XML 20 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Condensed Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest and dividend income:        
Interest and fees on loans $ 56,388 $ 57,593 $ 112,163 $ 118,698
Interest and dividends on:        
Obligations of U.S. Government, its agencies and other securities 8,673 13,794 18,915 27,378
Obligations of states and political subdivisions 16 42 33 88
Other interest income 202 57 360 160
Total interest and dividend income 65,279 71,486 131,471 146,324
Interest on deposits:        
Demand and savings deposits 468 602 969 1,356
Time deposits 2,900 4,121 5,990 8,760
Interest on borrowings:        
Short-term borrowings 134 163 278 338
Long-term debt 7,065 7,920 14,069 15,462
Total interest expense 10,567 12,806 21,306 25,916
Net interest income 54,712 58,680 110,165 120,408
Provision for loan losses 673 5,238 1,002 13,576
Net interest income after provision for loan losses 54,039 53,442 109,163 106,832
Other income:        
Income from fiduciary activities 4,328 4,044 8,404 7,872
Service charges on deposit accounts 4,070 4,154 7,892 8,225
Other service income 3,352 3,417 7,337 6,151
Checkcard fee income 3,316 3,180 6,299 6,352
Bank owned life insurance income 1,254 1,184 2,456 2,386
ATM fees 677 536 1,304 1,144
OREO valuation adjustments (600) (2,648) (199) (4,007)
Gain on sale of OREO, net 1,633 2,203 1,857 3,248
Gain on sale of the Vision business 0    0 22,167
Other 1,268 1,438 2,753 3,590
Total other income 19,298 17,508 38,103 57,128
Other expense:        
Salaries and employee benefits 24,679 22,813 49,312 47,636
Occupancy expense 2,444 2,249 5,041 4,919
Furniture and equipment expense 2,981 2,727 5,588 5,348
Data processing fees 1,049 899 2,068 2,099
Professional fees and services 5,880 5,800 11,744 11,381
Amortization of intangibles 113 140 225 1,894
Marketing 953 705 1,801 1,548
Insurance 1,338 1,400 2,640 2,890
Communication 1,453 1,494 3,033 3,031
Excise and Sales Taxes 928 933 1,856 1,922
Loan put provision 0 2,701 0 3,363
Other Real Estate Owned Expense 969 1,106 1,481 1,829
Other expense 3,783 2,837 7,879 6,414
Total other expense 46,570 45,804 92,668 94,274
Income (loss) before income taxes 26,767 25,146 54,598 69,686
Income taxes 6,733 6,260 13,854 19,325
Net income 20,034 18,886 40,744 50,361
Preferred stock dividends and accretion 0 1,948 0 3,425
Net income available to common shareholders $ 20,034 $ 16,938 $ 40,744 $ 46,936
Net income available to common shareholders        
Basic $ 1.30 $ 1.10 $ 2.64 $ 3.05
Diluted $ 1.30 $ 1.10 $ 2.64 $ 3.05
Weighted average common shares outstanding        
Basic 15,411,981 15,405,902 15,411,986 15,405,906
Diluted 15,411,981 15,405,902 15,411,986 15,409,690
Cash dividends declared $ 0.94 $ 0.94 $ 1.88 $ 1.88