XML 90 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidation Financial Information (Tables)
9 Months Ended
Jul. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Statement of Operations
Condensed Consolidating Statement of Operations
Three Months Ended July 31, 2015
In thousands
 
Quiksilver, Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
 
$
110

 
$
82,220

 
$
77,523

 
$
209,050

 
$
(32,769
)
 
$
336,134

Cost of goods sold
 

 
48,911

 
49,961

 
104,458

 
(28,588
)
 
174,742

Gross profit
 
110

 
33,309

 
27,562

 
104,592

 
(4,181
)
 
161,392

Selling, general and administrative expense
 
2,642

 
39,648

 
22,928

 
102,050

 
(1,345
)
 
165,923

Asset impairments
 

 
61,983

 
11,563

 
23,432

 

 
96,978

Operating loss
 
(2,532
)
 
(68,322
)
 
(6,929
)
 
(20,890
)
 
(2,836
)
 
(101,509
)
Interest expense, net
 
11,676

 
839

 

 
5,486

 

 
18,001

Foreign currency loss/(gain)
 
18

 
(148
)
 
38

 
4,830

 

 
4,738

Equity in earnings
 
110,546

 
(1,529
)
 

 

 
(109,017
)
 

Loss before (benefit)/provision for income taxes
 
(124,772
)
 
(67,484
)
 
(6,967
)
 
(31,206
)
 
106,181

 
(124,248
)
(Benefit)/provision for income taxes
 
(60
)
 
115

 
(1,069
)
 
1,478

 

 
464

Net loss
 
(124,712
)
 
(67,599
)
 
(5,898
)
 
(32,684
)
 
106,181

 
(124,712
)
Other comprehensive loss
 
(10,136
)
 

 

 
(10,136
)
 
10,136

 
(10,136
)
Comprehensive loss
 
$
(134,848
)
 
$
(67,599
)
 
$
(5,898
)
 
$
(42,820
)
 
$
116,317

 
$
(134,848
)
Asset impairments in the "QS Wholesale Inc." column above includes a $6 million non-cash charge for the impairment of DC Shoes goodwill that resides in the QS Wholesale Inc. legal entity, but is allocated to the APAC segment for reporting unit purposes. This charge is a component of the $80 million non-cash charge to fully impair all goodwill attributable to the Americas and APAC reporting units (see Note 7, “Intangible Assets and Goodwill”).

Condensed Consolidating Statement of Operations
Three Months Ended July 31, 2014
In thousands
 
Quiksilver, 
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
 
$
116

 
$
89,127

 
$
98,063

 
$
227,821

 
$
(36,912
)
 
$
378,215

Cost of goods sold
 

 
57,580

 
69,632

 
107,671

 
(37,739
)
 
197,144

Gross profit
 
116

 
31,547

 
28,431

 
120,150

 
827

 
181,071

Selling, general and administrative expense
 
5,547

 
45,764

 
24,684

 
129,464

 
(85
)
 
205,374

Asset impairments
 

 
38,930

 

 
139,447

 

 
178,377

Operating (loss)/income
 
(5,431
)
 
(53,147
)
 
3,747

 
(148,761
)
 
912

 
(202,680
)
Interest expense, net
 
11,616

 
736

 
(3
)
 
6,368

 

 
18,717

Foreign currency (gain)/loss
 
(131
)
 
(6
)
 
9

 
(2,200
)
 

 
(2,328
)
Equity in earnings
 
203,676

 
2,469

 

 

 
(206,145
)
 

(Loss)/income before provision/(benefit) for income taxes
 
(220,592
)
 
(56,346
)
 
3,741

 
(152,929
)
 
207,057

 
(219,069
)
Provision/(benefit) for income taxes
 

 
489

 

 
(1,249
)
 

 
(760
)
(Loss)/income from continuing operations
 
(220,592
)
 
(56,835
)
 
3,741

 
(151,680
)
 
207,057

 
(218,309
)
Loss from discontinued operations
 

 

 
(34
)
 
(4,342
)
 

 
(4,376
)
Net (loss)/income
 
(220,592
)
 
(56,835
)
 
3,707

 
(156,022
)
 
207,057

 
(222,685
)
Net loss attributable to non-controlling interest
 

 

 

 
2,093

 

 
2,093

Net (loss)/income attributable to Quiksilver, Inc.
 
