XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information
3 Months Ended
Jan. 31, 2012
Condensed Consolidating Financial Information [Abstract]  
Condensed Consolidating Financial Information

13. Condensed Consolidating Financial Information

The Company has $400 million in publicly registered senior notes. Obligations under the Company’s senior notes are fully and unconditionally guaranteed by certain of its domestic subsidiaries. The Company is required to present condensed consolidating financial information for Quiksilver, Inc. and its domestic subsidiaries within the notes to the condensed consolidated financial statements in accordance with the criteria established for parent companies in the SEC’s Regulation S-X, Rule 3-10(f). The following condensed consolidating financial information presents the results of operations, financial position and cash flows of Quiksilver Inc., its guarantor subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of January 31, 2012 and October 31, 2011 and for the three months ended January 31, 2012 and 2011. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. The Company has applied the estimated consolidated annual effective income tax rate to both the guarantor and non-guarantor subsidiaries, adjusting for any discrete items, for interim reporting purposes. In the Company’s consolidated financial statements for the fiscal year ending October 31, 2012, management will apply the actual income tax rates to both the guarantor and non-guarantor subsidiaries. These interim tax rates may differ from the actual annual effective income tax rates for both the guarantor and non-guarantor subsidiaries.

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended January 31, 2012

 

                                         
In thousands   Quiksilver,
Inc.
    Guarantor
Subsidiaries
    Non-
Guarantor
Subsidiaries
    Eliminations     Consolidated  

Revenues, net

  $ 116     $ 171,377     $ 305,027     $ (26,899   $ 449,621  

Cost of goods sold

    —         105,206       136,183       (19,718     221,671  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    116       66,171       168,844       (7,181     227,950  
           

Selling, general and administrative expense

    16,916       77,497       143,045       (7,043     230,415  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

    (16,800     (11,326     25,799       (138     (2,465
           

Interest expense

    7,240       1,294       6,511       —         15,045  

Foreign currency gain

    (126     (203     (1,521     —         (1,850

Equity in earnings

    (1,309     —         —         1,309       —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before provision for income taxes

    (22,605     (12,417     20,809       (1,447     (15,660
           

Provision for income taxes

    —         216       5,034       —         5,250  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

    (22,605     (12,633     15,775       (1,447     (20,910

Less: net income attributable to non-controlling interest

    —         (1,315     (380     —         (1,695
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Quiksilver, Inc.

  $ (22,605   $ (13,948   $ 15,395     $ (1,447   $ (22,605
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

Three Months Ended January 31, 2011

 

                                         
In thousands   Quiksilver, Inc.     Guarantor Subsidiaries    
Non- Guarantor Subsidiaries
    Eliminations     Consolidated  
Revenues, net
  $ 116     $ 150,637     $ 285,569     $ (9,872   $ 426,450  
Cost of goods sold
    —         82,407       124,409       (3,836     202,980  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Gross profit
    116       68,230       161,160       (6,036     223,470  
           
Selling, general and administrative expense
    9,904       71,611       134,540       (5,619     210,436  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Operating (loss) income
    (9,788     (3,381     26,620       (417     13,034  
           
Interest expense
    7,211       849       20,908       —         28,968  
Foreign currency (gain) loss
    (51     140       (2,198     —         (2,109
Equity in earnings and other income
    (680     —         —         680       —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
(Loss) income before provision for income taxes
    (16,268     (4,370     7,910       (1,097     (13,825
           
Provision for income taxes
    —         55       1,196       —         1,251  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net (loss) income
    (16,268     (4,425     6,714       (1,097     (15,076
Less: net income attributable to non-controlling interest
    —         (1,192     —         —         (1,192
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net (loss) income attributable to Quiksilver, Inc.
  $ (16,268   $ (5,617   $ 6,714     $ (1,097   $ (16,268
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

 

CONDENSED CONSOLIDATING BALANCE SHEET

At January 31, 2012

 

                                         
In thousands   Quiksilver, Inc.     Guarantor Subsidiaries    
Non- Guarantor Subsidiaries
    Eliminations     Consolidated  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 327     $ 255     $ 93,853     $ —       $ 94,435  
Trade accounts receivable, net
    —         120,934       200,851       —         321,785  
Other receivables
    136       5,603       17,487       —         23,226  
Inventories
    —         134,433       279,846       (1,988     412,291  
Deferred income taxes
    —         (1,182     25,026       —         23,844  
Prepaid expenses and other current assets
    2,554       6,857       24,191       —         33,602  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total current assets
    3,017       266,900       641,254       (1,988     909,183  
           
