XML 65 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value

17.    Fair Value

In accordance with FASB ASC 820, Fair Value Measurements and Disclosures, the following table represents the Company’s fair value hierarchy for its financial liabilities measured at fair value on a recurring basis as of December 31, 2013 and 2012:

 

December 31, 2013

   Level 2      Level 3      Total  
     (in thousands)      (in thousands)      (in thousands)  

Derivative instruments

   $ 3,922       $ 11,587       $ 15,509   

 

December 31, 2012:

   Level 2      Level 3      Total  
     (in thousands)      (in thousands)      (in thousands)  

Derivative instruments

   $ 1,780       $ 309       $ 2,089   

Level 3 financial instruments consist of common stock warrants and embedded conversion features. The fair value of these warrants and embedded conversion features that have exercise reset features are estimated using a Monte Carlo valuation model. The unobservable input used by the Company was the estimation of the likelihood of a reset occurring on the embedded conversion feature of the Amended and Restated Convertible Notes, the embedded conversion feature of the Amended and Restated Reimbursement Notes, the embedded conversion feature of the Amended and Restated Bridge Notes, and the embedded feature of Amended and Restated June 2010 Warrants. These estimates of the likelihood of completing an equity raise that would meet the criteria to trigger the reset provisions are based on numerous factors, including the remaining term of the financial statements and the Company’s overall financial condition.

The following table summarizes the changes in fair value of the Company’s Level 3 financial instruments for the years ended December 31, 2013 and 2012:

 

     Year Ended December 31,  
         2013              2012      

Beginning Balance

   $ 309       $ 7,712   

Derivative liability of embedded conversion feature of the Amended and Restated Bridge Notes

     1,187         —     

Derivative liability of embedded conversion feature of the Amended and Restated Reimbursement Notes

     156         —     

Derivative liability of embedded conversion feature of the Amended and Restated Convertible Notes

     862      

Change in fair value

     9,073         (7,403
  

 

 

    

 

 

 

Ending Balance

   $ 11,587       $ 309   
  

 

 

    

 

 

 

Changes in the unobservable input values would likely cause material changes in the fair value of the Company’s Level 3 financial instruments. The significant unobservable input used in the fair value measurement is the estimation of the likelihood of the occurrence of a change to the contractual terms of the financial instruments. A significant increase (decrease) in this likelihood would result in a higher (lower) fair value measurement.