XML 32 R20.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information
9 Months Ended
Jul. 31, 2011
Condensed Consolidating Financial Information [Abstract]  
Condensed Consolidating Financial Information
13.   Condensed Consolidating Financial Information
 
    The Company has $400 million in publicly registered senior notes. Obligations under the Company’s senior notes are fully and unconditionally guaranteed by certain of its domestic subsidiaries. The Company is required to present condensed consolidating financial information for Quiksilver, Inc. and its domestic subsidiaries within the notes to the condensed consolidated financial statements in accordance with the criteria established for parent companies in the SEC’s Regulation S-X, Rule 3-10(f). The following condensed consolidating financial information presents the results of operations, financial position and cash flows of Quiksilver Inc., its guarantor subsidiaries, its non-guarantor subsidiaries and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of July 31, 2011 and October 31, 2010 and for the three and nine month periods ended July 31, 2011 and 2010. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. The Company has applied the estimated consolidated annual effective income tax rate to both the guarantor and non-guarantor subsidiaries, adjusting for any discrete items, for interim reporting purposes. In the Company’s consolidated financial statements for the fiscal year ending October 31, 2011, management will apply the actual income tax rates to both the guarantor and non-guarantor subsidiaries. These interim tax rates may differ from the actual annual effective income tax rates for both the guarantor and non-guarantor subsidiaries.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Three Months Ended July 31, 2011
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Revenues, net
  $ 116     $ 216,614     $ 302,377     $ (15,790 )   $ 503,317  
Cost of goods sold
          122,044       133,825       (7,670 )     248,199  
 
                             
Gross profit
    116       94,570       168,552       (8,120 )     255,118  
 
                                       
Selling, general and administrative expense
    11,366       75,528       140,199       (5,921 )     221,172  
 
                             
Operating (loss) income
    (11,250 )     19,042       28,353       (2,199 )     33,946  
 
                                       
Interest expense
    7,225       1,197       7,241             15,663  
Foreign currency gain
    (23 )     (646 )     (787 )           (1,456 )
Equity in earnings
    (28,889 )                 28,889        
 
                             
Income before provision for income taxes
    10,437       18,491       21,899       (31,088 )     19,739  
 
                                       
Provision for income taxes
          1,223       7,773             8,996  
 
                             
Net income
    10,437       17,268       14,126       (31,088 )     10,743  
Less: net income attributable to non-controlling interest
          (306 )                 (306 )
 
                             
Net income attributable to Quiksilver, Inc.
  $ 10,437     $ 16,962     $ 14,126     $ (31,088 )   $ 10,437  
 
                             
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Three Months Ended July 31, 2010
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Revenues, net
  $ 188     $ 200,005     $ 254,245     $ (12,963 )   $ 441,475  
Cost of goods sold
          108,827       107,659       (5,744 )     210,742  
 
                             
Gross profit
    188       91,178       146,586       (7,219 )     230,733  
 
                                       
Selling, general and administrative expense
    6,590       71,121       121,552       (6,108 )     193,155  
Asset impairment
          1,655       1,570             3,225  
 
                             
Operating (loss) income
    (6,402 )     18,402       23,464       (1,111 )     34,353  
 
                                       
Interest expense
    7,228       7,303       6,099             20,630  
Foreign currency (gain) loss
    (44 )     (15 )     272             213  
Equity in earnings
    (21,578 )                 21,578        
 
                             
Income before (benefit) provision for income taxes
    7,992       11,114       17,093       (22,689 )     13,510  
 
                                       
(Benefit) provision for income taxes
    (314 )     660       4,750             5,096  
 
                             
Income from continuing operations
    8,306       10,454       12,343       (22,689 )     8,414  
Income from discontinued operations
                143             143  
 
                             
Net income
    8,306       10,454       12,486       (22,689 )     8,557  
Less: net income attributable to non-controlling interest
          (251 )                 (251 )
 
                             
Net income attributable to Quiksilver, Inc.
  $ 8,306     $ 10,203     $ 12,486     $ (22,689 )   $ 8,306  
 
                             
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Nine Months Ended July 31, 2011
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Revenues, net
  $ 348     $ 532,662     $ 910,923     $ (36,073 )   $ 1,407,860  
Cost of goods sold
          289,527       392,799       (15,223 )     667,103  
 
