XML 54 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidating Financial Information
12 Months Ended
Oct. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Financial Information
Condensed Consolidating Financial Information
In July 2013, the Company issued $225 million aggregate principal amount of its 2020 Notes. These notes were issued in a private offering that was exempt from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). They were offered within the United States only to qualified institutional buyers in accordance with Rule 144A under the Securities Act, and outside of the United States only to non-U.S. investors in accordance with Regulation S under the Securities Act. In November, 2013, these notes were exchanged for publicly registered notes with identical terms. Obligations under the Company’s 2020 Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by certain of its 100% owned domestic subsidiaries.
The Company presents condensed consolidating financial information for Quiksilver, Inc. and its domestic subsidiaries within the notes to the consolidated financial statements in accordance with the criteria established for parent companies in the SEC’s Regulation S-X, Rule 3-10(f). The following condensed consolidating financial information presents the results of operations, financial position and cash flows of Quiksilver, Inc., QS Wholesale, Inc., the 100% owned guarantor subsidiaries, the non-guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of October 31, 2014 and October 31, 2013 and for each of fiscal 2014, 2013 and 2012. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions.
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
$
465

 
$
339,886

 
$
361,715

 
$
1,026,090

 
$
(157,757
)
 
$
1,570,399

Cost of goods sold
193

 
213,824

 
257,752

 
487,316

 
(151,527
)
 
807,558

Gross profit
272

 
126,062

 
103,963

 
538,774

 
(6,230
)
 
762,841

Selling, general and administrative expense
36,514

 
113,530

 
160,695

 
522,649

 
(6,207
)
 
827,181

Asset impairments
2,043

 
40,430

 
4,267

 
142,391

 

 
189,131

Operating loss
(38,285
)
 
(27,898
)
 
(60,999
)
 
(126,266
)
 
(23
)
 
(253,471
)
Interest expense, net
46,464

 
2,917

 
(5
)
 
26,615

 

 
75,991

Foreign currency (gain)/(loss)
(216
)
 
(269
)
 
66

 
3,077

 

 
2,658

Equity in earnings
224,726

 
4,509

 

 

 
(229,235
)
 

Loss before provision/(benefit) for income taxes
(309,259
)
 
(35,055
)
 
(61,060
)
 
(155,958
)
 
229,212

 
(332,120
)
Provision/(benefit) for income taxes
119

 
584

 
(17,531
)
 
12,503

 

 
(4,325
)
Loss from continuing operations
(309,378
)
 
(35,639
)
 
(43,529
)
 
(168,461
)
 
229,212

 
(327,795
)
Income/(loss) from discontinued operations

 

 
29,244

 
(21,595
)
 

 
7,649

Net loss
(309,378
)
 
(35,639
)
 
(14,285
)
 
(190,056
)
 
229,212

 
(320,146
)
Net loss attributable to non-controlling interest

 

 

 
10,769

 

 
10,769

Net loss attributable to Quiksilver, Inc.
(309,378
)
 
(35,639
)
 
(14,285
)
 
(179,287
)
 
229,212

 
(309,377
)
Other comprehensive loss
(16,620
)
 

 

 
(16,620
)
 
16,620

 
(16,620
)
Comprehensive loss attributable to Quiksilver, Inc.
$
(325,998
)
 
$
(35,639
)
 
$
(14,285
)
 
$
(195,907
)
 
$
245,832

 
$
(325,997
)
Condensed Consolidating Statement of Operations
Year Ended October 31, 2013
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
$
464

 
$
422,210

 
$
472,864

 
$
1,158,281

 
$
(243,249
)
 
$
1,810,570

Cost of goods sold

 
252,103

 
330,655

 
548,582

 
(193,201
)
 
938,139

Gross profit
464

 
170,107

 
142,209

 
609,699

 
(50,048
)
 
872,431

Selling, general and administrative expense
54,002

 
131,560

 
137,148

 
559,152

 
(24,305
)
 
857,557

Asset impairments

 
1,646

 
5,939

 
4,742

 

 
12,327

Operating (loss)/income
(53,538
)
 
36,901

 
(878
)
 
45,805

 
(25,743
)
 
2,547

Interest expense, net
39,487

 
4,359

 
1

 
27,202

 

 
71,049

Foreign currency (gain)/loss
318

 
56

 
(4
)
 
4,319

 

 
4,689

Equity in earnings
138,111

 
2,739

 

 

 
(140,850
)
 

(Loss)/income before provision/(benefit) for income taxes
(231,454
)
 
