UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
June 7, 2012
Quiksilver, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 001-14229 | 33-0199426 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) | ||
15202 Graham Street, Huntington Beach, CA | 92649 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code:
(714) 889-2200
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
On June 7, 2012, Quiksilver, Inc. announced its financial results for the three and six months ended April 30, 2012. The press release is attached hereto as Exhibit 99.1.
In addition to Quiksilvers GAAP financial information, the press release furnished with this report as Exhibit 99.1 reports pro forma loss and pro forma loss per share, which are considered non-GAAP financial measures, each excluding net after-tax asset impairments and restructuring charges and non-cash interest charges, as well as valuation allowances against tax assets. The press release also reports pro forma adjusted EBITDA. Quiksilver believes such non-GAAP information provides consistency and comparability with its past financial reports. In addition to those reasons set forth in the press release, Quiksilver has chosen to furnish this information because it believes it provides useful information to investors enabling them to perform additional analyses of past, present and future operating performance and as a supplemental means to evaluate Quiksilvers operations. Such non-GAAP information should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from non-GAAP or other pro forma measures used by other companies.
The information in this Form 8-K and Exhibit shall not be deemed filed for purposes of Section 18 of Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Item 5.02. | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. |
Richard Shields, Quiksilvers recently appointed Chief Financial Officer (and principal financial officer) was also appointed Quiksilvers principal accounting officer on June 6, 2012. Brad Holman had previously served as the Companys principal accounting officer.
Prior to joining Quiksilver on May 11, 2012, Mr. Shields, 55, served as Chief Financial Officer of Oakley, Inc., a global designer, manufacturer and distributor of performance eyewear, as well as apparel, footwear and accessories, since 2005. Between that, Mr. Shields served as the Chief Financial Officer of Southwest Water Company from 2002-2005, Day Software from 2001-2002, Winfire from 1999-2001, Frames N Lens Optical from 1996-1999, and in various financial capacities with AST Research and Taco Bell Corporation between 1985-1996. Mr. Shields was with Price Waterhouse from 1982-1985. He received a B.A. from Eastern Washington University and an MBA from the University of Notre Dame.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits
2
The following exhibits are being furnished herewith:
Exhibit |
Exhibit Title or Description | |
99.1 | Press Release dated June 7, 2012, issued by Quiksilver, Inc. |
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: June 7, 2012 | Quiksilver, Inc. | |||||
(Registrant) | ||||||
By: | /s/ Richard Shields | |||||
Richard Shields | ||||||
Chief Financial Officer |
4
INDEX TO EXHIBITS
Exhibit |
Exhibit Title or Description | |
99.1 | Press Release, dated June 7, 2012, issued by Quiksilver, Inc. |
5
Exhibit 99.1
Company Contact: | Bruce Thomas | |||
Vice President, Investor Relations | ||||
Quiksilver, Inc. | ||||
+1 (714) 889-2200 |
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
| Revenues of $492 million up 5% in constant currency compared to Q2 last year |
| Company earned pro-forma Adjusted EBITDA of $39.4 million for the quarter |
Huntington Beach, California, June 7, 2012Quiksilver, Inc. (NYSE:ZQK) today announced operating results for the second fiscal quarter ended April 30, 2012. Revenues grew 3% to $492.2 million compared to $478.1 million in the second quarter of fiscal 2011 and grew 5% in constant currency. The net loss was $5.1 million, or $0.03 per share, compared to a net loss of $83.3 million, or $0.51 per share, in the second quarter of fiscal 2011. The net loss a year ago included a $74.1 million non-cash goodwill impairment charge related to the companys business in Australia and Japan. The pro-forma loss in the second quarter of fiscal 2012, which excludes $2.1 million of net after-tax asset impairments and restructuring charges, was $3.0 million, or $0.02 per share, compared to pro-forma income of $17.3 million, or $0.09 per share, in the second quarter of fiscal 2011, which excluded the $74.1 million non-cash goodwill impairment charge mentioned above. The decline in pro-forma income was primarily driven by gross margin contraction. A reconciliation of GAAP results to pro-forma results is provided in the accompanying tables.