(220,592
)
 
(56,835
)
 
3,707

 
(153,929
)
 
207,057

 
(220,592
)
Other comprehensive loss
 
(1,801
)
 

 

 
(1,801
)
 
1,801

 
(1,801
)
Comprehensive (loss)/income attributable to Quiksilver, Inc.
 
$
(222,393
)
 
$
(56,835
)
 
$
3,707

 
$
(155,730
)
 
$
208,858

 
$
(222,393
)
Asset impairments in the "QS Wholesale Inc." column above includes a $38 million non-cash charge for the impairment of DC Shoes goodwill that resides in the QS Wholesale Inc. legal entity, but is allocated to the EMEA segment for reporting unit purposes. This charge is a component of the $178 million non-cash charge to fully impair all goodwill attributable to the EMEA reporting unit (see Note 7, “Intangible Assets and Goodwill”).

Condensed Consolidating Statement of Operations
Nine Months Ended July 31, 2015
In thousands
 
Quiksilver, Inc.
 
QS Wholesale
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
 
$
344

 
$
237,459

 
$
209,144

 
$
648,269

 
$
(85,176
)
 
$
1,010,040

Cost of goods sold
 

 
144,270

 
137,845

 
318,411

 
(78,120
)
 
522,406

Gross profit
 
344

 
93,189

 
71,299

 
329,858

 
(7,056
)
 
487,634

Selling, general and administrative expense
 
9,779

 
115,826

 
73,716

 
316,992

 
(4,707
)
 
511,606

Asset impairments
 

 
61,983

 
12,029

 
23,924

 

 
97,936

Operating loss
 
(9,435
)
 
(84,620
)
 
(14,446
)
 
(11,058
)
 
(2,349
)
 
(121,908
)
Interest expense, net
 
34,981

 
2,548

 
(4
)
 
16,918

 

 
54,443

Foreign currency (gain)/loss
 
(345
)
 
(436
)
 
468

 
2,450

 

 
2,137

Equity in earnings
 
129,005

 
(1,434
)
 

 

 
(127,571
)
 

Loss before provision/(benefit) for income taxes
 
(173,076
)
 
(85,298
)
 
(14,910
)
 
(30,426
)
 
125,222

 
(178,488
)
Provision/(benefit) for income taxes
 

 
407

 
(530
)
 
2,231

 

 
2,108

Loss from continuing operations
 
(173,076
)
 
(85,705
)
 
(14,380
)
 
(32,657
)
 
125,222

 
(180,596
)
(Loss)/income from discontinued operations
 

 

 
(2
)
 
6,734

 

 
6,732

Net loss
 
(173,076
)
 
(85,705
)
 
(14,382
)
 
(25,923
)
 
125,222

 
(173,864
)
Net loss attributable to non-controlling interest
 

 

 

 
788

 

 
788

Net loss attributable to Quiksilver, Inc.
 
(173,076
)
 
(85,705
)
 
(14,382
)
 
(25,135
)
 
125,222

 
(173,076
)
Other comprehensive loss
 
(32,907
)
 

 

 
(32,907
)
 
32,907

 
(32,907
)
Comprehensive loss attributable to Quiksilver, Inc.
 
$
(205,983
)
 
$
(85,705
)
 
$
(14,382
)
 
$
(58,042
)
 
$
158,129

 
$
(205,983
)
Asset impairments in the "QS Wholesale Inc." column above includes a $6 million non-cash charge for the impairment of DC Shoes goodwill that resides in the QS Wholesale Inc. legal entity, but is allocated to the APAC segment for reporting unit purposes. This charge is a component of the $80 million non-cash charge to fully impair all goodwill attributable to the Americas and APAC reporting units (see Note 7, “Intangible Assets and Goodwill”).


Condensed Consolidating Statement of Operations
Nine Months Ended July 31, 2014
In thousands
 
Quiksilver, 
Inc.
 
