XML 77 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information
3 Months Ended
Jan. 31, 2013
Condensed Consolidating Financial Information
13. Condensed Consolidating Financial Information

The Company has $400 million in publicly registered Senior Notes. Obligations under the Company’s Senior Notes are fully and unconditionally guaranteed by certain of its existing domestic subsidiaries.

The Company is required to present condensed consolidating financial information for Quiksilver, Inc. and its domestic subsidiaries within the notes to the consolidated financial statements in accordance with the criteria established for parent companies in the SEC’s Regulation S-X, Rule 3-10(f). The following condensed consolidating financial information presents the results of operations, financial position and cash flows of Quiksilver Inc., its 100% owned Guarantor subsidiaries, its non-Guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of January 31, 2013 and October 31, 2012 and for the first quarter of fiscal 2013 and 2012. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Certain immaterial balances have been reclassified in the January 31, 2012 condensed consolidating financial information to conform to the current year presentation. The Company has applied the estimated consolidated annual effective income tax rate to both the guarantor and non-guarantor subsidiaries, adjusting for any discrete items, for interim reporting purposes. In the Company’s consolidated financial statements for fiscal 2013, management will apply the actual income tax rates to both the guarantor and non-guarantor subsidiaries. These interim tax rates may differ from the actual annual effective income tax rates for both the guarantor and non-guarantor subsidiaries.

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended January 31, 2013

 

In thousands    Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Revenues, net

   $ 116      $ 165,746      $ 297,344      $ (32,188   $ 431,018   

Cost of goods sold

     —          103,732        133,685        (26,106     211,311   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     116        62,014        163,659        (6,082     219,707   

Selling, general and administrative expense

     15,975        74,188        142,154        (7,058     225,259   

Asset impairments

     —          1,335        1,833        —          3,168   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss)/income

     (15,859     (13,509     19,672        976        (8,720

Interest expense

     7,269        1,468        6,770        —          15,507   

Foreign currency loss

     154        165        2,854        —          3,173   

Equity in earnings and other expense/(income)

     7,847        (204     —          (7,643     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/income before provision for income taxes

     (31,129     (14,938     10,048        8,619        (27,400

(Benefit)/provision for income taxes

     —          (1,187     4,411        —          3,224   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss)/income

     (31,129     (13,751     5,637        8,619        (30,624

Less: net income attributable to non-controlling interest

     —          —          (505     —          (505
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss)/income attributable to Quiksilver, Inc.

   $ (31,129   $ (13,751   $ 5,132      $ 8,619      $ (31,129
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended January 31, 2012

 

In thousands    Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Revenues, net

   $ 116      $ 171,377      $ 305,027      $ (26,899   $ 449,621   

Cost of goods sold

     —          105,206        136,183        (19,718     221,671   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     116        66,171        168,844        (7,181     227,950   

Selling, general and administrative expense

     16,916        77,497        143,045        (7,043     230,415   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss)/income

     (16,800     (11,326     25,799        (138     (2,465

Interest expense

     7,240        1,294        6,511        —          15,045   

Foreign currency gain

     (126     (203     (1,521     —          (1,850

Equity in earnings and other (income)/expense

     (1,309     1,251        —          58        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss)/income before provision for income taxes

     (22,605     (13,668     20,809        (196     (15,660

Provision for income taxes

     —          216        5,034        —          5,250   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss)/income

     (22,605     (13,884     15,775        (196     (20,910

Less: net income attributable to non-controlling interest

     —          —          (1,695     —          (1,695
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss)/income attributable to Quiksilver, Inc.

