XML 35 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information
3 Months Ended
Apr. 30, 2012
Condensed Consolidating Financial Information [Abstract]  
Condensed Consolidating Financial Information
13. Condensed Consolidating Financial Information

The Company has $400 million in publicly registered senior notes. Obligations under the Company’s senior notes are fully and unconditionally guaranteed by certain of its domestic subsidiaries. The Company is required to present condensed consolidating financial information for Quiksilver, Inc. and its domestic subsidiaries within the notes to the condensed consolidated financial statements in accordance with the criteria established for parent companies in the SEC’s Regulation S-X, Rule 3-10(f). The following condensed consolidating financial information presents the results of operations for the three and six months ended April 30, 2012 and 2011, the financial position as of April 30 2012 and October 31, 2011, and cash flows for the three and six month periods ended April 30, 2012 and 2011 of Quiksilver Inc., its guarantor subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. The Company has applied the estimated consolidated annual effective income tax rate to both the guarantor and non-guarantor subsidiaries, adjusting for any discrete items, for interim reporting purposes. In the Company’s consolidated financial statements for the fiscal year ending October 31, 2012, management will apply the actual income tax rates to both the guarantor and non-guarantor subsidiaries. These interim tax rates may differ from the actual annual effective income tax rates for both the guarantor and non-guarantor subsidiaries.

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended April 30, 2012

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Revenues, net

  $ 120     $ 185,686     $ 328,589     $ (22,182   $ 492,213  

Cost of goods sold

    —         109,044       155,662       (14,642     250,064  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    120       76,642       172,927       (7,540     242,149  

Selling, general and administrative expense

    12,869       74,934       144,422       (8,215     224,010  

Asset impairments

    —         415       —         —         415  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (12,749     1,293       28,505       675       17,724  

Interest expense

    7,239       1,391       6,955       —         15,585  

Foreign currency loss (gain)

    13       212       (834     —         (609

Equity in earnings and other income

    (14,881     —         —         14,881       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before provision for income taxes

    (5,120     (310     22,384       (14,206     2,748  

Provision for income taxes

    —         216       6,939       —         7,155  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (5,120     (526     15,445       (14,206     (4,407

Less: net (income) loss attributable to non-controlling interest

    —         (805     92       —         (713
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Quiksilver, Inc.

  $ (5,120   $ (1,331   $ 15,537     $ (14,206   $ (5,120
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended April 30, 2011

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Revenues, net

  $ 116     $ 165,411     $ 322,977     $ (10,411   $ 478,093  

Cost of goods sold

    —         85,076       134,565       (3,717     215,924  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    116       80,335       188,412       (6,694     262,169  

Selling, general and administrative expense

    8,690       73,286       141,614       (6,842     216,748  

Asset impairments

    —         465       74,145       —         74,610  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (8,574     6,584       (27,347     148       (29,189

Interest expense

    7,210       924       6,962       —         15,096  

Foreign currency loss (gain)

    108       261       (2,690     —         (2,321

Equity in earnings and other income

    67,433       —         —         (67,433     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before (benefit) provision for income taxes

    (83,325     5,399       (31,619     67,581       (41,964

(Benefit) provision for income taxes

    —         (1,894     41,584       —         39,690  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (83,325     7,293       (73,203     67,581       (81,654

Less: net income attributable to non-controlling interest

    —         (1,671     —         —         (1,671
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Quiksilver, Inc.

  $ (83,325   $ 5,622     $ (73,203   $ 67,581     $ (83,325
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Six Months Ended April 30, 2012

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Revenues, net

  $ 236     $ 357,063     $ 633,616     $ (49,081   $ 941,834  

Cost of goods sold

    —         214,250       291,845       (34,360     471,735  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    236       142,813       341,771       (14,721     470,099  

Selling, general and administrative expense

    29,785       152,431       287,467       (15,258     454,425  

Asset impairments

    —         415       —         —         415  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (29,549     (10,033     54,304       537       15,259  

Interest expense

    14,479       2,685       13,466       —         30,630  

Foreign currency (gain) loss

    (113     9       (2,355     —         (2,459

Equity in earnings and other income

    (16,190     —         —         16,190       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before provision for income taxes

    (27,725     (12,727     43,193       (15,653     (12,912

Provision for income taxes

    —         432       11,973       —         12,405  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (27,725     (13,159     31,220       (15,653     (25,317

Less: net income attributable to non-controlling interest

    —         (2,121     (287     —         (2,408
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Quiksilver, Inc.