QS Wholesale
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
 
$
348

 
$
265,600

 
$
276,768

 
$
754,609

 
$
(127,259
)
 
$
1,170,066

Cost of goods sold
 
193

 
164,118

 
200,673

 
349,679

 
(120,598
)
 
594,065

Gross profit
 
155

 
101,482

 
76,095

 
404,930

 
(6,661
)
 
576,001

Selling, general and administrative expense
 
20,950

 
160,868

 
68,579

 
373,329

 
(6,647
)
 
617,079

Asset impairments
 

 
39,695

 
3,477

 
140,671

 

 
183,843

Operating (loss)/income
 
(20,795
)
 
(99,081
)
 
4,039

 
(109,070
)
 
(14
)
 
(224,921
)
Interest expense, net
 
34,834

 
2,201

 
(3
)
 
20,327

 

 
57,359

Foreign currency loss/(gain)
 
29

 
(9
)
 
5

 
1,362

 

 
1,387

Equity in earnings
 
201,867

 
1,851

 

 

 
(203,718
)
 

(Loss)/income before (benefit)/provision for income taxes
 
(257,525
)
 
(103,124
)
 
4,037

 
(130,759
)
 
203,704

 
(283,667
)
(Benefit)/provision for income taxes
 

 
(9,800
)
 
(6,878
)
 
11,090

 

 
(5,588
)
(Loss)/income from continuing operations
 
(257,525
)
 
(93,324
)
 
10,915

 
(141,849
)
 
203,704

 
(278,079
)
Income/(loss) from discontinued operations
 

 
19,757

 
10,549

 
(20,046
)
 

 
10,260

Net (loss)/income
 
(257,525
)
 
(73,567
)
 
21,464

 
(161,895
)
 
203,704

 
(267,819
)
Net loss attributable to non-controlling interest
 

 

 

 
10,294

 

 
10,294

Net (loss)/income attributable to Quiksilver, Inc.
 
(257,525
)
 
(73,567
)
 
21,464

 
(151,601
)
 
203,704

 
(257,525
)
Other comprehensive loss
 
(10,542
)
 

 

 
(10,542
)
 
10,542

 
(10,542
)
Comprehensive (loss)/income attributable to Quiksilver, Inc.
 
$
(268,067
)
 
$
(73,567
)
 
$
21,464

 
$
(162,143
)
 
$
214,246

 
$
(268,067
)
Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
July 31, 2015
In thousands
 
Quiksilver, 
Inc.
 
QS Wholesale Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
157

 
$
23,911

 
$

 
$
39,829

 
$
(2,993
)
 
$
60,904

Restricted cash
 

 

 

 
6,373

 

 
6,373

Trade accounts receivable, net
 

 
41,869

 
24,750

 
152,343

 

 
218,962

Other receivables
 
10

 
2,089

 
356

 
33,032

 

 
35,487

Income taxes receivable
 
344

 

 
623

 
10,444

 
(967
)
 
10,444

Inventories
 

 
31,408

 
93,118

 
232,882

 
(18,976
)
 
338,432

Deferred income taxes - current
 

 
21,554

 

 
4,614

 
(21,554
)
 
4,614

Prepaid expenses and other current assets
 
1,691

 
9,206

 
3,735

 
14,160

 

 
28,792

Intercompany balances
 

 
261,710

 

 
26,038

 
(287,748
)
 

Total current assets
 
2,202

 
391,747

 
122,582

 
519,715

 
(332,238
)
 
704,008

Restricted cash
 

 

 

 
1,250

 

 
1,250

Fixed assets, net
 
18,612

 
29,206

 
21,907

 
111,604

 

 
181,329

Intangible assets, net
 
9,678

 
43,337

 
1,066

 
67,760

 

 
121,841

Other assets
 
5,810

 
4,190

 
681

 
27,226

 

 
37,907

Deferred income taxes long-term
 
30,807

 

 
2,582

 
13,921

 
(33,466
)
 
13,844

Investment in subsidiaries
 
596,083

 
2,959

 

 

 
(599,042
)
 

Total assets
 
$
663,192

 
$
471,439

 
$
148,818

 
$
741,476

 
$
(964,746
)
 
$
1,060,179

LIABILITIES AND EQUITY/(DEFICIT)
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
$

 
$

 
$

 
$
26,505

 
$

 
$
26,505

Accounts payable
 
3,395

 
42,594

 
33,196

 
123,237

 

 
202,422

Accrued liabilities
 
27,893

 
12,070

 
9,155

 
57,627

 
(2,993
)
 
103,752

Long-term debt reclassified to current (See Note 10)
 
501,847

 
50,000

 

 
239,230

 

 
791,077

Current portion of long-term debt
 

 
600

 

 
1,590

 

 
2,190

Income taxes payable
 

 
1,537

 

 
9,176

 
(967
)
 
9,746

Deferred income taxes - current
 
31,450

 