Robert B. McKnight, Jr., Chairman of the Board, Chief Executive Officer and President of Quiksilver, Inc., commented, Im proud of the Quiksilver teams performance in the second quarter amid inconsistent economic conditions around the world. We continue to see examples of solid growth in our emerging markets while some established markets, particularly in Europe, have been impacted by regional economic uncertainty. Especially against this backdrop, were pleased to see that the improvements weve made to our retail presence continue to drive positive comparable store sales in all three regions. Were also pleased to be turning the page on a challenging first half of the year that included a number of known headwinds that particularly affected our gross margins. We expect the second half of fiscal 2012 will compare favorably to last year as we anniversary higher input costs that we began to see in Q3 of 2011 and as we begin to deliver goods for our highly anticipated back-to-school season, particularly for DC. We also expect to reduce inventory levels in the second half as we anticipate a productive fall season and largely conclude the clearance activities we identified a quarter ago.
Net revenues in the Americas increased 5% during the second quarter of fiscal 2012 to $221.0 million from $210.7 million in the second quarter of fiscal 2011. European net revenues decreased 6% during the second quarter of fiscal 2012 to $195.6 million from $206.9 million in the second quarter of fiscal 2011, and increased modestly in constant currency terms. Asia/Pacific net revenues increased 27% during the second quarter of fiscal 2012 to $74.0 million from $58.1 million in the second quarter of fiscal 2011, and were up 24% in constant currency. The Asia/Pacific revenue growth was significantly driven by improved performance in Japan where revenues in the second quarter of fiscal 2011 were substantially impacted by the earthquake and related tsunamis in the region. Please refer to the accompanying tables to better understand the impact of foreign currency exchange rates on revenue trends in the European and Asia/Pacific segments.
Gross margin in the second quarter was 49.2% of net revenues compared to 54.8% of net revenues in the second quarter of fiscal 2011. The gross margin contraction was principally driven by higher levels of clearance business, the timing of certain royalties, higher input costs, and the impact of foreign currency exchange rates. The company earned pro-forma Adjusted EBITDA of $39.4 million in the quarter compared to $62.1 million in the second quarter of fiscal 2011, with the decline largely driven by the contraction in gross margin mentioned above.
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 2 of 11
Q2 Highlights
| Revenues for each of the companys three major brands Quiksilver, Roxy and DC grew in the second quarter compared to the same quarter a year ago. |
| Second quarter same store sales in company-owned retail stores grew 6% on a global basis and were positive in each region. |
| Revenues in the companys Americas and Asia/Pacific regions grew in all three channels of distribution including wholesale, company-owned retail and E-Commerce. |
| Quiksilvers strong online sales momentum continued as the companys second quarter E-Commerce revenues again demonstrated solid growth compared to the same quarter a year ago. |
| Continuing the companys investment in emerging markets, on May 1st Quiksilver expanded its majority ownership in its Brazilian entity to 80%. The companys business in Brazil continues to demonstrate strong growth and solid profitability while generating annual revenues of greater than $50 million. |
| DC continues to build its strong online following with nearly 9 million Facebook fans who collectively generated over 182 million impressions on the DC brand Facebook page during Q2. In addition, DCs official YouTube film channel generated nearly 14 million views in the quarter. |
| With two events remaining in the 2012 Association of Surfing Professionals season, Quiksilver team rider and brand ambassador Stephanie Gilmore, a four-time World Champion, and Roxy team rider Sally Fitzgibbons, world title runner-up the past two years, are locked in a tight battle for the womens world surfing title after both have won two events during the current campaign. The next event on this years schedule is the Roxy Pro France in July. |
| The Street League Skateboarding DC Pro Tour kicked off its 2012 season at the Sprint Center in Kansas City. 17-year-old phenom Nyjah Huston, the newest addition to the DC skate team, won the event in a dramatic duel with Bastien Salabanzi, the tours first European qualifier. The next stop on the DC Pro Tour is at the Citizens Business Bank Arena in Ontario, California, June 15-16. |
About Quiksilver:
Quiksilver, Inc. (NYSE:ZQK) is one of the worlds leading outdoor sports lifestyle companies. Quiksilver designs, produces and distributes a diversified mix of branded apparel, footwear and accessories. The companys apparel and footwear brands, inspired by the passion for outdoor action sports, represent a casual lifestyle for young-minded people who connect with its boardriding culture and heritage. The companys Quiksilver, Roxy, DC, Lib Tech and Hawk brands are synonymous with the heritage and culture of surfing, skateboarding and snowboarding. The companys products are sold in over 90 countries in a wide range of
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 3 of 11
distribution, including surf shops, skate shops, snow shops, its proprietary Boardriders Club shops and other company-owned retail stores, other specialty stores, select department stores and over the internet. Quiksilvers corporate headquarters are in Huntington Beach, California.
