XML 91 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis:
 
Fair Value Measurements at June 30, 2012 using:
(in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at June 30, 2012
Assets
 
 

 
 

 
 

 
 

Investment securities
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
491,769

 
$

 
$
491,769

Obligations of states and political subdivisions
 

 
2,650

 

 
2,650

U.S. Government sponsored entities’ asset-backed securities
 

 
370,592

 

 
370,592

Equity securities
 
1,398

 

 
738

 
2,136

Mortgage loans held for sale
 

 
16,355

 

 
16,355

Mortgage IRLCs
 

 
365

 

 
365

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Interest rate swap
 
$

 
$
448

 
$

 
$
448

Fair value swap
 

 

 
135

 
135

 
Fair Value Measurements at December 31, 2011 using:
(in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2011
Assets
 
 

 
 

 
 

 
 

Investment securities
 
 

 
 

 
 

 
 

Obligations of U.S. Treasury and other U.S. Government sponsored entities
 
$

 
$
371,657

 
$

 
$
371,657

Obligations of states and political subdivisions
 

 
2,660

 

 
2,660

U.S. Government sponsored entities’ asset-backed securities
 

 
444,295

 

 
444,295

Equity securities
 
1,270

 

 
763

 
2,033

Mortgage loans held for sale
 

 
11,535

 

 
11,535

Mortgage IRLCs
 

 
251

 

 
251

 
 
 
 
 
 
 
 
 
Liabilities
 
 

 
 

 
 

 
 

Interest rate swap
 
$

 
$
846

 
$

 
$
846

Fair value swap
 

 

 
700

 
700

Reconciliation Of Level 3 Input For Financial Instruments Measured On Recurring Basis
The table below is a reconciliation of the beginning and ending balances of the Level 3 inputs for the three and six months ended June 30, 2012 and 2011, for financial instruments measured on a recurring basis and classified as Level 3:

Level 3 Fair Value Measurements
Three months ended June 30, 2012 and 2011
(in thousands)
 
Obligations of states
and political
subdivisions
 
Equity
Securities
 
Fair value
swap
Balance, at April 1, 2012
 
$

 
$
756

 
$
(135
)
Total gains/(losses)
 
 

 
 

 
 

Included in earnings – realized
 

 

 

Included in earnings – unrealized
 

 

 

Included in other comprehensive income
 

 
(18
)
 

Purchases, sales, issuances and settlements, other
 

 

 

Periodic settlement of fair value swap
 

 

 

Balance at June 30, 2012
 
$

 
$
738

 
$
(135
)
 
 
 
 
 
 
 
Balance, at April 1, 2011
 
$
2,470

 
$
740

 
$
(60
)
Total gains/(losses)
 
 

 
 

 
 

Included in earnings – realized
 

 

 

Included in earnings – unrealized
 

 

 

Included in other comprehensive income
 

 
1

 

Purchases, sales, issuances and settlements, other
 
(2,470
)
 

 
(140
)
Re-evaluation of fair value swap
 

 

 

Balance at June 30, 2011
 
$

 
$
741

 
$
(200
)

Level 3 Fair Value Measurements
Six Months Ended June 30, 2012 and 2011
(in thousands)
 
Obligations of states
and political
subdivisions
 
Equity
Securities
 
Fair value
swap
Balance, at January 1, 2012
 
$

 
$
763

 
$
(700
)
Total gains/(losses)
 
 

 
 

 
 

Included in earnings – realized
 

 

 

Included in earnings – unrealized
 

 

 

Included in other comprehensive income
 

 
(25
)
 

Purchases, sales, issuances and settlements, other
 

 

 

Periodic settlement of fair value swap
 

 

 
(565
)
Balance at June 30, 2012
 
$

 
$
738

 
$
(135
)
 
 
 
 
 
 
 
Balance, at January 1, 2011
 
$
2,598

 
$
745

 
$
(60
)
Total gains/(losses)
 
 

 
 

 
 

Included in earnings – realized
 

 

 

Included in earnings – unrealized
 
(128
)
 

 

Included in other comprehensive income
 

 
(4
)
 

Purchases, sales, issuances and settlements, other
 
(2,470
)
 

 
(140
)
Re-evaluation of fair value swap
 

 

 

Balance at June 30, 2011
 
$

 
$
741

 
$
(200
)
Assets And Liabilities Measured At Fair Value On A Nonrecurring Basis
The following table presents assets and liabilities measured at fair value on a nonrecurring basis:
 
Fair Value Measurements at June 30, 2012 using:
(in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at June 30, 2012
Impaired loans:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
25,534

 
$
25,534

Construction real estate:
 
 

 
 

 
 

 
 

SEPH commercial land and development
 

 

 
16,738

 
16,738

Remaining commercial
 

 

 
8,564

 
8,564

Residential real estate
 

 

 
10,430

 
10,430

Total impaired loans
 
$

 
$

 
$
61,266

 
$
61,266

Mortgage servicing rights
 

 
5,027

 

 
5,027

Other real estate owned
 

 

 
38,424

 
38,424

 
Fair Value Measurements at December 31, 2011 using:
(in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Balance at December 31, 2011
Impaired loans:
 
 

 
 

 
 

 
 

Commercial real estate
 
$

 
$

 
$
24,859

 
$
24,859

Construction real estate:
 
 

 
 

 
 

 
 

Vision commercial land and development
 

 

 
21,228

 
21,228

Remaining commercial
 

 