                             
Gross profit
    348       243,135       518,124       (20,850 )     740,757  
 
                                       
Selling, general and administrative expense
    29,960       220,425       416,353       (18,382 )     648,356  
Asset impairments
          465       74,145             74,610  
 
                             
Operating (loss) income
    (29,612 )     22,245       27,626       (2,468 )     17,791  
 
                                       
Interest expense
    21,646       2,970       35,111             59,727  
Foreign currency loss (gain)
    34       (245 )     (5,675 )           (5,886 )
Equity in earnings
    37,864                   (37,864 )      
 
                             
(Loss) income before (benefit) provision for income taxes
    (89,156 )     19,520       (1,810 )     35,396       (36,050 )
 
                                       
(Benefit) provision for income taxes
          (616 )     50,553             49,937  
 
                             
Net (loss) income
    (89,156 )     20,136       (52,363 )     35,396       (85,987 )
Less: net income attributable to non-controlling interest
          (3,169 )                 (3,169 )
 
                             
Net (loss) income attributable to Quiksilver, Inc.
  $ (89,156 )   $ 16,967     $ (52,363 )   $ 35,396     $ (89,156 )
 
                             
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
Nine Months Ended July 31, 2010
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Revenues, net
  $ 282     $ 511,938     $ 861,937     $ (31,656 )   $ 1,342,501  
Cost of goods sold
          283,744       368,300       (11,712 )     640,332  
 
                             
Gross profit
    282       228,194       493,637       (19,944 )     702,169  
 
                                       
Selling, general and administrative expense
    28,890       206,890       392,766       (18,815 )     609,731  
Asset impairment
          1,655       1,570             3,225  
 
                             
Operating (loss) income
    (28,608 )     19,649       99,301       (1,129 )     89,213  
 
                                       
Interest expense
    21,555       21,466       20,521             63,542  
Foreign currency gain
    (373 )     (167 )     (5,840 )           (6,380 )
Equity in earnings
    (58,282 )                 58,282        
 
                             
Income (loss) before (benefit) provision for income taxes
    8,492       (1,650 )     84,620       (59,411 )     32,051  
 
                                       
(Benefit) provision for income taxes
    (3,884 )     (933 )     23,006             18,189  
 
                             
Income (loss) from continuing operations
    12,376       (717 )     61,614       (59,411 )     13,862  
Income from discontinued operations
                821             821  
 
                             
Net income (loss)
    12,376       (717 )     62,435       (59,411 )     14,683  
Less: net income attributable to non- controlling interest
          (2,307 )                 (2,307 )
 
                             
Net income (loss) attributable to Quiksilver, Inc.
  $ 12,376     $ (3,024 )   $ 62,435     $ (59,411 )   $ 12,376  
 
                             
CONDENSED CONSOLIDATING BALANCE SHEET
At July 31, 2011
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 277     $ 400     $ 125,533     $     $ 126,210  
Trade accounts receivable, net
          149,252       236,675             385,927  
Other receivables
    239       4,644       11,774             16,657  
Income taxes receivable
          11,484       (6,810 )           4,674  
Inventories
          113,940       254,190       (3,297 )     364,833  
Deferred income taxes
          (3,372 )     21,506             18,134  
Prepaid expenses and other current assets
    2,358       9,984       19,445             31,787  
 
                             
Total current assets
    2,874       286,332       662,313       (3,297 )     948,222  
 
                                       
Fixed assets, net
    15,405       60,398       161,335             237,138  
Intangible assets, net
    3,012       48,937       86,985             138,934  
Goodwill
          112,216       161,333             273,549  
Other assets
    4,886       3,849       48,133             56,868  
Deferred income taxes long-term
          (11,921 )     84,776             72,855  
Investment in subsidiaries
    996,811                   (996,811 )      
 
                             
Total assets
  $ 1,022,988     $ 499,811     $ 1,204,875     $ (1,000,108 )   $ 1,727,566  
 
                             
 
                                       
LIABILITIES AND EQUITY
                                       
Current liabilities:
                                       
Lines of credit
  $     $     $ 8,928     $     $ 8,928  
Accounts payable
    2,615       93,730       142,521             238,866  
Accrued liabilities
    11,826       23,039       99,500             134,365  
Current portion of long-term debt
          3,000       1,820             4,820  
Intercompany balances
    69,668       (59,793 )     (9,875 )            
 
                             
Total current liabilities
    84,109       59,976       242,894             386,979  
 