Forward looking statements:
This press release contains forward-looking statements including but not limited to statements regarding the companys anticipated second half performance, inventory levels and other future activities. These forward-looking statements are subject to risks and uncertainties, and actual results may differ materially. Please refer to Quiksilvers SEC filings for more information on the risk factors that could cause actual results to differ materially from expectations, and specifically the sections titled Risk Factors and Forward-Looking Statements in Quiksilvers Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
* * * * *
NOTE: For further information about Quiksilver, Inc., you are invited to take a look at our world at
www.quiksilver.com, www.roxy.com, www.dcshoes.com, www.lib-tech.com and www.hawkclothing.com.
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 4 of 11
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended April 30, | ||||||||
In thousands, except per share amounts | 2012 | 2011 | ||||||
Revenues, net |
$ | 492,213 | $ | 478,093 | ||||
Cost of goods sold |
250,064 | 215,924 | ||||||
|
|
|
|
|||||
Gross profit |
242,149 | 262,169 | ||||||
Selling, general and administrative expense |
224,010 | 216,748 | ||||||
Asset impairments |
415 | 74,610 | ||||||
|
|
|
|
|||||
Operating income (loss) |
17,724 | (29,189 | ) | |||||
Interest expense |
15,585 | 15,096 | ||||||
Foreign currency gain |
(609 | ) | (2,321 | ) | ||||
|
|
|
|
|||||
Income (loss) before provision for income taxes |
2,748 | (41,964 | ) | |||||
Provision for income taxes |
7,155 | 39,690 | ||||||
|
|
|
|
|||||
Net loss |
(4,407 | ) | (81,654 | ) | ||||
Less: net income attributable to non-controlling interest |
(713 | ) | (1,671 | ) | ||||
|
|
|
|
|||||
Net loss attributable to Quiksilver, Inc. |
$ | (5,120 | ) | $ | (83,325 | ) | ||
|
|
|
|
|||||
Net loss per share attributable to Quiksilver, Inc. |
$ | (0.03 | ) | $ | (0.51 | ) | ||
|
|
|
|
|||||
Net loss per share attributable to Quiksilver, Inc., assuming dilution |
$ | (0.03 | ) | $ | (0.51 | ) | ||
|
|
|
|
|||||
Weighted average common shares outstanding |
163,953 | 162,268 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding, assuming dilution |
163,953 | 162,268 | ||||||
|
|
|
|
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 5 of 11
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Six Months Ended April 30, | ||||||||
In thousands, except per share amounts | 2012 | 2011 | ||||||
Revenues, net |
$ | 941,834 | $ | 904,543 | ||||
Cost of goods sold |
471,735 | 418,904 | ||||||
|
|
|
|
|||||
Gross profit |
470,099 | 485,639 | ||||||
Selling, general and administrative expense |
454,425 | 427,184 | ||||||
Asset impairments |
415 | 74,610 | ||||||
|
|
|
|
|||||
Operating income (loss) |
15,259 | (16,155 | ) | |||||
Interest expense |
30,630 | 44,064 | ||||||
Foreign currency gain |
(2,459 | ) | (4,430 | ) | ||||
|
|
|
|
|||||
Loss before provision for income taxes |
(12,912 | ) | (55,789 | ) | ||||
Provision for income taxes |
12,405 | 40,941 | ||||||
|
|
|
|
|||||
Net loss |
(25,317 | ) | (96,730 | ) | ||||
Less: net income attributable to non-controlling interest |
(2,408 | ) | (2,863 | ) | ||||
