XML 69 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
GUARANTOR INFORMATION (Details 3) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations $ 158.3 $ 154.0  
Cash provided by (used in) operating activities of discontinued operations (3.6) 7.5  
Net cash provided by operating activities 154.7 161.5  
Cash flows from investing activities:      
Capital expenditures (116.5) (139.6)  
Acquisitions, net of cash acquired   (6.1)  
Proceeds from sale of assets and other 8.0 3.9  
Cash used in investing activities of continuing operations (108.5) (141.8)  
Cash provided by (used in) investing activities of discontinued operations 46.4 (6.4)  
Net cash used in investing activities (62.1) (148.2)  
Cash flows from financing activities:      
Borrowings under ABL revolver   148.9  
Repayments under ABL revolver   (148.9)  
Issuance of long-term debt 248.8    
Repayments of long-term debt (196.8) (4.9)  
Fees paid related to financing activities (3.5) (0.6)  
Deferred acquisition payments (10.0) (10.0)  
Dividends paid (34.4) (33.8)  
Distribution to noncontrolling interest (8.4) (7.7)  
Share-based compensation plan activity (6.4) (4.7)  
Net cash used in financing activities (10.7) (61.7)  
Effect of exchange rate changes on cash and cash equivalents (8.2) (4.4)  
Net change in cash and cash equivalents 73.7 (52.8)  
Cash and cash equivalents at beginning of period 166.8 166.5 $ 166.5
Cash and cash equivalents at end of period 240.5 113.7 166.8
Reportable legal entity | Parent Company      
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations 51.7 54.9  
Net cash provided by operating activities 51.7 54.9  
Cash flows from investing activities:      
Capital expenditures (0.6) (6.2)  
Cash used in investing activities of continuing operations (0.6) (6.2)  
Net cash used in investing activities (0.6) (6.2)  
Cash flows from financing activities:      
Borrowings under ABL revolver   148.9  
Repayments under ABL revolver   (148.9)  
Fees paid related to financing activities (0.3) (0.2)  
Deferred acquisition payments (10.0) (10.0)  
Dividends paid (34.4) (33.8)  
Share-based compensation plan activity (6.4) (4.7)  
Net cash used in financing activities (51.1) (48.7)  
Reportable legal entity | Spinco      
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations 15.4 11.7  
Net cash provided by operating activities 15.4 11.7  
Cash flows from financing activities:      
Repayments of long-term debt (194.4) (2.1)  
Intercompany financing 194.4    
Fees paid related to financing activities   (0.4)  
Distribution to affiliate (15.4) (9.2)  
Net cash used in financing activities (15.4) (11.7)  
Reportable legal entity | Guarantor Subsidiaries Excluding Eagle Spinco Inc.      
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations 143.2 108.0  
Cash provided by (used in) operating activities of discontinued operations (3.6) 7.5  
Net cash provided by operating activities 139.6 115.5  
Cash flows from investing activities:      
Capital expenditures (108.0) (119.8)  
Acquisitions, net of cash acquired   (5.8)  
Proceeds from sale of assets and other 4.6 3.7  
Cash used in investing activities of continuing operations (103.4) (121.9)  
Cash provided by (used in) investing activities of discontinued operations 46.4 (6.4)  
Net cash used in investing activities (57.0) (128.3)  
Cash flows from financing activities:      
Issuance of long-term debt 248.8    
Repayments of long-term debt (2.4) (0.6)  
Intercompany financing (194.4)    
Fees paid related to financing activities (3.3)    
Distribution to affiliate (27.1) (9.2)  
Net cash used in financing activities 21.6 (9.8)  
Net change in cash and cash equivalents 104.2 (22.6)  
Cash and cash equivalents at beginning of period 78.2 76.9 76.9
Cash and cash equivalents at end of period 182.4 54.3 78.2
Reportable legal entity | Guarantor Subsidiaries Including Eagle Spinco Inc      
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations 143.1 110.4  
Cash provided by (used in) operating activities of discontinued operations (3.6) 7.5  
Net cash provided by operating activities 139.5 117.9  
Cash flows from investing activities:      
Capital expenditures (108.0) (119.8)  
Acquisitions, net of cash acquired   (5.8)  
Proceeds from sale of assets and other 4.6 3.7  
Cash used in investing activities of continuing operations (103.4) (121.9)  
Cash provided by (used in) investing activities of discontinued operations 46.4 (6.4)  
Net cash used in investing activities (57.0) (128.3)  
Cash flows from financing activities:      
Issuance of long-term debt 248.8    
Repayments of long-term debt (196.8) (2.6)  
Fees paid related to financing activities (3.2) (0.4)  
Distribution to affiliate (27.1) (9.2)  
Net cash used in financing activities 21.7 (12.2)  
Net change in cash and cash equivalents 104.2 (22.6)  
Cash and cash equivalents at beginning of period 78.2 76.9 76.9
Cash and cash equivalents at end of period 182.4 54.3 78.2
Reportable legal entity | Non-Guarantor Subsidiaries      
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations 20.2 9.5  
Net cash provided by operating activities 20.2 9.5  
Cash flows from investing activities:      
Capital expenditures (7.9) (13.6)  
Acquisitions, net of cash acquired   (0.3)  
Proceeds from sale of assets and other 3.4 0.2  
Cash used in investing activities of continuing operations (4.5) (13.7)  
Net cash used in investing activities (4.5) (13.7)  
Cash flows from financing activities:      
Repayments of long-term debt   (2.3)  
Distribution to noncontrolling interest (8.4) (7.7)  
Distribution to affiliate (29.6) (11.6)  
Net cash used in financing activities (38.0) (21.6)  
Effect of exchange rate changes on cash and cash equivalents (8.2) (4.4)  
Net change in cash and cash equivalents (30.5) (30.2)  
Cash and cash equivalents at beginning of period 88.6 89.6 89.6
Cash and cash equivalents at end of period 58.1 59.4 $ 88.6
Eliminations      
Guarantor Condensed Consolidating Statement of Cash Flows Information      
Cash provided by operating activities of continuing operations (56.7) (20.8)  
Net cash provided by operating activities (56.7) (20.8)  
Cash flows from financing activities:      
Distribution to affiliate 56.7 20.8  
Net cash used in financing activities $ 56.7 $ 20.8