  $ (27,725   $ (15,280   $ 30,933     $ (15,653   $ (27,725
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Six Months Ended April 30, 2011

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Revenues, net

  $ 232     $ 316,048     $ 608,546     $ (20,283   $ 904,543  

Cost of goods sold

    —         167,483       258,974       (7,553     418,904  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    232       148,565       349,572       (12,730     485,639  

Selling, general and administrative expense

    18,594       144,897       276,154       (12,461     427,184  

Asset impairments

    —         465       74,145       —         74,610  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (18,362     3,203       (727     (269     (16,155

Interest expense

    14,421       1,773       27,870       —         44,064  

Foreign currency loss (gain)

    57       401       (4,888     —         (4,430

Equity in earnings and other income

    66,753       —         —         (66,753     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before (benefit) provision for income taxes

    (99,593     1,029       (23,709     66,484       (55,789

(Benefit) provision for income taxes

    —         (1,839     42,780       —         40,941  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (99,593     2,868       (66,489     66,484       (96,730

Less: net income attributable to non-controlling interest

    —         (2,863     —         —         (2,863
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Quiksilver, Inc.

  $ (99,593   $ 5     $ (66,489   $ 66,484     $ (99,593
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

At April 30, 2012

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 23     $ 1,933     $ 77,221     $ —       $ 79,177  

Trade accounts receivable, net

    —         126,304       244,670       —         370,974  

Other receivables

    3       5,024       21,223       —         26,250  

Inventories

    —         129,058       230,652       (795     358,915  

Deferred income taxes, short-term

    —         (1,182     18,934       —         17,752  

Prepaid expenses and other current assets

    2,487       10,676       18,534       —         31,697  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    2,513       271,813       611,234       (795     884,765  

Fixed assets, net

    17,983       69,831       152,610       —         240,424  

Intangible assets, net

    3,056       48,313       85,843       —         137,212  

Goodwill

    —         112,216       156,124       —         268,340  

Other assets

    3,598       3,581       47,769       —         54,948  

Deferred income taxes, long-term

    —         (16,682     127,434       —         110,752  

Investment in subsidiaries

    1,076,814       —         —         (1,076,814     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 1,103,964     $ 489,072     $ 1,181,014     $ (1,077,609   $ 1,696,441  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Lines of credit

  $ —       $ —       $ 13,517     $ —       $ 13,517  

Accounts payable

    2,779       86,378       101,490       —         190,647  

Accrued liabilities

    4,308       26,134       78,328       —         108,770  

Long-term debt, current portion

    —         3,000       19,840       —         22,840  

Income taxes payable

    —         (5,818     8,886       —         3,068  

Intercompany balances

    122,356       (76,339     (46,017     —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    129,443       33,355       176,044       —         338,842  

Long-term debt, net of current portion

    400,000       64,255       268,661       —         732,916  

Other long-term liabilities

    —         21,227       12,563       —         33,790  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    529,443       118,837       457,268       —         1,105,548  

Stockholders’/invested equity

    574,521       355,914       721,695       (1,077,609     574,521  

Non-controlling interest

    —         14,321       2,051       —         16,372  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 1,103,964     $ 489,072     $ 1,181,014     $ (1,077,609   $ 1,696,441  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

At October 31, 2011

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 17     $ 1,331     $ 108,405     $ —       $ 109,753  

Trade accounts receivable, net

    —         150,782       246,307       —         397,089  

Other receivables

    122       5,918       17,150       —         23,190  

Income taxes receivable

    —         21,338       (17,073     —         4,265  

Inventories

    —         115,456       234,266       (1,965     347,757  

Deferred income taxes, current portion

    —         (1,182     33,990       —         32,808  

Prepaid expenses and other current assets

    2,378       8,525       14,526       —         25,429  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    2,517       302,168       637,571       (1,965     940,291  

Fixed assets, net

    17,602       64,943       155,562       —         238,107  

Intangible assets, net

    3,007       48,743       86,393       —         138,143  

Goodwill

    —         112,216       156,373       —         268,589  

Other assets

    4,457       3,936       47,421       —         55,814  

Deferred income taxes, long-term

    —         (16,682     139,961       —         123,279  

Investment in subsidiaries

    1,082,427       —         —         (1,082,427     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 1,110,010     $ 515,324     $ 1,223,281     $ (1,084,392   $ 1,764,223  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Lines of credit

  $ —       $ —       $ 18,335     $ —       $ 18,335  

Accounts payable

    2,510       88,280       112,233       —         203,023  

Accrued liabilities

    6,673       30,088       96,183       —         132,944  

Long-term debt, current portion

    —         3,000       1,628       —         4,628  

Intercompany balances

    90,729       (44,001     (46,728     —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    99,912       77,367       181,651       —         358,930  

Long-term debt, net of current portion

    400,000       36,542       288,181       —         724,723  

Other long-term liabilities

    —         41,219       16,729       —         57,948  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    499,912       155,128       486,561       —         1,141,601  