|
|
|
|
|||||
Net loss attributable to Quiksilver, Inc. |
$ | (27,725 | ) | $ | (99,593 | ) | ||
|
|
|
|
|||||
Net loss per share attributable to Quiksilver, Inc. |
$ | (0.17 | ) | $ | (0.62 | ) | ||
|
|
|
|
|||||
Net loss per share attributable to Quiksilver, Inc., assuming dilution |
$ | (0.17 | ) | $ | (0.62 | ) | ||
|
|
|
|
|||||
Weighted average common shares outstanding |
163,655 | 161,879 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding, assuming dilution |
163,655 | 161,879 | ||||||
|
|
|
|
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 6 of 11
CONSOLIDATED BALANCE SHEETS (Unaudited)
In thousands | April 30, 2012 |
April 30, 2011 |
||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 79,177 | $ | 138,592 | ||||
Trade accounts receivable, less allowance for doubtful accounts of $41,995 (2012) and $51,772 (2011) |
370,974 | 341,781 | ||||||
Other receivables |
26,250 | 27,347 | ||||||
Income taxes receivable |
| 111 | ||||||
Inventories |
358,915 | 289,538 | ||||||
Deferred income taxes short-term |
17,752 | 24,426 | ||||||
Prepaid expenses and other current assets |
31,697 | 31,270 | ||||||
|
|
|
|
|||||
Total current assets |
884,765 | 853,065 | ||||||
Fixed assets, net |
240,424 | 234,645 | ||||||
Intangibles, net |
137,212 | 139,614 | ||||||
Goodwill |
268,340 | 277,608 | ||||||
Other assets |
54,948 | 52,658 | ||||||
Deferred income taxes long-term |
110,752 | 80,291 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,696,441 | $ | 1,637,881 | ||||
|
|
|
|
LIABILITIES & EQUITY
Current liabilities: |
||||||||
Lines of credit |
$ | 13,517 | $ | 4,792 | ||||
Accounts payable |
190,647 | 178,559 | ||||||
Accrued liabilities |
108,770 | 128,748 | ||||||
Current portion of long-term debt |
22,840 | 5,824 | ||||||
Income taxes payable |
3,068 | | ||||||
|
|
|
|
|||||
Total current liabilities |
338,842 | 317,923 | ||||||
Long-term debt |
732,916 | 722,271 | ||||||
Other long-term liabilities |
33,790 | 63,171 | ||||||
|
|
|
|
|||||
Total liabilities |
1,105,548 | 1,103,365 | ||||||
Equity: |
||||||||
Common stock |
1,684 | 1,677 | ||||||
Additional paid-in capital |
544,809 | 521,148 | ||||||
Treasury stock |
(6,778 | ) | (6,778 | ) | ||||
Accumulated deficit |
(60,290 | ) | (110,900 | ) | ||||
Accumulated other comprehensive income |
95,096 | 117,438 | ||||||
|
|
|
|
|||||
Total Quiksilver, Inc. stockholders equity |
574,521 | 522,585 | ||||||
Non-controlling interest |
16,372 | 11,931 | ||||||
|
|
|
|
|||||
Total equity |
590,893 | 534,516 | ||||||
|
|
|
|
|||||
Total liabilities & equity |
$ | 1,696,441 | $ | 1,637,881 | ||||
|
|
|
|
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 7 of 11
Information related to operating segments is as follows (unaudited):
Three Months Ended April 30, | ||||||||
In thousands | 2012 | 2011 | ||||||
Revenues, net: |
||||||||
Americas |
$ | 220,975 | $ | 210,669 | ||||
Europe |
195,554 | 206,941 | ||||||
Asia/Pacific |
74,026 | 58,140 | ||||||
Corporate operations |
1,658 | 2,343 | ||||||
|
|
|
|
|||||
$ | 492,213 | $ | 478,093 | |||||
|
|
|
|
|||||
Gross Profit: |
||||||||
Americas |
$ | 97,709 | $ | 103,501 | ||||
Europe |
108,997 | 128,332 | ||||||
Asia/Pacific |
35,963 | 30,862 | ||||||
Corporate operations |