 
4,925

 
4,331

 
(21,554
)
 
19,152

Intercompany balances
 
245,627

 

 
42,121

 

 
(287,748
)
 

Total current liabilities
 
810,212

 
106,801

 
89,397

 
461,696

 
(313,262
)
 
1,154,844

Long-term debt, net of current portion
 

 
1,126

 

 
1,335

 

 
2,461

Income tax payable long-term
 

 

 

 
7,133

 

 
7,133

Other long-term liabilities
 
1,378

 
5,617

 
8,973

 
8,824

 

 
24,792

Deferred income taxes long-term
 

 
37,155

 

 
15,658

 
(33,466
)
 
19,347

Total liabilities
 
811,590

 
150,699

 
98,370

 
494,646

 
(346,728
)
 
1,208,577

Stockholders’/invested equity/(deficit)
 
(148,398
)
 
320,740

 
50,448

 
246,830

 
(618,018
)
 
(148,398
)
Total liabilities and equity/(deficit)
 
$
663,192

 
$
471,439

 
$
148,818

 
$
741,476

 
$
(964,746
)
 
$
1,060,179


Condensed Consolidating Balance Sheet
October 31, 2014
In thousands
 
Quiksilver,
Inc.
 
QS Wholesale
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
158

 
$
2,867

 
$
(2,701
)
 
$
46,340

 
$

 
$
46,664

Restricted cash
 

 

 

 
4,687

 

 
4,687

Trade accounts receivable, net
 

 
51,663

 
34,779

 
224,572

 

 
311,014

Other receivables
 
10

 
3,402

 
1,071

 
36,644

 
(280
)
 
40,847

Inventories
 

 
25,681

 
72,761

 
203,529

 
(17,454
)
 
284,517

Deferred income taxes - current
 

 
21,554

 

 
4,926

 
(21,554
)
 
4,926

Prepaid expenses and other current assets
 
1,579

 
6,209

 
2,941

 
17,351

 

 
28,080

Intercompany balances
 

 
258,808

 

 

 
(258,808
)
 

Current portion of assets held for sale
 

 

 
28

 
20,237

 

 
20,265

Total current assets
 
1,747

 
370,184

 
108,879

 
558,286

 
(298,096
)
 
741,000

Restricted cash
 

 
16,514

 

 

 

 
16,514

Fixed assets, net
 
20,381

 
34,408

 
21,259

 
137,720

 

 
213,768

Intangible assets, net
 
6,674

 
43,815

 
1,150

 
83,871

 

 
135,510

Goodwill
 

 
61,982

 
11,089

 
7,551

 

 
80,622

Other assets
 
7,097

 
5,160

 
1,255

 
33,574

 

 
47,086

Deferred income taxes long-term
 
30,807

 

 
2,052

 
16,088

 
(32,859
)
 
16,088

Investment in subsidiaries
 
722,935

 
1,525

 

 

 
(724,460
)
 

Assets held for sale, net of current portion
 

 

 

 
5,394

 

 
5,394

Total assets
 
$
789,641

 
$
533,588

 
$
145,684

 
$
842,484

 
$
(1,055,415
)
 
$
1,255,982

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
 
$

 
$

 
$

 
$
32,929

 
$

 
$
32,929

Accounts payable
 
4,582

 
40,942

 
22,008

 
100,775

 

 
168,307

Accrued liabilities
 
17,887

 
15,092

 
7,230

 
72,492

 

 
112,701

Current portion of long-term debt
 

 
600

 

 
1,832

 

 
2,432

Income taxes payable
 

 

 

 
1,404

 
(280
)
 
1,124

Deferred income taxes - current
 
31,450

 

 
4,925

 
4,807

 
(21,554
)
 
19,628

Intercompany balances
 
179,251

 

 
39,265

 
40,292

 
(258,808
)
 

Current portion of assets held for sale
 

 

 
6

 
13,260

 

 
13,266

Total current liabilities
 
233,170

 
56,634

 
73,434

 
267,791

 
(280,642
)
 
350,387

Long-term debt, net of current portion
 
501,416

 
22,657

 

 
269,156

 

 
793,229

Income taxes payable long-term
 

 

 

 
8,683

 

 
8,683

Other long-term liabilities
 
1,179

 
9,800

 
7,420

 
12,260

 

 
30,659

Deferred income taxes long-term
 

 
38,052

 

 
11,597

 
(32,859
)
 
16,790

Total liabilities
 
735,765

 
127,143

 
80,854

 
569,487

 
(313,501
)
 
1,199,748

Stockholders’/invested equity
 
53,876

 
406,445

 
64,830

 
270,639

 
(741,914
)
 
53,876

Non-controlling interest
 

 

 

 
2,358

 

 
2,358

Total liabilities and equity
 
$
789,641

 
$
533,588

 
$
145,684

 
$
842,484

 
$
(1,055,415
)
 
$
1,255,982

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Nine Months Ended July 31, 2015
In thousands
 
Quiksilver, 
Inc.
 