29,747

 
(875
)
 
14,284

 
115,107

 
(73,191
)
Provision/(benefit) for income taxes
422

 
(665
)
 
(3,488
)
 
169,951

 

 
166,220

(Loss)/income from continuing operations
(231,876
)
 
30,412

 
2,613

 
(155,667
)
 
115,107

 
(239,411
)
Income from discontinued operations
(689
)
 

 
5,211

 
1,353

 
11

 
5,886

Net (loss)/income
(232,565
)
 
30,412

 
7,824

 
(154,314
)
 
115,118

 
(233,525
)
Net income attributable to non-controlling interest

 

 

 
960

 

 
960

Net (loss)/income attributable to Quiksilver, Inc.
(232,565
)
 
30,412

 
7,824

 
(153,354
)
 
115,118

 
(232,565
)
Other comprehensive loss
(12,494
)
 

 

 
(12,494
)
 
12,494

 
(12,494
)
Comprehensive (loss)/income attributable to Quiksilver, Inc.
$
(245,059
)
 
$
30,412

 
$
7,824

 
$
(165,848
)
 
$
127,612

 
$
(245,059
)
Condensed Consolidating Statement of Operations
Year Ended October 31, 2012
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues, net
$
469

 
$
453,532

 
$
537,295

 
$
1,222,273

 
$
(271,720
)
 
$
1,941,849

Cost of goods sold

 
275,179

 
358,290

 
579,152

 
(212,091
)
 
1,000,530

Gross profit
469

 
178,353

 
179,005

 
643,121

 
(59,629
)
 
941,319

Selling, general and administrative expense
56,983

 
147,684

 
151,230

 
562,946

 
(30,593
)
 
888,250

Asset impairments

 
11

 
5,151

 
2,072

 

 
7,234

Operating (loss)/income
(56,514
)
 
30,658

 
22,624

 
78,103

 
(29,036
)
 
45,835

Interest expense, net
28,987

 
5,352

 
1

 
26,545

 

 
60,885

Foreign currency loss/(gain)
(173
)
 
(148
)
 
96

 
(1,484
)
 

 
(1,709
)
Equity in earnings
(74,572
)
 
4,674

 

 

 
69,898

 

(Loss)/income before provision/(benefit) for income taxes
(10,756
)
 
20,780

 
22,527

 
53,042

 
(98,934
)
 
(13,341
)
Provision/(benefit) for income taxes

 
1,144

 
(3,097
)
 
5,857

 

 
3,904

(Loss)/income from continuing operations
(10,756
)
 
19,636

 
25,624

 
47,185

 
(98,934
)
 
(17,245
)
Income from discontinued operations

 

 
5,721

 
2,080

 
(299
)
 
7,502

Net (loss)/income
(10,756
)
 
19,636

 
31,345

 
49,265

 
(99,233
)
 
(9,743
)
Net income attributable to non-controlling interest

 

 

 
(1,013
)
 

 
(1,013
)
Net (loss)/income attributable to Quiksilver, Inc.
(10,756
)
 
19,636

 
31,345

 
48,252

 
(99,233
)
 
(10,756
)
Other comprehensive income
(29,715
)
 

 

 
(29,715
)
 
29,715

 
(29,715
)
Comprehensive (loss)/income attributable to Quiksilver, Inc.
$
(40,471
)
 
$
19,636

 
$
31,345

 
$
18,537

 
$
(69,518
)
 
$
(40,471
)
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
158

 
$
2,867

 
$
(2,701
)
 
$
46,340

 
$

 
$
46,664

Restricted cash

 

 

 
4,687

 

 
4,687

Trade accounts receivable, net

 
57,317

 
37,606

 
224,917

 

 
319,840

Other receivables
10

 
3,402

 
1,071

 
36,644

 
(280
)
 
40,847

Inventories

 
22,006

 
70,923

 
203,305

 
(17,454
)
 
278,780

Deferred income taxes

 
21,554

 

 
4,926

 
(21,554
)
 
4,926

Prepaid expenses and other current assets
1,579

 
6,209

 
2,941

 
17,351

 

 
28,080

Intercompany balances

 
258,808

 

 

 
(258,808
)
 

Current portion of assets held for sale

 

 
28

 
20,237

 

 
20,265

Total current assets
1,747

 
372,163

 
109,868

 
558,407

 
(298,096
)
 
744,089

Restricted cash

 
16,514

 

 

 

 
16,514

Fixed assets, net
20,381

 
34,408

 
21,259

 
137,720

 