(520 | ) | (526 | ) | ||||
|
|
|
|
|||||
$ | 242,149 | $ | 262,169 | |||||
|
|
|
|
|||||
SG&A Expense: |
||||||||
Americas |
$ | 88,407 | $ | 85,139 | ||||
Europe |
83,202 | 84,569 | ||||||
Asia/Pacific |
40,002 | 37,817 | ||||||
Corporate operations |
12,399 | 9,223 | ||||||
|
|
|
|
|||||
$ | 224,010 | $ | 216,748 | |||||
|
|
|
|
|||||
Asset Impairments: |
||||||||
Americas |
$ | 415 | $ | 465 | ||||
Europe |
| | ||||||
Asia/Pacific |
| 74,145 | ||||||
Corporate operations |
| | ||||||
|
|
|
|
|||||
$ | 415 | $ | 74,610 | |||||
|
|
|
|
|||||
Operating Income (Loss): |
||||||||
Americas |
$ | 8,887 | $ | 17,897 | ||||
Europe |
25,795 | 43,763 | ||||||
Asia/Pacific |
(4,039 | ) | (81,100 | ) | ||||
Corporate operations |
(12,919 | ) | (9,749 | ) | ||||
|
|
|
|
|||||
$ | 17,724 | $ | (29,189 | ) | ||||
|
|
|
|
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 8 of 11
Six Months Ended April 30, | ||||||||
In thousands | 2012 | 2011 | ||||||
Revenues, net: |
||||||||
Americas |
$ | 426,383 | $ | 404,459 | ||||
Europe |
364,428 | 372,140 | ||||||
Asia/Pacific |
148,619 | 125,141 | ||||||
Corporate operations |
2,404 | 2,803 | ||||||
|
|
|
|
|||||
$ | 941,834 | $ | 904,543 | |||||
|
|
|
|
|||||
Gross Profit: |
||||||||
Americas |
$ | 185,637 | $ | 192,967 | ||||
Europe |
210,769 | 225,632 | ||||||
Asia/Pacific |
74,103 | 67,495 | ||||||
Corporate operations |
(410 | ) | (455 | ) | ||||
|
|
|
|
|||||
$ | 470,099 | $ | 485,639 | |||||
|
|
|
|
|||||
SG&A Expense: |
||||||||
Americas |
$ | 177,888 | $ | 168,133 | ||||
Europe |
169,298 | 164,986 | ||||||
Asia/Pacific |
77,241 | 72,647 | ||||||
Corporate operations |
29,998 | 21,418 | ||||||
|
|
|
|
|||||
$ | 454,425 | $ | 427,184 | |||||
|
|
|
|
|||||
Asset Impairments: |
||||||||
Americas |
$ | 415 | $ | 465 | ||||
Europe |
| | ||||||
Asia/Pacific |
| 74,145 | ||||||
Corporate operations |
| | ||||||
|
|
|
|
|||||
$ | 415 | $ | 74,610 | |||||
|
|
|
|
|||||
Operating Income (Loss): |
||||||||
Americas |
$ | 7,334 | $ | 24,369 | ||||
Europe |
41,471 | 60,646 | ||||||
Asia/Pacific |
(3,138 | ) | (79,297 | ) | ||||
Corporate operations |
(30,408 | ) | (21,873 | ) | ||||
|
|
|
|
|||||
$ | 15,259 | $ | (16,155 | ) | ||||
|
|
|
|
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 9 of 11
GAAP TO PRO-FORMA RECONCILIATION
(Unaudited)
Three Months Ended April 30, |
||||||||
In thousands, except per share amounts | 2012 | 2011 | ||||||
Net loss attributable to Quiksilver, Inc. |
$ | (5,120 | ) | $ | (83,325 | ) | ||
Non-cash asset impairment charges, net of tax of $32 (2012) and $0 (2011) |
383 | 74,610 | ||||||
Restructuring charges, net of tax of $0 (2012) and $0 (2011) |
1,746 | | ||||||
Effect of APAC tax valuation allowance |
| 25,980 | ||||||
|
|
|
|
|||||
Pro-forma (loss) income |
$ | (2,991 | ) | $ | 17,265 | |||
|
|
|
|
|||||
Pro-forma (loss) income per share |
$ | (0.02 | ) | $ | 0.11 | |||
|
|
|
|
|||||
Pro-forma (loss) income per share, assuming dilution |
$ | (0.02 | ) | $ | 0.09 | |||
|
|
|
|
|||||
Weighted average common shares outstanding |
163,953 | 162,268 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding, assuming dilution |
163,953 | 182,037 | ||||||
|
|
|
|
|||||
Six Months Ended April 30, |
||||||||