QS Wholesale
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
$
(173,076
)
 
$
(85,705
)
 
$
(14,382
)
 
$
(25,923
)
 
$
125,222

 
$
(173,864
)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)/income from discontinued operations
 

 

 
2

 
(6,734
)
 

 
(6,732
)
Depreciation and amortization
 
2,217

 
7,102

 
3,996

 
17,051

 

 
30,366

Stock-based compensation
 
3,122

 

 

 

 

 
3,122

Provision for doubtful accounts
 

 
491

 
752

 
3,600

 

 
4,843

Asset impairments
 

 
61,983

 
12,029

 
23,924

 

 
97,936

Equity in earnings
 
129,005

 
(1,434
)
 

 
596

 
(127,571
)
 
596

Non-cash interest expense
 
1,569

 
973

 

 
149

 

 
2,691

Deferred income taxes
 

 
(896
)
 
(531
)
 
(5,086
)
 

 
(6,513
)
Other adjustments to reconcile net loss
 
(1,169
)
 
(162
)
 
90

 
(398
)
 

 
(1,639
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivable
 

 
9,303

 
9,279

 
45,256

 

 
63,838

Inventories
 

 
(5,727
)
 
(18,008
)
 
(49,921
)
 
2,349

 
(71,307
)
Intercompany
 
77,074

 
25,253

 
(68,137
)
 
(31,197
)
 
(2,993
)
 

Other operating assets and liabilities
 
7,622

 
(6,223
)
 
15,493

 
27,351

 


 
44,243

Cash provided by/(used in) operating activities of continuing operations
 
46,364

 
4,958

 
(59,417
)
 
(1,332
)
 
(2,993
)
 
(12,420
)
Cash (used in)/provided by operating activities of discontinued operations
 

 

 
(2
)
 
4,670

 

 
4,668

Net cash provided by/(used in) operating activities
 
46,364

 
4,958

 
(59,419
)
 
3,338

 
(2,993
)
 
(7,752
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of assets
 

 

 

 
460

 

 
460

Capital expenditures
 
(3,376
)
 
(1,441
)
 
(8,805
)
 
(15,488
)
 

 
(29,110
)
Changes in restricted cash
 

 
16,514

 

 
(2,936
)
 

 
13,578

Cash (used in)/provided by investing activities of continuing operations
 
(3,376
)
 
15,073

 
(8,805
)
 
(17,964
)
 

 
(15,072
)
Cash provided by investing activities of discontinued operations
 

 

 

 
10,713

 

 
10,713

Net cash (used in)/provided by investing activities
 
(3,376
)
 
15,073

 
(8,805
)
 
(7,251
)
 

 
(4,359
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings on lines of credit
 

 

 

 
53,004

 

 
53,004

Payments on lines of credit
 

 

 

 
(55,098
)
 

 
(55,098
)
Borrowings on long-term debt
 

 
63,561

 

 
30,397

 

 
93,958

Payments on long-term debt
 

 
(35,100
)
 

 
(23,474
)
 

 
(58,574
)
Stock option exercises and employee stock purchases
 
587

 

 

 

 

 
587

Intercompany
 
(43,477
)
 
(27,448
)
 
70,925

 

 

 

Cash (used in)/provided by financing activities of continuing operations
 
(42,890
)
 
1,013

 
70,925

 
4,829

 

 
33,877

Net cash (used in)/provided by financing activities
 
(42,890
)
 
1,013

 
70,925

 
4,829

 

 
33,877

Effect of exchange rate changes on cash
 
(99
)
 

 

 
(7,427
)
 

 
(7,526
)
Net (decrease)/increase in cash and cash equivalents
 
(1
)
 
21,044

 
2,701

 
(6,511
)
 
(2,993
)
 
14,240

Cash and cash equivalents, beginning of period
 
158

 
2,867

 
(2,701
)
 
46,340

 

 
46,664

Cash and cash equivalents, end of period
 
$
157

 
$
23,911

 
$

 
$
39,829

 
$
(2,993
)
 
$
60,904

Condensed Consolidating Statement of Cash Flows
Nine Months Ended July 31, 2014
In thousands
 
Quiksilver, 
Inc.
 
