XML 91 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at September 30, 2012 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at September 30, 2012
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
698,470

 
$

 
$
698,470

Obligations of states and political subdivisions
 

 
1,313

 

 
1,313

U.S. Government sponsored entities’ asset-backed securities
 

 
332,848

 

 
332,848

Equity securities
 
1,495

 

 
744

 
2,239

Mortgage loans held for sale
 

 
30,388

 

 
30,388

Mortgage IRLCs
 

 
607

 

 
607

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Interest rate swap
 
$

 
$
229

 
$

 
$
229

Fair value swap
 

 

 
135

 
135

 
Fair Value Measurements at December 31, 2011 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2011
Assets
 
 

 
 

 
 

 
 

Investment securities:
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
371,657

 
$

 
$
371,657

Obligations of states and political subdivisions
 

 
2,660

 

 
2,660

U.S. Government sponsored entities’ asset-backed securities
 

 
444,295

 

 
444,295

Equity securities
 
1,270

 

 
763

 
2,033

Mortgage loans held for sale
 

 
11,535

 

 
11,535

Mortgage IRLCs
 

 
251

 

 
251

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Interest rate swap
 
$

 
$
846

 
$

 
$
846

Fair value swap
 

 

 
700

 
700

Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis
The table below is a reconciliation of the beginning and ending balances of the Level 3 inputs for the three and nine months ended September 30, 2012 and 2011, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended September 30, 2012 and 2011
(In thousands)
 
Equity
Securities
 
Fair value
swap
Balance, at July 1, 2012
 
$
738

 
$
(135
)
Total gains/(losses)
 
 

 
 

Included in earnings – realized
 

 

Included in earnings – unrealized
 

 

Included in other comprehensive income
 
6

 

Purchases, sales, issuances and settlements, other
 

 

Periodic settlement of fair value swap
 

 

Balance at September 30, 2012
 
$
744

 
$
(135
)
 
 
 
 
 
Balance, at July 1, 2011
 
$
741

 
$
(200
)
Total gains/(losses)
 
 

 
 

Included in earnings – realized
 

 

Included in earnings – unrealized
 

 

Included in other comprehensive income
 
8

 

Purchases, sales, issuances and settlements, other
 

 

Re-evaluation of fair value swap
 

 

Balance at September 30, 2011
 
$
749

 
$
(200
)

Level 3 Fair Value Measurements
Nine Months Ended September 30, 2012 and 2011
(In thousands)
 
Obligations of states
and political
subdivisions
 
Equity
Securities
 
Fair value
swap
Balance, at January 1, 2012
 
$

 
$
763

 
$
(700
)
Total gains/(losses)
 
 

 
 

 
 

Included in earnings – realized
 

 

 

Included in earnings – unrealized
 

 

 

Included in other comprehensive income
 

 
(19
)
 

Purchases, sales, issuances and settlements, other
 

 

 

Periodic settlement of fair value swap
 

 

 
(565
)
Balance at September 30, 2012
 
$

 
$
744

 
$
(135
)
 
 
 
 
 
 
 
Balance, at January 1, 2011
 
$
2,598

 
$
745

 
$
(60
)
Total gains/(losses)
 
 

 
 

 
 

Included in earnings – realized
 

 

 

Included in earnings – unrealized
 
(128
)
 

 

Included in other comprehensive income
 

 
4

 

Purchases, sales, issuances and settlements, other
 
(2,470
)
 

 

Re-evaluation of fair value swap
 

 

 
(140
)
Balance at September 30, 2011
 
$

 
$
749

 
$
(200
)
Assets And Liabilities Measured At Fair Value On A Nonrecurring Basis
The following table presents assets and liabilities measured at fair value on a nonrecurring basis:
 
Fair Value Measurements at September 30, 2012 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at September 30, 2012
Impaired loans:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
25,195

 
$
25,195

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 

 

 
12,923

 
12,923

Remaining commercial
 

 

 
8,277

 
8,277

Residential real estate
 

 

 
10,010

 
10,010

Total impaired loans
 
$

 
$

 
$
56,405

 
$
56,405

Mortgage servicing rights
 

 
6,108

 

 
6,108

Other real estate owned
 

 

 
33,484

 
33,484

 
Fair Value Measurements at December 31, 2011 using:
(In thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2011
Impaired loans:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
24,859

 
$
24,859

Construction real estate:
 
 

 
 

 
 

 
 

Vision commercial land and development
 

 

 
21,228

 
21,228

Remaining commercial
 

 

 
8,860

 
8,860

Residential real estate
 

 