   $ (22,605   $ (13,884   $ 14,080      $ (196   $ (22,605
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

At January 31, 2013

 

In thousands    Quiksilver,
Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

          

Current assets:

          

Cash and cash equivalents

   $ 419      $ 292      $ 67,650      $ —        $ 68,361   

Trade accounts receivable, net

     —          121,059        218,521        —          339,580   

Other receivables

     (29     7,461        24,437        —          31,869   

Income taxes receivable

     —          (656     1,666        —          1,010   

Inventories

     —          136,978        281,239        974        419,191   

Deferred income taxes

     —          5,209        22,403        —          27,612   

Prepaid expenses and other current assets

     3,842        10,360        23,713        —          37,915   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     4,232        280,703        639,629        974        925,538   

Fixed assets, net

     19,698        61,768        158,484        —          239,950   

Intangible assets, net

     3,516        48,526        88,048        —          140,090   

Goodwill

     —          112,216        165,034        —          277,250   

Other assets

     2,329        2,398        40,736        —          45,463   

Deferred income taxes long-term

     —          (23,550     143,211        —          119,661   

Investment in subsidiaries

     1,095,771        5,550        —          (1,101,321     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,125,546      $ 487,611      $ 1,235,142      $ (1,100,347 )    $ 1,747,952   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

          

Current liabilities:

          

Lines of credit

   $ —        $ —        $ 11,897      $ —        $ 11,897   

Accounts payable

     4,443        96,400        120,853        —          221,696   

Accrued liabilities

     11,027        23,327        75,488        —          109,842   

Current portion of long-term debt

     —          7,094        35,264        —          42,358   

Intercompany balances

     139,175        (108,829     (30,346     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     154,645        17,992        213,156                  385,793   

Long-term debt, net of current portion

     400,000        62,000        272,191        —          734,191   

Other long-term liabilities

     —          24,347        13,245        —          37,592   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     554,645        104,339        498,592                  1,157,576   

Stockholders’/invested equity

     570,901        383,272        717,075        (1,100,347     570,901   

Non-controlling interest

     —          —          19,475        —          19,475   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 1,125,546      $ 487,611      $ 1,235,142      $ (1,100,347 )    $ 1,747,952   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

At October 31, 2012

 

In thousands    Quiksilver,
Inc.
     Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

           

Current assets:

           

Cash and cash equivalents

   $ 324       $ 135      $ 41,364      $ —        $ 41,823   

Trade accounts receivable, net

     —           181,945        251,798        —          433,743   

Other receivables

     20         6,158        26,640        —          32,818   

Inventories

     —           107,722        237,465        (441     344,746   

Deferred income taxes

     —           5,209        21,159        —          26,368   

Prepaid expenses and other current assets

     2,277         9,548        14,546        —          26,371   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     2,621         310,717        592,972        (441     905,869   

Fixed assets, net

     18,802         64,496        155,015        —          238,313   

Intangible assets, net

     3,228         47,746        88,475        —          139,449   

Goodwill

     —           112,216        160,951        —          273,167   

Other assets

     2,753         2,677        42,359        —          47,789   

Deferred income taxes long-term

     —           (23,550     137,203        —          113,653   

Investment in subsidiaries

     1,087,924         5,028        —          (1,092,952     —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,115,328       $ 519,330      $ 1,176,975      $ (1,093,393   $ 1,718,240   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

           

Current liabilities:

           

Lines of credit

   $ —         $ —        $ 18,147      $ —        $ 18,147   

Accounts payable

     6,995         95,355        101,222        —          203,572   

Accrued liabilities

     6,189         28,343        80,359        —          114,891   

Current portion of long-term debt

     —           8,594        10,053        —          18,647   

Income taxes payable

     —           (117     1,476        —          1,359   

Intercompany balances

     118,834         (95,809     (23,025     —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     132,018         36,366        188,232        —          356,616   

Long-term debt, net of current portion

     400,000         60,700        260,475        —          721,175   

Other long-term liabilities

     —           25,241        12,972        —          38,213   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     532,018         122,307        461,679        —          1,116,004   

Stockholders’/invested equity

     583,310         397,023        696,370        (1,093,393     583,310   

Non-controlling interest

     —           —          18,926        —          18,926   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 1,115,328       $ 519,330      $ 1,176,975      $ (1,093,393   $ 1,718,240   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended January 31, 2013

 

In thousands    Quiksilver,
Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Cash flows from operating activities:

          

Net (loss)/income

   $ (31,129   $ (13,751   $ 5,637      $ 8,619      $ (30,624

Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:

          

Depreciation and amortization

     445        4,080        7,694        —          12,219   

Stock-based compensation

     7,336        —          —          —          7,336   

Provision for doubtful accounts

     —          (1,171     2,502        —          1,331   

Equity in earnings

     7,847        (204     (11     (7,643     (11

Asset impairments

     —          1,335        1,833        —          3,168   

Non-cash interest expense

     393        330        188        —          911   

Deferred income taxes

     —          —          1,135        —          1,135   

Other adjustments to reconcile net income/(loss)

     154        (105     2,707        —          2,756   

Changes in operating assets and liabilities:

          

Trade accounts receivable

     —          62,058        37,603        —          99,661   

Inventories

     —          (29,118     (38,385     (976     (68,479

Other operating assets and liabilities

     1,707        (7,401     (393     —          (6,087
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by operating activities

     (13,247 )      16,053        20,510        —          23,316   

Cash flows from investing activities:

          

Capital expenditures

     (1,708     (3,097     (7,973     —          (12,778
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (1,708 )      (3,097 )      (7,973 )      —          (12,778 ) 

Cash flows from financing activities:

          

Borrowings on lines of credit

     —          —          1,963        —          1,963   

Payments on lines of credit

     —          —          (8,042     —          (8,042

Borrowings on long-term debt

     —          23,000        24,879        —          47,879   

Payments on long-term debt

     —          (23,200     —          —          (23,200

Stock option exercises and employee stock purchases

     3,319        —          —          —          3,319   

Intercompany

     11,731        (12,599     868        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by/(used in) financing activities

     15,050        (12,799 )      19,668        —          21,919   

Effect of exchange rate changes on cash

     —          —          (5,919     —          (5,919
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     95        157        26,286        —          26,538   

Cash and cash equivalents, beginning of period

     324        135        41,364        —          41,823   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 419      $ 292      $ 67,650      $ —        $ 68,361   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended January 31, 2012

 

In thousands    Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Cash flows from operating activities:

          

Net (loss)/income

   $ (22,605   $ (13,884   $ 15,775      $ (196   $ (20,910

Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:

          

Depreciation and amortization

     636        4,607        7,719        —          12,962   

Stock-based compensation

     6,977        —          —          —          6,977   

Provision for doubtful accounts

     —          (2,600     918        —          (1,682

Equity in earnings

     (1,309     1,251        (195     58        (195

Non-cash interest expense

     366        527        170        —          1,063   

Deferred income taxes

     —          —          3,354        —          3,354   

Other adjustments to reconcile net (loss)/income

     (125     5        (1,007     —          (1,127

Changes in operating assets and liabilities:

          

Trade accounts receivable

     —          32,448        34,758        —          67,206   

Inventories

     —          (19,307     (51,984     138        (71,153

Other operating assets and liabilities

     4,390        8,611        (5,620     —          7,381   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in)/provided by operating activities

     (11,670     11,658        3,888        —          3,876   

Cash flows from investing activities:

          

Capital expenditures

     (434     (7,494     (8,558     —          (16,486

Business acquisitions, net of cash acquired

     —          —          (9,117     —          (9,117
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (434     (7,494     (17,675     —          (25,603

Cash flows from financing activities:

          

Borrowings on lines of credit

     —          —          —          —          —     

Payments on lines of credit

     —          —          (11,448     —          (11,448

Borrowings on long-term debt

     —          18,000        29,442        —          47,442   

Payments on long-term debt

     —          (20,500     (2,128     —          (22,628

Stock option exercises and employee stock purchases

     779        —          —          —          779   

Intercompany

     11,635        (2,740     (8,895     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by/(used in) financing activities

     12,414        (5,240     6,971        —          14,145   

Effect of exchange rate changes on cash

     —          —          (7,736     —          (7,736
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     310        (1,076     (14,552     —          (15,318

Cash and cash equivalents, beginning of period

     17        1,331        108,405        —          109,753   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 327      $ 255      $ 93,853      $ —        $ 94,435