QS Wholesale
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income
 
$
(257,525
)
 
$
(73,567
)
 
$
21,464

 
$
(161,895
)
 
$
203,704

 
$
(267,819
)
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
(Income)/loss from discontinued operations
 

 
(19,757
)
 
(10,549
)
 
20,046

 

 
(10,260
)
Depreciation and amortization
 
1,848

 
8,046

 
8,194

 
21,776

 

 
39,864

Stock-based compensation
 
15,810

 

 

 

 

 
15,810

Provision for doubtful accounts
 

 
15,280

 
488

 
4,066

 

 
19,834

Asset impairments
 

 
39,695

 
3,477

 
140,671

 

 
183,843

Equity in earnings
 
201,867

 
1,851

 

 
907

 
(203,718
)
 
907

Non-cash interest expense
 
1,419

 
749

 

 
488

 

 
2,656

Deferred income taxes
 

 

 

 
(1,032
)
 

 
(1,032
)
Other adjustments to reconcile net (loss)/income
 
28

 
(42
)
 
(314
)
 
(3,751
)
 

 
(4,079
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivable
 

 
3,223

 
4,069

 
58,243

 

 
65,535

Inventories
 

 
16,490

 
11,706

 
(29,745
)
 
14

 
(1,535
)
Intercompany
 
29,313

 
46,651

 
(79,642
)
 
3,678

 

 

Other operating assets and liabilities
 
6,823

 
(20,969
)
 
(12,774
)
 
(1,008
)
 

 
(27,928
)
Cash (used in)/provided by operating activities of continuing operations
 
(417
)
 
17,650

 
(53,881
)
 
52,444

 

 
15,796

Cash used in operating activities of discontinued operations
 

 

 
(924
)
 
(15,087
)
 

 
(16,011
)
Net cash (used in)/provided by operating activities
 
(417
)
 
17,650

 
(54,805
)
 
37,357

 

 
(215
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of assets
 

 
94

 
532

 
4,728

 

 
5,354

Capital expenditures
 
(5,133
)
 
(8,449
)
 
(6,139
)
 
(18,795
)
 

 
(38,516
)
Changes in restricted cash
 

 
(22,494
)
 

 
(1,403
)
 

 
(23,897
)
Cash used in investing activities of continuing operations
 
(5,133
)
 
(30,849
)
 
(5,607
)
 
(15,470
)
 

 
(57,059
)
Cash provided by investing activities of discontinued operations
 

 
19,000

 
58,052

 

 

 
77,052

Net cash (used in)/provided by investing activities
 
(5,133
)
 
(11,849
)
 
52,445

 
(15,470
)
 

 
19,993

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings on lines of credit
 

 

 

 
100,523

 

 
100,523

Payments on lines of credit
 

 

 

 
(95,939
)
 

 
(95,939
)
Borrowings on long-term debt
 

 
77,000

 

 
9,972

 

 
86,972

Payments on long-term debt
 

 
(57,000
)
 

 
(33,552
)
 

 
(90,552
)
Stock option exercises and employee stock purchases
 
5,824

 

 

 

 

 
5,824

Payments of debt issuance costs
 
(160
)
 
37

 

 

 

 
(123
)
Cash provided by/(used in) financing activities of continuing operations
 
5,664

 
20,037

 

 
(18,996
)
 

 
6,705

Net cash provided by/(used in) financing activities
 
5,664

 
20,037

 

 
(18,996
)
 

 
6,705

Effect of exchange rate changes on cash
 

 

 

 
198

 

 
198

Net increase/(decrease) in cash and cash equivalents
 
114

 
25,838

 
(2,360
)
 
3,089

 

 
26,681

Cash and cash equivalents, beginning of period
 
35

 
3,733

 
296

 
53,216

 

 
57,280

Cash and cash equivalents, end of period
 
$
149

 
$
29,571

 
$
(2,064
)
 
$
56,305

 
$

 
$
83,961