 
12,935

 
12,935

Total impaired loans
 
$

 
$

 
$
67,882

 
$
67,882

Mortgage servicing rights
 

 
5,815

 

 
5,815

Other real estate owned
 

 

 
42,272

 
42,272

Qualitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis
The following table presents qualitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2012:
 
(In thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range (Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
$
25,195

 
Sales comparison approach
 
Adj to comparables
 
0.0 % - 59.0% (31.2%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.0% - 12.5% (11.7%)
Construction real estate:
 
 

 
 
 
 
 
 
SEPH commercial land and development
 
$
12,923

 
Sales comparison approach
 
Adj to comparables
 
0.0 % - 68.6 % (31.4%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
 25.0% - 35.0% (26.8%)
Remaining commercial
 
$
8,277

 
Bulk sale approach
 
Discount rate
 
28.0% - 35.0% (32.8%)
Residential real estate
 
$
10,010

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 43.0% (3.9%)
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
33,484

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 55.0% (15.6%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.0% - 14.3% (12.7%)

Fair Value, by Balance Sheet Grouping
The fair value of financial instruments at September 30, 2012 and December 31, 2011, was as follows:

 
 
September 30, 2012
 
 
 
 
Fair Value Measurements
(In thousands)
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and money market instruments
 
$
281,295

 
$
281,295

 
$

 
$

 
$
281,295

Investment securities
 
1,587,474

 
1,495

 
1,598,230

 
744

 
1,600,469

Accrued interest receivable - securities
 
4,990

 

 
4,990

 

 
4,990

Accrued interest receivable - loans
 
15,145

 

 
4

 
15,141

 
15,145

Mortgage loans held for sale
 
30,388

 

 
30,388

 

 
30,388

Impaired loans carried at fair value
 
56,405

 

 

 
56,405

 
56,405

Other loans
 
4,258,152

 

 

 
4,282,576

 
4,282,576

Loans receivable, net
 
$
4,344,945

 
$

 
$
30,388

 
$
4,338,981

 
$
4,369,369

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Noninterest bearing checking accounts
 
$
1,043,460

 
$
1,043,460

 
$

 

 
$
1,043,460

Interest bearing transactions accounts
 
1,213,975

 
1,213,975

 

 

 
1,213,975

Savings accounts
 
1,011,880

 
1,011,880

 

 

 
1,011,880

Time deposits
 
1,518,134

 

 
1,524,842

 

 
1,524,842

Other
 
5,628

 
5,628

 

 

 
5,628

Total deposits
 
$
4,793,077

 
$
3,274,943

 
$
1,524,842

 
$

 
$
4,799,785

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
275,908

 
$

 
$
275,908

 
$

 
$
275,908

Long-term debt
 
806,273

 

 
900,338

 

 
900,338

Subordinated debentures/notes
 
105,250

 

 
100,584

 

 
100,584

Accrued interest payable – deposits
 
2,415

 
39

 
2,376

 

 
2,415

Accrued interest payable – debt/borrowings
 
2,144

 
19

 
2,125

 

 
2,144

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Interest rate swap
 
$
229

 
$

 
$
229

 
$

 
$
229

Fair value swap
 
135

 

 

 
135

 
135

 

 
 
December 31, 2011
(In thousands)
 
Carrying
value
 
Fair value
Financial assets: 
 
 
 
 
Cash and money market instruments
 
$
157,486

 
$
157,486

Investment securities
 
1,640,869

 
1,655,219

Accrued interest receivable
 
19,697

 
19,697

Mortgage loans held for sale
 
11,535

 
11,535

Impaired loans carried at fair value
 
67,882

 
67,882

Other loans
 
4,169,238

 
4,187,155

Loans receivable, net
 
$
4,248,655

 
$
4,266,572

Assets held for sale
 
$
382,462

 
$
382,462

 
 
 
 
 
Financial liabilities:
 
 

 
 

Noninterest bearing checking accounts
 
$
995,733

 
$
995,733

Interest bearing transactions accounts
 
1,037,385

 
1,037,385

Savings accounts
 
931,526

 
931,526

Time deposits
 
1,499,105

 
1,506,075

Other
 
1,365

 
1,365

Total deposits
 
$
4,465,114

 
$
4,472,084

 
 
 
 
 
Short-term borrowings
 
$
263,594

 
$
263,594

Long-term debt
 
823,182

 
915,274

Subordinated debentures/notes
 
75,250

 
68,601

Accrued interest payable
 
4,916

 
4,916

Liabilities held for sale
 
536,186

 
536,991

 
 
 
 
 
Derivative financial instruments:
 
 

 
 

Interest rate swap
 
$
846

 
$
846

Fair value swap
 
700

 
700