                                       
Long-term debt, net of current portion
    400,000       37,160       296,255             733,415  
Other long-term liabilities
          39,907       16,149             56,056  
 
                             
Total liabilities
    484,109       137,043       555,298             1,176,450  
 
                                       
Stockholders’/invested equity
    538,879       350,846       649,262       (1,000,108 )     538,879  
Non-controlling interest
          11,922       315             12,237  
 
                             
Total liabilities and equity
  $ 1,022,988     $ 499,811     $ 1,204,875     $ (1,000,108 )   $ 1,727,566  
 
                             
CONDENSED CONSOLIDATING BALANCE SHEET
At October 31, 2010
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
ASSETS
                                       
Current assets:
                                       
Cash and cash equivalents
  $ 164     $ 39,172     $ 81,257     $     $ 120,593  
Trade accounts receivable, net
          130,445       237,983             368,428  
Other receivables
    239       3,930       38,343             42,512  
Inventories
          91,622       177,621       (1,206 )     268,037  
Deferred income taxes
          (3,318 )     42,371             39,053  
Prepaid expenses and other current assets
    2,738       6,493       15,975             25,206  
Current assets held for sale
                12             12  
 
                             
Total current assets
    3,141       268,344       593,562       (1,206 )     863,841  
 
                                       
Fixed assets, net
    6,780       55,778       157,792             220,350  
Intangible assets, net
    2,979       49,461       88,127             140,567  
Goodwill
          114,863       217,625             332,488  
Other assets
    6,079       2,171       45,046             53,296  
Deferred income taxes long-term
          (10,388 )     95,967             85,579  
Investment in subsidiaries
    1,025,085                   (1,025,085 )      
 
                             
Total assets
  $ 1,044,064     $ 480,229     $ 1,198,119     $ (1,026,291 )   $ 1,696,121  
 
                             
 
                                       
LIABILITIES AND EQUITY
                                       
Current liabilities:
                                       
Lines of credit
  $     $     $ 22,586     $     $ 22,586  
Accounts payable
    1,268       70,575       107,559             179,402  
Accrued liabilities
    7,717       29,558       77,734             115,009  
Current portion of long-term debt
          1,500       3,682             5,182  
Income taxes payable
          (5,880 )     9,364             3,484  
Intercompany balances
    24,711       (18,474 )     (6,237 )            
Current liabilities related to assets held for sale
                739             739  
 
                             
Total current liabilities
    33,696       77,279       215,427             326,402  
 
                                       
Long-term debt, net of current portion
    400,000       18,500       282,505             701,005  
Other long-term liabilities
          41,753       7,366             49,119  
 
                             
Total liabilities
    433,696       137,532       505,298             1,076,526  
 
                                       
Stockholders’/invested equity
    610,368       333,785       692,506       (1,026,291 )     610,368  
Non-controlling interest
          8,912       315             9,227  
 
                             
Total liabilities and equity
  $ 1,044,064     $ 480,229     $ 1,198,119     $ (1,026,291 )   $ 1,696,121  
 
                             
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended July 31, 2011
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Cash flows from operating activities:
                                       
Net (loss) income
  $ (89,156 )   $ 20,136     $ (52,363 )   $ 35,396     $ (85,987 )
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
                                       
Depreciation and amortization
    1,190       14,945       24,019             40,154  
Stock-based compensation
    9,916                         9,916  
Provision for doubtful accounts
          2,699       5,913             8,612  
Asset impairments
          465       74,145             74,610  
Equity in earnings
    37,864       (158 )     (472 )     (37,864 )     (630 )
Non-cash interest expense
    1,034       1,291       15,742             18,067  
Deferred income taxes
          1,586       44,329             45,915  
Other adjustments to reconcile net (loss) income
    33       484       (3,081 )           (2,564 )
Changes in operating assets and liabilities:
                                       
Trade accounts receivable
          (21,912 )     2,827             (19,085 )
Inventories
          (21,504 )     (64,303 )     2,468       (83,339 )
Other operating assets and liabilities
    5,277       3,200       33,027             41,504  
 
                             
Net cash (used in) provided by operating activities
    (33,842 )     1,232       79,783             47,173  
 
                                       
Cash flows from investing activities:
                                       
Capital expenditures
    (9,195 )     (22,177 )     (15,316 )           (46,688 )
Business acquisitions, net of cash acquired
          (528 )     (5,050 )           (5,578 )
 