 
213,768

Intangible assets, net
6,674

 
43,815

 
1,150

 
83,871

 

 
135,510

Goodwill

 
61,982

 
11,089

 
7,551

 

 
80,622

Other assets
7,097

 
5,160

 
1,255

 
33,574

 

 
47,086

Deferred income taxes long-term
30,807

 

 
2,052

 
16,088

 
(32,859
)
 
16,088

Investment in subsidiaries
725,088

 
1,525

 

 

 
(726,613
)
 

Assets held for sale, net of current portion

 

 

 
2,987

 

 
2,987

Total assets
$
791,794

 
$
535,567

 
$
146,673

 
$
840,198

 
$
(1,057,568
)
 
$
1,256,664

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
$

 
$

 
$

 
$
32,929

 
$

 
$
32,929

Accounts payable
4,582

 
40,942

 
22,008

 
100,775

 

 
168,307

Accrued liabilities
17,887

 
15,092

 
7,230

 
72,492

 

 
112,701

Current portion of long-term debt

 
600

 

 
1,832

 

 
2,432

Income taxes payable

 

 

 
1,436

 
(280
)
 
1,156

Deferred income taxes
31,450

 

 
4,925

 
4,807

 
(21,554
)
 
19,628

Intercompany balances
179,251

 

 
39,265

 
40,292

 
(258,808
)
 

Current portion of assets held for sale

 

 
6

 
12,634

 

 
12,640

Total current liabilities
233,170

 
56,634

 
73,434

 
267,197

 
(280,642
)
 
349,793

Long-term debt
501,416

 
22,657

 

 
269,156

 

 
793,229

Deferred income taxes long-term

 
38,052

 

 
11,597

 
(32,859
)
 
16,790

Other long-term liabilities
1,179

 
9,800

 
7,420

 
20,943

 

 
39,342

Total liabilities
735,765

 
127,143

 
80,854

 
568,893

 
(313,501
)
 
1,199,154

Stockholders’/invested equity
56,029

 
408,424

 
65,819

 
269,825

 
(744,067
)
 
56,030

Non-controlling interest

 

 

 
1,480

 

 
1,480

Total liabilities and equity
$
791,794

 
$
535,567

 
$
146,673

 
$
840,198

 
$
(1,057,568
)
 
$
1,256,664

Condensed Consolidating Balance Sheet
October 31, 2013
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
35

 
$
3,733

 
$
296

 
$
53,216

 
$

 
$
57,280

Trade accounts receivable, net

 
83,991

 
48,230

 
279,417

 

 
411,638

Other receivables
19

 
5,613

 
2,007

 
15,667

 

 
23,306

Income taxes receivable

 

 

 

 

 

Inventories

 
43,405

 
93,074

 
224,695

 
(23,459
)
 
337,715

Deferred income taxes

 
24,624

 

 
6,482

 
(21,109
)
 
9,997

Prepaid expenses and other current assets
3,372

 
3,271

 
3,752

 
13,729

 

 
24,124

Intercompany balances

 
173,547

 

 

 
(173,547
)
 

Current portion of assets held for sale

 

 
26,051

 
25,475

 
(330
)
 
51,196

Total current assets
3,426

 
338,184

 
173,410

 
618,681

 
(218,445
)
 
915,256

Fixed assets, net
21,378

 
35,152

 
21,816

 
152,915

 

 
231,261

Intangible assets, net
4,487

 
44,596

 
1,154

 
84,359

 

 
134,596

Goodwill

 
103,880

 
7,675

 
150,070

 

 
261,625

Other assets
8,025

 
5,654

 
1,096

 
38,512

 

 
53,287

Deferred income taxes long-term
21,085

 

 

 
2,111

 
(23,196
)
 

Investment in subsidiaries
949,814

 
8,795

 

 

 
(958,609
)
 

Assets held for sale, net of current portion

 

 
1,676

 
22,769

 

 
24,445

Total assets
$
1,008,215

 
$
536,261

 
$
206,827

 
$
1,069,417

 
$
(1,200,250
)
 
$
1,620,470

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Lines of credit
$

 
$

 
$

 
$

 
$

 
$

Accounts payable
4,222

 
51,283

 
35,910

 
110,260

 

 
201,675

Accrued liabilities
17,900

 
9,921

 
6,929

 
86,795

 

 
121,545

Current portion of long-term debt

 

 

 
23,488

 

 
23,488

Income taxes payable

 
121

 

 
3,791

 

