XML 33 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Balance Sheets
Balance Sheets
December 31, 2012 and 2011
(In thousands)
 
2012
 
2011
Assets:
 
 
 
 
Cash
 
$
98,726

 
$
134,650

Investment in subsidiaries
 
589,523

 
643,959

Debentures receivable from PNB
 
30,000

 

Other investments
 
2,133

 
2,280

Other assets
 
19,639

 
19,406

Total assets
 
$
740,021

 
$
800,295

Liabilities:
 
 
 
 
Dividends payable
 
$

 
$

Subordinated notes
 
80,250

 
50,250

Other liabilities
 
9,405

 
7,681

Total liabilities
 
89,655

 
57,931

Total shareholders’ equity
 
650,366

 
742,364

Total liabilities and shareholders’ equity
 
$
740,021

 
$
800,295

Statements of Income
Statements of Income
for the years ended December 31, 2012, 2011 and 2010
(In thousands)
 
2012
 
2011
 
2010
Income:
 
 
 
 
 
 
Dividends from subsidiaries
 
$
197,000

 
$
105,000

 
$
80,000

Interest and dividends
 
10,027

 
5,643

 
4,789

Other
 
232

 
385

 
411

Total income
 
207,259

 
111,028

 
85,200

Expense:
 
 
 
 
 
 
Other, net
 
11,869

 
10,639

 
12,632

Total expense
 
11,869

 
10,639

 
12,632

Income before federal taxes and equity in undistributed losses of subsidiaries
 
195,390

 
100,389

 
72,568

Federal income tax benefit
 
1,806

 
3,016

 
5,993

Income before equity in undistributed losses of subsidiaries
 
197,196

 
103,405

 
78,561

Equity in undistributed losses of subsidiaries
 
(118,566
)
 
(21,265
)
 
(20,460
)
Net income
 
$
78,630

 
$
82,140

 
$
58,101

Statements of Cash Flows
Statements of Cash Flows
for the years ended December 31, 2012, 2011 and 2010
(In thousands)
 
2012
 
2011
 
2010
Operating activities:
 
 
 
 
 
 
Net income
 
$
78,630

 
$
82,140

 
$
58,101

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
   Undistributed losses of subsidiaries
 
118,566

 
21,265

 
20,460

   Decrease in other assets
 
5,748

 
8,268

 
7,344

   Increase (decrease) in other liabilities
 
1,724

 
(7,875
)
 
(3,763
)
Net cash provided by operating activities
 
204,668

 
103,798

 
82,142

Investing activities:
 
 
 
 
 
 
Purchase of investment securities
 

 
(250
)
 

Capital contribution to subsidiary
 
(45,000
)
 
(36,000
)
 
(52,000
)
Purchase of debentures receivable from subsidiaries
 
(115,000
)
 
(30,000
)
 

     Repayment of debentures receivable from subsidiaries
 
52,000

 

 
2,500

  Net cash provided by (used in) investing activities
 
(108,000
)
 
(66,250
)
 
(49,500
)
Financing activities:
 
 
 
 
 
 
Cash dividends paid
 
(60,154
)
 
(62,907
)
 
(62,076
)
Proceeds from issuance of common shares and warrants
 
407

 

 
33,541

Payment to repurchase warrants
 
(2,843
)
 

 

Payment to repurchase preferred shares
 
(100,000
)
 

 

Proceeds from issuance of subordinated notes
 
30,000

 

 

Cash payment for fractional shares
 
(2
)
 
(2
)
 
(4
)
Net cash used in financing activities
 
(132,592
)
 
(62,909
)
 
(28,539
)
(Decrease) increase in cash
 
(35,924
)
 
(25,361
)
 
4,103

Cash at beginning of year
 
134,650

 
160,011

 
155,908

Cash at end of year
 
$
98,726

 
$
134,650

 
$
160,011