Fixed assets, net
    17,393       68,232       149,912       —         235,537  
Intangible assets, net
    2,996       48,519       85,849       —         137,364  
Goodwill
    —         112,216       154,915       —         267,131  
Other assets
    4,079       3,652       51,250       —         58,981  
Deferred income taxes long-term
    —         (16,682     125,151       —         108,469  
Investment in subsidiaries
    1,064,014       —         —         (1,064,014     —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 1,091,499     $ 482,837     $ 1,208,331     $ (1,066,002   $ 1,716,665  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
LIABILITIES AND EQUITY
                                       
Current liabilities:
                                       
Lines of credit
  $ —       $ —       $ 6,267     $ —       $ 6,267  
Accounts payable
    1,764       100,117       123,558       —         225,439  
Accrued liabilities
    12,682       26,056       70,444       —         109,182  
Current portion of long-term debt
    —         3,000       1,444       —         4,444  
Income taxes payable
    —         (2,207     16,760       —         14,553  
Intercompany balances
    101,564       (93,314     (8,250     —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total current liabilities
    116,010       33,652       210,223       —         359,885  
           
Long-term debt, net of current portion
    400,000       34,149       295,085       —         729,234  
Other long-term liabilities
    —         21,223       15,127       —         36,350  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
    516,010       89,024       520,435       —         1,125,469  
           
Stockholders’/invested equity
    575,489       380,297       685,705       (1,066,002     575,489  
Non-controlling interest
    —         13,516       2,191       —         15,707  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities and equity
  $ 1,091,499     $ 482,837     $ 1,208,331     $ (1,066,002   $ 1,716,665  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

 

CONDENSED CONSOLIDATING BALANCE SHEET

At October 31, 2011

 

                                         
In thousands   Quiksilver, Inc.     Guarantor Subsidiaries    
Non- Guarantor Subsidiaries
    Eliminations     Consolidated  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 17     $ 1,331     $ 108,405     $ —       $ 109,753  
Trade accounts receivable, net
    —         150,782       246,307       —         397,089  
Other receivables
    122       5,918       17,150       —         23,190  
Income taxes receivable
    —         21,338       (17,073     —         4,265  
Inventories
    —         115,456       234,266       (1,965     347,757  
Deferred income taxes
    —         (1,182     33,990       —         32,808  
Prepaid expenses and other current assets
    2,378       8,525       14,526       —         25,429  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total current assets
    2,517       302,168       637,571       (1,965     940,291  
           
Fixed assets, net
    17,602       64,943       155,562       —         238,107  
Intangible assets, net
    3,007       48,743       86,393       —         138,143  
Goodwill
    —         112,216       156,373       —         268,589  
Other assets
    4,457       3,936       47,421       —         55,814  
Deferred income taxes long-term
    —         (16,682     139,961       —         123,279  
Investment in subsidiaries
    1,082,427       —         —         (1,082,427     —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total assets
  $ 1,110,010     $ 515,324     $ 1,223,281     $ (1,084,392   $ 1,764,223  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
LIABILITIES AND EQUITY
                                       
Current liabilities:
                                       
Lines of credit
  $ —       $ —       $ 18,335     $ —       $ 18,335  
Accounts payable
    2,510       88,280       112,233       —         203,023  
Accrued liabilities
    6,673       30,088       96,183       —         132,944  
Current portion of long-term debt
    —         3,000       1,628       —         4,628  
Intercompany balances
    90,729       (44,001     (46,728     —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total current liabilities
    99,912       77,367       181,651       —         358,930  
           
Long-term debt, net of current portion
    400,000       36,542       288,181       —         724,723  
Other long-term liabilities
    —         41,219       16,729       —         57,948  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities
    499,912       155,128       486,561       —         1,141,601  
           
Stockholders’/invested equity
    610,098       347,995       736,397       (1,084,392     610,098  
Non-controlling interest
    —         12,201       323       —         12,524  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total liabilities and equity
  $ 1,110,010     $ 515,324     $ 1,223,281     $ (1,084,392   $ 1,764,223  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended January 31, 2012

 

                                         
In thousands   Quiksilver, Inc.     Guarantor Subsidiaries    
Non- Guarantor Subsidiaries
    Eliminations     Consolidated  
Cash flows from operating activities:
                                       
Net (loss) income
  $ (22,605   $ (12,633   $ 15,775     $ (1,447   $ (20,910
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
                                       