Stockholders’/invested equity

    610,098       347,995       736,397       (1,084,392     610,098  

Non-controlling interest

    —         12,201       323       —         12,524  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 1,110,010     $ 515,324     $ 1,223,281     $ (1,084,392   $ 1,764,223  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Six Months Ended April 30, 2012

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Cash flows from operating activities:

                                       

Net (loss) income

  $ (27,725   $ (13,159   $ 31,220     $ (15,653   $ (25,317

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

                                       

Depreciation and amortization

    1,138       9,082       16,905       —         27,125  

Stock-based compensation

    12,400       —         —         —         12,400  

Provision for doubtful accounts

    —         (1,416     1,835       —         419  

Asset impairments

    —         310       105       —         415  

Equity in earnings

    (16,190     —         501       16,190       501  

Non-cash interest expense

    732       888       344       —         1,964  

Deferred income taxes

    —         —         9,295       —         9,295  

Other adjustments to reconcile net (loss) income

    (138     12       (586     —         (712

Changes in operating assets and liabilities:

                                       

Trade accounts receivable

    —         25,895       (8,184     —         17,711  

Inventories

    —         (14,290     (3,695     (537     (18,522

Other operating assets and liabilities

    (1,825     (11,645     (29,491     —         (42,961
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operating activities

    (31,608     (4,323     18,249       —         (17,682
           

Cash flows from investing activities:

                                       

Capital expenditures

    (1,559     (14,094     (18,676     —         (34,329

Business acquisitions, net of cash acquired

    —         —         (9,117     —         (9,117
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (1,559     (14,094     (27,793     —         (43,446
           

Cash flows from financing activities:

                                       

Borrowings on lines of credit

    —         —         8,464       —         8,464  

Payments on lines of credit

    —         —         (12,326     —         (12,326

Borrowings on long-term debt

    —         62,500       29,477       —         91,977  

Payments on long-term debt

    —         (35,256     (12,100     —         (47,356

Stock option exercises and employee stock purchases

    779       —         —         —         779  

Intercompany

    32,394       (8,225     (24,169     —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    33,173       19,019       (10,654     —         41,538  
           

Effect of exchange rate changes on cash

    —         —         (10,986     —         (10,986
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

    6       602       (31,184     —         (30,576

Cash and cash equivalents, beginning of period

    17       1,331       108,405       —         109,753  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 23     $ 1,933     $ 77,221     $ —       $ 79,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Six Months Ended April 30, 2011

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
   

Non-

Guarantor
Subsidiaries

    Eliminations     Consolidated  

Cash flows from operating activities:

                                       

Net (loss) income

  $ (99,593   $ 2,868     $ (66,489   $ 66,484     $ (96,730

Adjustments to reconcile net (loss) income to net Cash provided by (used in) operating activities:

                                       

Depreciation and amortization

    826       10,156       16,488       —         27,470  

Stock-based compensation

    4,981       —         —         —         4,981  

Provision for doubtful accounts

    —         1,226       4,164       —         5,390  

Asset impairments

    —         465       74,145       —         74,610  

Equity in earnings

    66,753       (158     179       (66,753     21  

Non-cash interest expense

    681       841       15,565       —         17,087  

Deferred income taxes

    —         1,747       38,600       —         40,347  

Other adjustments to reconcile net (loss) income

    57       454       1,200       —         1,711  

Changes in operating assets and liabilities:

                                       

Trade accounts receivable

    —         29,813       3,851       —         33,664  

Inventories

    —         (14,605     7,725       269       (6,611

Other operating assets and liabilities

    (2,981     (22,526     (4,465     —         (29,972
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operating activities

    (29,276     10,281       90,963       —         71,968  
           

Cash flows from investing activities:

                                       

Capital expenditures

    (5,332     (12,108     (16,490     —         (33,930

Business acquisitions, net of cash acquired

    —         (528     (5,050     —         (5,578
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    (5,332     (12,636     (21,540     —         (39,508
           

Cash flows from financing activities:

                                       

Borrowings on lines of credit

    —         —         9,929       —         9,929  

Payments on lines of credit

    —         —         (28,031     —         (28,031

Borrowings on long-term debt

    —         —         270,475       —         270,475  

Payments on long-term debt

    —         —         (257,392     —         (257,392

Payments of debt issuance costs

    —         —         (6,308     —         (6,308

Stock option exercises and employee stock purchases

    3,074       —         —         —         3,074  

Intercompany

    31,415       (36,410     4,995       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    34,489       (36,410     (6,332     —         (8,253
           

Effect of exchange rate changes on cash

    —         —         (6,208     —         (6,208
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

    (119     (38,765     56,883       —         17,999  

Cash and cash equivalents, beginning of period

    164       39,172       81,257       —         120,593  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

  $ 45     $ 407     $ 138,140     $ —       $ 138,592