 
3,912

Deferred income taxes
20,365

 

 
744

 

 
(21,109
)
 

Intercompany balances
92,815

 

 
47,424

 
33,308

 
(173,547
)
 

Current portion of assets held for sale
689

 

 
3,773

 
11,958

 

 
16,420

Total current liabilities
135,991

 
61,325

 
94,780

 
269,600

 
(194,656
)
 
367,040

Long-term debt
500,896

 

 

 
306,916

 

 
807,812

Deferred income taxes long-term

 
41,039

 
2,053

 

 
(23,196
)
 
19,896

Other long-term liabilities
1,622

 
6,012

 
8,946

 
19,765

 

 
36,345

Assets held for sale, net of current portion

 

 
187

 
1,532

 

 
1,719

Total liabilities
638,509

 
108,376

 
105,966

 
597,813

 
(217,852
)
 
1,232,812

Stockholders’/invested equity
369,706

 
427,885

 
100,861

 
453,652

 
(982,398
)
 
369,706

Non-controlling interest

 

 

 
17,952

 

 
17,952

Total liabilities and equity
$
1,008,215

 
$
536,261

 
$
206,827

 
$
1,069,417

 
$
(1,200,250
)
 
$
1,620,470

Condensed Consolidating Statement of Cash Flows
Year Ended October 31, 2014
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(309,378
)
 
$
(35,639
)
 
$
(14,285
)
 
$
(190,056
)
 
$
229,212

 
$
(320,146
)
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
(29,244
)
 
21,595

 

 
(7,649
)
Depreciation and amortization
2,696

 
10,712

 
9,752

 
28,778

 

 
51,938

Stock-based compensation
17,260

 

 

 

 

 
17,260

Provision for doubtful accounts

 
15,515

 
437

 
5,904

 

 
21,856

Asset impairments
2,043

 
40,430

 
4,267

 
142,391

 

 
189,131

Equity in earnings
224,726

 
4,509

 

 
228

 
(229,235
)
 
228

Non-cash interest expense
1,911

 
1,016

 

 
542

 

 
3,469

Deferred income taxes

 
1,467

 

 
(6,290
)
 

 
(4,823
)
Other adjustments to reconcile net loss
(375
)
 
(295
)
 
(306
)
 
(5,544
)
 

 
(6,520
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivable

 
11,120

 
10,317

 
29,170

 

 
50,607

Inventories

 
21,131

 
21,039

 
(5,096
)
 
23

 
37,097

Intercompany
132,629

 
(45,566
)
 
(128,989
)
 
41,926

 

 

Other operating assets and liabilities
(16,870
)
 
5,948

 
(18,527
)
 
(11,520
)
 

 
(40,969
)
Cash provided by/(used by) operating activities of continuing operations
54,642

 
30,348

 
(145,539
)
 
52,028

 

 
(8,521
)
Cash (used by)/provided by operating activities of discontinued operations

 
(18,791
)
 
16,805

 
(16,428
)
 

 
(18,414
)
Net cash provided by/(used in) operating activities
54,642

 
11,557

 
(128,734
)
 
35,600

 

 
(26,935
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed assets
174

 
94

 
532

 
4,850

 

 
5,650

Capital expenditures
(6,480
)
 
(12,365
)
 
(10,569
)
 
(24,001
)
 

 
(53,415
)
Changes in restricted cash

 
(16,514
)
 

 
(4,687
)
 

 
(21,201
)
Cash used in investing activities of continuing operations
(6,306
)
 
(28,785
)
 
(10,037
)
 
(23,838
)
 

 
(68,966
)
Cash provided by/(used by) investing activities of discontinued operations

 
19,000

 
58,052

 
(1,938
)
 

 
75,114

Net cash (used in)/provided by investing activities
(6,306
)
 
(9,785
)
 
48,015

 
(25,776
)
 

 
6,148

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Borrowings on lines of credit

 

 

 
57,413

 

 
57,413

Payments on lines of credit

 

 

 
(24,485
)
 

 
(24,485
)
Borrowings on long-term debt

 
117,068

 

 
80,018

 

 
197,086

Payments on long-term debt

 
(95,976
)
 

 
(126,196
)
 

 
(222,172
)
Payments of debt issuance costs
(160
)
 
37

 

 

 

 
(123
)
Stock option exercises and employee stock purchases
5,902

 

 

 

 

 
5,902

Intercompany
(53,955
)
 
(22,801
)
 
76,756

 

 

 