In thousands, except per share amounts | 2012 | 2011 | ||||||
Net loss attributable to Quiksilver, Inc. |
$ | (27,725 | ) | $ | (99,593 | ) | ||
Non-cash asset impairment charges, net of tax of $32 (2012) and $0 (2011) |
383 | 74,610 | ||||||
Restructuring charges (credits), net of tax of $0 (2012) and $0 (2011) |
3,619 | (2,118 | ) | |||||
Effect of APAC tax valuation allowance |
| 25,980 | ||||||
Non-cash interest charges, net of tax of $0 (2012) and $4,618 (2011) |
| 10,691 | ||||||
|
|
|
|
|||||
Pro-forma (loss) income |
$ | (23,723 | ) | $ | 9,570 | |||
|
|
|
|
|||||
Pro-forma (loss) income per share |
$ | (0.14 | ) | $ | 0.06 | |||
|
|
|
|
|||||
Pro-forma (loss) income per share, assuming dilution |
$ | (0.14 | ) | $ | 0.05 | |||
|
|
|
|
|||||
Weighted average common shares outstanding |
163,655 | 161,879 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding, assuming dilution |
163,655 | 182,289 | ||||||
|
|
|
|
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 10 of 11
ADJUSTED EBITDA and PRO-FORMA ADJUSTED EBITDA RECONCILIATION
(Unaudited)
Three Months Ended April 30, |
||||||||
Amounts in thousands | 2012 | 2011 | ||||||
Net loss attributable to Quiksilver, Inc. |
$ | (5,120 | ) | $ | (83,325 | ) | ||
Provision for income taxes |
7,155 | 39,690 | ||||||
Interest expense |
15,585 | 15,096 | ||||||
Depreciation and amortization |
14,163 | 13,470 | ||||||
Non-cash stock-based compensation expense |
5,423 | 2,571 | ||||||
Non-cash asset impairments |
415 | 74,610 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 37,621 | $ | 62,112 | ||||
Restructuring charges |
1,746 | | ||||||
|
|
|
|
|||||
Pro-forma Adjusted EBITDA |
$ | 39,367 | $ | 62,112 | ||||
|
|
|
|
|||||
Six Months Ended April 30, |
||||||||
Amounts in thousands | 2012 | 2011 | ||||||
Net loss attributable to Quiksilver, Inc. |
$ | (27,725 | ) | $ | (99,593 | ) | ||
Provision for income taxes |
12,405 | 40,941 | ||||||
Interest expense |
30,630 | 44,064 | ||||||
Depreciation and amortization |
27,125 | 27,470 | ||||||
Non-cash stock-based compensation expense |
12,400 | 4,981 | ||||||
Non-cash asset impairments |
415 | 74,610 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 55,250 | $ | 92,473 | ||||
Restructuring charges (credits) |
3,619 | (2,118 | ) | |||||
|
|
|
|
|||||
Pro-forma Adjusted EBITDA |
$ | 58,869 | $ | 90,355 | ||||
|
|
|
|
Definition of Adjusted EBITDA:
Adjusted EBITDA is defined as net income (loss) attributable to Quiksilver, Inc. before (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization, (iv) non-cash stock-based compensation expense and (v) asset impairments. Adjusted EBITDA is not defined under generally accepted accounting principles (GAAP), and it may not be comparable to similarly titled measures reported by other companies. We use Adjusted EBITDA, along with other GAAP measures, as a measure of profitability because Adjusted EBITDA helps us to compare our performance on a consistent basis by removing from our operating results the impact of our capital structure, the effect of operating in different tax jurisdictions, the impact of our asset base, which can differ depending on the book value of assets, the accounting methods used to compute depreciation and