total ending allowance for loan losses balance as a percentage of loan balance 1.17%   1.01%
Recorded investment 799   18
Recorded investment collectively evaluated for impairment 717,528   654,747
Recorded Investment 718,327   654,765
Leases [Member]
     
Financing Receivable, Allowance for Credit Losses [Line Items]      
Allowance for loan losses individually evaluated for impairment 0   0
Allowance for loan losses collectively evaluated for impairment 0   0
Total ending allowance balance 0   0
Loans individually evaluated for impairment 0   0
Loans collectively evaluated for impairment 3,321   3,128
Total ending loan balance, net of accrued interest receivable 3,321   3,128
Allowance for loan losses as a percentage of loan balance individually evaluated for impairment 0.00%   0.00%
Allowance for loan losses as a percentage of loan balance collectively evaluated for impairment 0.00%   0.00%
Total ending allowance for loan losses balance as a percentage of loan balance 0.00%   0.00%
Recorded investment 0   0
Recorded investment collectively evaluated for impairment 3,370   3,157
Recorded Investment $ 3,370   $ 3,157
[1] Included within commercial, financial and agricultural loans, commercial real estate loans, and SEPH commercial land and development loans is an immaterial amount of consumer loans that are not broken out by class.