                             
Net cash used in investing activities
    (9,195 )     (22,705 )     (20,366 )           (52,266 )
 
                                       
Cash flows from financing activities:
                                       
Borrowings on lines of credit
                14,807             14,807  
Payments on lines of credit
                (29,172 )           (29,172 )
Borrowings on long-term debt
          21,500       270,967             292,467  
Payments on long-term debt
          (1,675 )     (259,143 )           (260,818 )
Payments of debt issuance costs
                (6,308 )           (6,308 )
Stock option exercises and employee stock purchases
    4,116                         4,116  
Intercompany
    39,034       (37,124 )     (1,910 )            
 
                             
Net cash provided by (used in) financing activities
    43,150       (17,299 )     (10,759 )           15,092  
 
                                       
Effect of exchange rate changes on cash
                (4,382 )           (4,382 )
 
                             
Net increase (decrease) in cash and cash equivalents
    113       (38,772 )     44,276             5,617  
Cash and cash equivalents, beginning of period
    164       39,172       81,257             120,593  
 
                             
Cash and cash equivalents, end of period
  $ 277     $ 400     $ 125,533     $     $ 126,210  
 
                             
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended July 31, 2010
                                         
                    Non-              
    Quiksilver,     Guarantor     Guarantor              
In thousands   Inc.     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
Cash flows from operating activities:
                                       
Net income (loss)
  $ 12,376     $ (717 )   $ 62,435     $ (59,411 )   $ 14,683  
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
                                       
Income from discontinued operations
                (821 )           (821 )
Depreciation and amortization
    1,155       16,419       22,641             40,215  
Stock-based compensation
    11,414                         11,414  
Provision for doubtful accounts
          5,137       6,329             11,466  
Equity in earnings
    (58,282 )           (656 )     58,282       (656 )
Asset impairment
          1,655       1,570             3,225  
Non-cash interest expense
    963       11,641       7,009             19,613  
Deferred income taxes
          (2,457 )     24,273             21,816  
Other adjustments to reconcile net income (loss)
    (339 )     (1,221 )     (2,061 )           (3,621 )
Changes in operating assets and liabilities:
                                       
Trade accounts receivable
          12,379       46,513             58,892  
Inventories
          6,595       (18,022 )     1,129       (10,298 )
Other operating assets and liabilities
    8,616       (515 )     15,756             23,857  
 
                             
Cash (used in) provided by operating activities of continuing operations
    (24,097 )     48,916       164,966             189,785  
Cash provided by operating activities of discontinued operations
                3,707             3,707  
 
                             
Net cash (used in) provided by operating activities
    (24,097 )     48,916       168,673             193,492  
 
                                       
Cash flows from investing activities:
                                       
Capital expenditures
    (3,319 )     (2,211 )     (24,442 )           (29,972 )
Changes in restricted cash
                52,706             52,706  
 
                             
Cash (used in) provided by investing activities of continuing operations
    (3,319 )     (2,211 )     28,264             22,734  
Cash used in investing activities of discontinued operations
                             
 
                             
Net cash (used in) provided by investing activities
    (3,319 )     (2,211 )     28,264             22,734  
 
                                       
Cash flows from financing activities:
                                       
Borrowings on lines of credit
                8,143             8,143  
Payments on lines of credit
                (16,707 )           (16,707 )
Borrowings on long-term debt
          22,735       14,016             36,751  
Payments on long-term debt
          (23,731 )     (159,451 )           (183,182 )
Payments of debt issuance costs
                (1,823 )           (1,823 )
Stock option exercises, employee stock purchases and tax benefit on option exercises
    3,429                         3,429  
Purchase of non-controlling interest
                (3,549 )           (3,549 )
Intercompany
    23,691       14,823       (38,514 )            
 
                             
Cash provided by (used in) financing activities of continuing operations
    27,120       13,827       (197,885 )           (156,938 )
Cash used in financing activities of discontinued operations
                             
 
                             
Net cash provided by (used in) financing activities
    27,120       13,827       (197,885 )           (156,938 )
 
                                       
Effect of exchange rate changes on cash
                (3,151 )           (3,151 )
 
                             
Net (decrease) increase in cash and cash equivalents
    (296 )     60,532       (4,099 )           56,137  
Cash and cash equivalents, beginning of period
    321       1,135       98,060             99,516  
 
                             
Cash and cash equivalents, end of period
  $ 25     $ 61,667     $ 93,961     $     $ 155,653