amortization, the existence or timing of asset impairments and the effect of non-cash stock-based compensation expense. We believe EBITDA is useful to investors as it is a widely used measure of performance and the adjustments we make to EBITDA provide further clarity on our profitability. We remove the effect of non-cash stock-based compensation from our earnings which can vary based on share price, share price volatility and the expected life of the equity instruments we grant. In addition, this stock-based compensation expense does not result in cash payments by us. We remove the effect of asset impairments from Adjusted EBITDA for the same reason that we remove depreciation and amortization as it is
Quiksilver, Inc. Reports Second Quarter Fiscal 2012 Financial Results
June 7, 2012
Page 11 of 11
part of the impact of our asset base. Adjusted EBITDA has limitations as a profitability measure in that it does not include the interest expense on our debts, our provisions for income taxes, the effect of our expenditures for capital assets and certain intangible assets, the effect of non-cash stock-based compensation expense and the effect of asset impairments.
SUPPLEMENTAL EXCHANGE RATE INFORMATION
(Unaudited)
In order to better understand growth rates in our foreign operating segments, we make reference to constant currency. Constant currency reporting improves visibility into actual growth rates as it adjusts for the effect of changing foreign currency exchange rates from period to period. Constant currency is calculated by taking the ending foreign currency exchange rate (for balance sheet items) or the average foreign currency exchange rate (for income statement items) used in translation for the current period and applying that same rate to the prior period. Our European segment is translated into constant currency using Euros and our Asia/Pacific segment is translated into constant currency using Australian dollars as these are the primary functional currencies of each operating segment. As such, this methodology does not account for movements in individual currencies within a segment (for example, non-Euro currencies within our European segment and Japanese Yen within our Asia/Pacific segment). A constant currency translation methodology that accounts for movements in each individual currency could yield a different result compared to using only euros and Australian dollars. The following table presents revenues by segment in both historical currency and constant currency for the three months ended April 30, 2011 and 2012 (in thousands):
Historical currency (as reported) | Americas | Europe | Asia/Pacific | Corporate | Total | |||||||||||||||
April 30, 2011 |
210,669 | 206,941 | 58,140 | 2,343 | 478,093 | |||||||||||||||
April 30, 2012 |
220,975 | 195,554 | 74,026 | 1,658 | 492,213 | |||||||||||||||
Percentage increase (decrease) |
5 | % | (6 | %) | 27 | % | 3 | % | ||||||||||||
Constant currency (current year exchange rates) |
||||||||||||||||||||
April 30, 2011 |
210,669 | 194,729 | 59,788 | 2,343 | 467,529 | |||||||||||||||
April 30, 2012 |
220,975 | 195,544 | 74,026 | 1,658 | 492,213 | |||||||||||||||
Percentage increase |
5 | % | 0 | % | 24 | % | 5 | % |
VR][O\`I-KS/VZ?