Cash (used in)/provided by financing activities of continuing operations
(48,213
)
 
(1,672
)
 
76,756

 
(13,250
)
 

 
13,621

Cash (used in)/provided by intercompany financing operations of discontinued operations

 
(966
)
 
966

 

 

 

Net cash provided by/(used in) financing activities
(48,213
)
 
(2,638
)
 
77,722

 
(13,250
)
 

 
13,621

Effect of exchange rate changes on cash

 

 

 
(3,450
)
 

 
(3,450
)
Net increase/(decrease) in cash and cash equivalents
123

 
(866
)
 
(2,997
)
 
(6,876
)
 

 
(10,616
)
Cash and cash equivalents, beginning of period
35

 
3,733

 
296

 
53,216

 

 
57,280

Cash and cash equivalents, end of period
$
158

 
$
2,867

 
$
(2,701
)
 
$
46,340

 
$

 
$
46,664






Condensed Consolidating Statement of Cash Flows
Year Ended October 31, 2013
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income
$
(232,565
)
 
$
30,412

 
$
7,824

 
$
(154,314
)
 
$
115,118

 
$
(233,525
)
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations
689

 

 
(5,211
)
 
(1,353
)
 
(11
)
 
(5,886
)
Depreciation and Amortization
2,218

 
11,556

 
6,031

 
30,153

 

 
49,958

Stock based compensation
21,556

 

 

 

 

 
21,556

Provision for doubtful accounts

 
(129
)
 
(1,823
)
 
7,681

 

 
5,729

Asset impairments

 
1,646

 
5,939

 
4,742

 

 
12,327

Equity in earnings
138,111

 
2,739

 

 
613

 
(140,850
)
 
613

Non-cash interest expense
4,702

 
1,312

 

 
781

 


 
6,795

Deferred income taxes

 
(1,750
)
 

 
160,847

 

 
159,097

Other adjustments to reconcile net (loss)/income
316

 
27

 
(196
)
 
(1,529
)
 

 
(1,382
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivable

 
(3,339
)
 
36,610

 
(34,491
)
 

 
(1,220
)
Inventories

 
(11,182
)
 
3,830

 
(30,251
)
 
25,743

 
(11,860
)
Other operating assets and liabilities
8,327

 
3,080

 
(20,748
)
 
32,027

 

 
22,686

Cash (used in)/provided by operating activities of continuing operations
(56,646
)
 
34,372

 
32,256

 
14,906

 

 
24,888

Cash provided by operating activities of discontinued operations

 

 
1,515

 
789

 

 
2,304

Net cash (used in)/provided by operating activities
(56,646
)
 
34,372

 
33,771

 
15,695

 

 
27,192

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed assets
55

 

 
12

 
792

 

 
859

Capital expenditures
(7,347
)
 
(6,606
)
 
(7,965
)
 
(30,264
)
 

 
(52,182
)
Cash used in investing activities of continuing operations
(7,292
)
 
(6,606
)
 
(7,953
)
 
(29,472
)
 

 
(51,323
)
Cash used in investing activities of discontinued operations

 

 
(268
)
 
(2,302
)
 

 
(2,570
)
Net cash used in investing activities
(7,292
)
 
(6,606
)
 
(8,221
)
 
(31,774
)
 

 
(53,893
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Transactions with non-controlling interest owners

 
(58
)
 

 

 

 
(58
)
Borrowings on lines of credit

 

 

 
6,157

 

 
6,157

Payments on lines of credit

 

 

 
(22,561
)
 

 
(22,561
)
Borrowings on long-term debt
500,776

 
59,829

 

 
92,310

 

 
652,915

Payments on long-term debt
(400,000
)
 
(129,123
)
 

 
(53,333
)
 

 
(582,456
)
Payments of debt issuance costs
(9,965
)
 
(4,312
)
 

 

 

 
(14,277
)
Stock option exercises and employee stock purchases
9,944

 

 

 

 

 
9,944

Intercompany
(37,106
)
 
47,665

 
(23,423
)
 
12,864

 

 

Cash provided by/(used in) financing activities of continuing operations
63,649

 
(25,999
)
 
(23,423
)
 
35,437

 

 
49,664

Cash provided by financing activities of discontinued operations

 

 

 

 

 

Net cash provided by/(used in) financing activities
63,649

 
(25,999
)
 
(23,423
)
 
35,437

 

 
49,664

Effect of exchange rate changes on cash

 

 

 
(7,506
)
 

 
(7,506
)
Net increase/(decrease) in cash and cash equivalents
(289
)
 
1,767

 
2,127

 
11,852

 

 
15,457

Cash and cash equivalents, beginning of period
324

 
1,966

 
(1,831
)
 
41,364

 

 
41,823

Cash and cash equivalents, end of period
$
35

 
$
3,733

 
$
296

 
$
53,216

 
$

 
$
57,280

Condensed Consolidating Statement of Cash Flows
Year Ended October 31, 2012
In thousands
Quiksilver,
Inc.
 