Depreciation and amortization
    636       4,607       7,719       —         12,962  
Stock-based compensation
    6,977       —         —         —         6,977  
Provision for doubtful accounts
    —         (2,600     918       —         (1,682
Equity in earnings
    (1,309     —         (195     1,309       (195
Non-cash interest expense
    366       527       170       —         1,063  
Deferred income taxes
    —         —         3,354       —         3,354  
Other adjustments to reconcile net (loss) income
    (125     5       (1,007     —         (1,127
Changes in operating assets and liabilities:
                                       
Trade accounts receivable
    —         32,448       34,758       —         67,206  
Inventories
    —         (19,307     (51,984     138       (71,153
Other operating assets and liabilities
    4,390       8,611       (5,620     —         7,381  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net cash (used in) provided by operating activities
    (11,670     11,658       3,888       —         3,876  
           
Cash flows from investing activities:
                                       
Capital expenditures
    (434     (7,494     (8,558     —         (16,486
Business acquisitions, net of cash acquired
    —         —         (9,117     —         (9,117
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net cash used in investing activities
    (434     (7,494     (17,675     —         (25,603
           
Cash flows from financing activities:
                                       
Borrowings on lines of credit
    —         —         —         —         —    
Payments on lines of credit
    —         —         (11,448     —         (11,448
Borrowings on long-term debt
    —         18,000       29,442       —         47,442  
Payments on long-term debt
    —         (20,500     (2,128     —         (22,628
Stock option exercises and employee stock purchases
    779       —         —         —         779  
Intercompany
    11,635       (2,740     (8,895     —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net cash provided by (used in) financing activities
    12,414       (5,240     6,971       —         14,145  
           
Effect of exchange rate changes on cash
    —         —         (7,736     —         (7,736
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net increase (decrease) in cash and cash equivalents
    310       (1,076     (14,552     —         (15,318
Cash and cash equivalents, beginning of period
    17       1,331       108,405       —         109,753  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash and cash equivalents, end of period
  $ 327     $ 255     $ 93,853     $ —       $ 94,435  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three Months Ended January 31, 2011

 

                                         
In thousands   Quiksilver, Inc.     Guarantor Subsidiaries    
Non- Guarantor Subsidiaries
    Eliminations     Consolidated  
Cash flows from operating activities:
                                       
Net (loss) income
  $ (16,268   $ (4,425   $ 6,714     $ (1,097   $ (15,076
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
                                       
Depreciation and amortization
    461       5,256       8,283       —         14,000  
Stock-based compensation
    2,410       —         —         —         2,410  
Provision for doubtful accounts
    —         485       973       —         1,458  
Equity in earnings
    (680     (158     (236     680       (394
Non-cash interest expense
    341       425       15,394       —         16,160  
Deferred income taxes
    —         —         (244     —         (244
Other adjustments to reconcile net (loss) income
    (51     31       293       —         273  
Changes in operating assets and liabilities:
                                       
Trade accounts receivable
    —         24,456       51,737       —         76,193  
Inventories
    —         (13,394     (29,226     417       (42,203
Other operating assets and liabilities
    4,068       9,239       8,535       —         21,842  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net cash (used in) provided by operating activities
    (9,719     21,915       62,223       —         74,419  
           
Cash flows from investing activities:
                                       
Capital expenditures
    (3,387     (6,918     (7,974     —         (18,279
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net cash used in investing activities
    (3,387     (6,918     (7,974     —         (18,279
           
Cash flows from financing activities:
                                       
Borrowings on lines of credit
    —         —         9,929       —         9,929  
Payments on lines of credit
    —         —         (16,976     —         (16,976
Borrowings on long-term debt
    —         —         270,137       —         270,137  
Payments on long-term debt
    —         —         (257,138     —         (257,138
Payments of debt issuance costs
    —         —         (6,155     —         (6,155
Stock option exercises, employee stock purchases and tax benefit on option exercises
    2,842       —         —         —         2,842  
Intercompany
    10,788       (22,326     11,538       —         —    
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net cash provided by (used in) financing activities
    13,630       (22,326     11,335       —         2,639  
           
Effect of exchange rate changes on cash
    —         —         (2,180     —         (2,180
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Net increase (decrease) in cash and cash equivalents
    524       (7,329     63,404       —         56,599  
Cash and cash equivalents, beginning of period
    164       39,172       81,257       —         120,593  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cash and cash equivalents, end of period
  $ 688     $ 31,843     $ 144,661     $ —       $ 177,192