 
8,860

 
8,860

Residential real estate
 

 

 
12,935

 
12,935

Total impaired loans
 
$

 
$

 
$
67,882

 
$
67,882

Mortgage servicing rights
 

 
5,815

 

 
5,815

Other real estate owned
 

 

 
42,272

 
42,272

Qualitative Information about Level 3 Fair Value Measurements Measured on Non-Recurring Basis
The following table presents qualitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2012:
 
(in thousands)
 
Fair Value
 
Valuation Technique
 
Unobservable Input(s)
 
Range (Weighted Average)
Impaired loans:
 
 

 
 
 
 
 
 
Commercial real estate
 
25,534

 
Sales comparison approach
 
Adj to comparables
 
0.0 % - 59.0% (25.8%)
 
 
 
 
Income approach
 
Capitalization rate
 
9.0% - 12.5% (11.7%)
Construction real estate:
 
 

 
 
 
 
 
 
SEPH commercial land and development
 
16,738

 
Sales comparison approach
 
Adj to comparables
 
0.0 % - 68.6 % (30.8%)
 
 
 
 
Bulk sale approach
 
Discount rate
 
 25.0% - 35.0% (26.9%)
Remaining commercial
 
8,564

 
Bulk sale approach
 
Discount rate
 
28.0% - 45.0% (37.5%)
Residential real estate
 
10,430

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 43.0% (3.7%)
 
 
 
 
 
 
 
 
 
Other real estate owned
 
38,424

 
Sales comparison approach
 
Adj to comparables
 
0.0% - 49.0% (14.9%)
 
 
 
 
Income approach
 
Capitalization rate
 
10.0% - 14.3% (12.7%)

Fair Value, by Balance Sheet Grouping
The fair value of financial instruments at June 30, 2012 and December 31, 2011, was as follows:

(in thousands)
 
June 30, 2012
 
 
 
 
Fair Value Measurements
Financial assets:
 
Carrying value
 
Level 1
 
Level 2
 
Level 3
 
Total fair value
Cash and money market instruments
 
$
208,062

 
$
208,062

 
$

 
$

 
$
208,062

Investment securities
 
1,622,369

 
1,398

 
1,633,087

 
738

 
1,635,223

Accrued interest receivable - securities
 
6,129

 

 
6,129

 

 
6,129

Accrued interest receivable - loans
 
14,091

 

 
4

 
14,087

 
14,091

Mortgage loans held for sale
 
16,355

 

 
16,355

 

 
16,355

Impaired loans carried at fair value
 
61,266

 

 

 
61,266

 
61,266

Other loans
 
4,250,534

 

 

 
4,365,807

 
4,365,807

Loans receivable, net
 
$
4,328,155

 
$

 
$
16,355

 
$
4,427,073

 
$
4,443,428

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Noninterest bearing checking accounts
 
$
1,034,952

 
$
1,034,952

 
$

 

 
$
1,034,952

Interest bearing transactions accounts
 
1,244,586

 
1,244,586

 

 

 
1,244,586

Savings accounts
 
997,603

 
997,603

 

 

 
997,603

Time deposits
 
1,541,535

 

 
1,546,889

 

 
1,546,889

Other
 
4,299

 
4,299

 

 

 
4,299

Total deposits
 
$
4,822,975

 
$
3,281,440

 
$
1,546,889

 
$

 
$
4,828,329

 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
240,602

 
$

 
$
240,602

 
$

 
$
240,602

Long-term debt
 
806,287

 

 
899,321

 

 
899,321

Subordinated debentures/notes
 
105,250

 

 
100,744

 

 
100,744

Accrued interest payable – deposits
 
2,527

 
35

 
2,492

 

 
2,527

Accrued interest payable – debt/borrowings
 
2,133

 
23

 
2,110

 

 
2,133

 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments:
 
 

 
 

 
 

 
 

 
 

Interest rate swap
 
$
448

 
$

 
$
448

 
$

 
$
448

Fair value swap
 
135

 

 

 
135

 
135

 

(in thousands)
 
December 31, 2011
 
 
Carrying
value
 
Fair value
Financial assets: 
 
 
 
 
Cash and money market instruments
 
$
157,486

 
$
157,486

Investment securities
 
1,640,869

 
1,655,219

Accrued interest receivable
 
19,697

 
19,697

Mortgage loans held for sale
 
11,535

 
11,535

Impaired loans carried at fair value
 
67,882

 
67,882

Other loans
 
4,169,238

 
4,187,155

Loans receivable, net
 
$
4,248,655

 
$
4,266,572

Assets held for sale
 
$
382,462

 
$
382,462

 
 
 
 
 
Financial liabilities:
 
 

 
 

Noninterest bearing checking accounts
 
$
995,733

 
$
995,733

Interest bearing transactions accounts
 
1,037,385

 
1,037,385

Savings accounts
 
931,526

 
931,526

Time deposits
 
1,499,105

 
1,506,075

Other
 
1,365

 
1,365

Total deposits
 
$
4,465,114

 
$
4,472,084

 
 
 
 
 
Short-term borrowings
 
$
263,594

 
$
263,594

Long-term debt
 
823,182

 
915,274

Subordinated debentures/notes
 
75,250

 
68,601

Accrued interest payable
 
4,916

 
4,916

Liabilities held for sale
 
536,186

 
536,991

 
 
 
 
 
Derivative financial instruments:
 
 

 
 

Interest rate swap
 
$
846

 
$
846

Fair value swap
 
700

 
700