QS Wholesale,
Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net (loss)/income
$
(10,756
)
 
$
19,636

 
$
31,345

 
$
49,265

 
$
(99,233
)
 
$
(9,743
)
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
(5,721
)
 
(2,080
)
 
299

 
(7,502
)
Depreciation and Amortization
2,088

 
11,314

 
6,483

 
32,533

 

 
52,418

Stock based compensation
22,552

 

 

 

 

 
22,552

Provision for doubtful accounts

 
(763
)
 
(1,307
)
 
6,100

 

 
4,030

Asset impairments

 
11

 
5,151

 
2,072

 

 
7,234

Equity in earnings
(74,572
)
 
4,674

 

 
282

 
69,898

 
282

Non-cash interest expense
1,490

 
1,506

 

 
689

 

 
3,685

Deferred income taxes

 
474

 

 
(9,095
)
 

 
(8,621
)
Other adjustments to reconcile net (loss)/income
(443
)
 
(94
)
 
130

 
(6,114
)
 

 
(6,521
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivable

 
(7,227
)
 
(19,368
)
 
(24,155
)
 

 
(50,750
)
Inventories

 
23,444

 
(41,966
)
 
(3,331
)
 
29,036

 
7,183

Other operating assets and liabilities
5,918

 
(9,589
)
 
16,996

 
(42,144
)
 

 
(28,819
)
Cash (used in)/provided by operating activities of continuing operations
(53,723
)
 
43,386

 
(8,257
)
 
4,022

 

 
(14,572
)
Cash provided by/(used in) operating activities of discontinued operations

 

 
(1,521
)
 
2,554

 

 
1,033

Net cash (used in)/provided by operating activities
(53,723
)
 
43,386

 
(9,778
)
 
6,576

 

 
(13,539
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of fixed assets

 
43

 
2

 
8,153

 

 
8,198

Capital expenditures
(4,388
)
 
(13,744
)
 
(8,527
)
 
(36,684
)
 

 
(63,343
)
Payment for purchases of companies

 

 

 

 

 

Cash used in investing activities of continuing operations
(4,388
)
 
(13,701
)
 
(8,525
)
 
(28,531
)
 

 
(55,145
)
Cash used in investing activities of discontinued operations

 

 
(309
)
 
(11,546
)
 

 
(11,855
)
Net cash used in investing activities
(4,388
)
 
(13,701
)
 
(8,834
)
 
(40,077
)
 

 
(67,000
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Transactions with non-controlling interest owners

 
(11,000
)
 

 

 

 
(11,000
)
Borrowings on lines of credit

 

 

 
15,139

 

 
15,139

Payments on lines of credit

 

 

 
(12,641
)
 

 
(12,641
)
Borrowings on long-term debt

 
93,500

 

 
46,535

 

 
140,035

Payments on long term debt

 
(70,800
)
 

 
(42,041
)
 

 
(112,841
)
Payments of Debt and Equity Issuance Costs

 

 

 

 

 

Stock option exercises and employee stock purchases
2,241

 

 

 

 

 
2,241

Intercompany
56,177

 
(44,391
)
 
20,422

 
(32,208
)
 

 

Cash provided by/(used in) financing activities of continuing operations
58,418

 
(32,691
)
 
20,422

 
(25,216
)
 

 
20,933

Cash provided by financing activities of discontinued operations

 

 

 

 

 

Net cash provided by/(used in) financing activities
58,418

 
(32,691
)
 
20,422

 
(25,216
)
 

 
20,933

Effect of exchange rate changes on cash

 

 

 
(8,324
)
 

 
(8,324
)
Net (decrease)/increase in cash and cash equivalents
307

 
(3,006
)
 
1,810

 
(67,041
)
 

 
(67,930
)
Cash and cash equivalents, beginning of period
17

 
4,972

 
(3,641
)
 
108,405

 

 
109,753

Cash and cash equivalents, end of period
$
324

 
$
1,966

 
$
(1,831
)
 
$
41,364

 
$

 
$
41,823