XML 21 R52.htm IDEA: XBRL DOCUMENT v3.2.0.727
GUARANTOR INFORMATION (Details 2) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Loss        
Net sales $ 1,058.4 $ 1,236.9 $ 2,006.0 $ 2,230.6
Operating costs and expenses:        
Cost of sales 929.8 1,090.0 1,774.4 2,003.3
Selling, general and administrative expenses 81.2 79.0 162.5 152.6
Transaction-related costs and other, net 4.6 9.4 10.4 16.0
Long-lived asset impairment charges, net   0.1 0.3 0.7
Total operating costs and expenses 1,015.6 1,178.5 1,947.6 2,172.6
Operating income 42.8 58.4 58.4 58.0
Other income (expense):        
Interest income (expense), net (19.5) (19.1) (38.3) (37.4)
Foreign exchange gain (loss) (0.3) (0.3) (0.5) 0.1
Loss on redemption and other debt costs     (3.2)  
Income (loss) before income taxes 23.0 39.0 16.4 20.7
Provision for (benefit from) income taxes 1.1 10.9 3.3 3.2
Consolidated net income 21.9 28.1 13.1 17.5
Less: net income attributable to noncontrolling interest 1.3 0.9 3.1 1.9
Net income (loss) attributable to Axiall 20.6 27.2 10.0 15.6
Comprehensive (income) loss attributable to Axiall 29.0 37.1 (9.4) 12.2
Reportable legal entity | Parent Company        
Operating costs and expenses:        
Selling, general and administrative expenses 13.9 10.2 26.3 21.2
Transaction-related costs and other, net 2.5 4.4 6.5 9.0
Total operating costs and expenses 16.4 14.6 32.8 30.2
Operating income (16.4) (14.6) (32.8) (30.2)
Other income (expense):        
Interest income (expense), net 4.5 7.8 10.5 15.5
Equity in income (loss) of subsidiaries 32.5 32.4 29.5 26.4
Income (loss) before income taxes 20.6 25.6 7.2 11.7
Provision for (benefit from) income taxes   (1.6) (2.8) (3.9)
Consolidated net income 20.6 27.2 10.0 15.6
Net income (loss) attributable to Axiall 20.6 27.2 10.0 15.6
Comprehensive (income) loss attributable to Axiall 29.0 37.1 (9.4) 12.2
Reportable legal entity | Spinco | 4.625 Notes, 4.875 Notes and Term Loan credit agreement        
Other income (expense):        
Interest income (expense), net (19.8) (21.8) (40.7) (43.3)
Loss on redemption and other debt costs     (0.1)  
Equity in income (loss) of subsidiaries (5.2) (8.4) (12.1) (36.6)
Income (loss) before income taxes (25.0) (30.2) (52.9) (79.9)
Provision for (benefit from) income taxes 0.4 (5.3) (5.2) (11.5)
Consolidated net income (25.4) (24.9) (47.7) (68.4)
Net income (loss) attributable to Axiall (25.4) (24.9) (47.7) (68.4)
Comprehensive (income) loss attributable to Axiall (15.7) (20.8) (22.6) (108.9)
Reportable legal entity | Guarantor Subsidiaries Excluding Eagle Spinco Inc. | 4.625 Notes, 4.875 Notes and Term Loan credit agreement        
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Loss        
Net sales 911.7 1,087.6 1,767.7 1,992.2
Operating costs and expenses:        
Cost of sales 822.9 981.4 1,592.7 1,826.3
Selling, general and administrative expenses 46.3 47.6 95.6 90.5
Transaction-related costs and other, net 2.1 3.9 3.1 5.4
Long-lived asset impairment charges, net   0.1   0.6
Total operating costs and expenses 871.3 1,033.0 1,691.4 1,922.8
Operating income 40.4 54.6 76.3 69.4
Other income (expense):        
Interest income (expense), net (2.3) 0.4 (2.8) 1.0
Foreign exchange gain (loss)   (0.1) (0.2) (0.1)
Loss on redemption and other debt costs     (3.1)  
Equity in income (loss) of subsidiaries 15.2 5.5 10.7 8.6
Income (loss) before income taxes 53.3 60.4 80.9 78.9
Provision for (benefit from) income taxes 0.6 14.6 10.2 16.6
Consolidated net income 52.7 45.8 70.7 62.3
Net income (loss) attributable to Axiall 52.7 45.8 70.7 62.3
Comprehensive (income) loss attributable to Axiall 61.1 49.6 49.1 22.1
Reportable legal entity | Guarantor Subsidiaries Including Eagle Spinco Inc | 4.625 Notes, 4.875 Notes and Term Loan credit agreement        
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Loss        
Net sales 911.7 1,087.6 1,767.7 1,992.2
Operating costs and expenses:        
Cost of sales 822.9 981.4 1,592.7 1,826.3
Selling, general and administrative expenses 46.3 47.6 95.6 90.5
Transaction-related costs and other, net 2.1 3.9 3.1 5.4
Long-lived asset impairment charges, net   0.1   0.6
Total operating costs and expenses 871.3 1,033.0 1,691.4 1,922.8
Operating income 40.4 54.6 76.3 69.4
Other income (expense):        
Interest income (expense), net (22.2) (21.6) (43.5) (42.3)
Foreign exchange gain (loss)   (0.1) (0.2) (0.1)
Loss on redemption and other debt costs     (3.2)  
Equity in income (loss) of subsidiaries 15.2 5.5 10.7 8.6
Income (loss) before income taxes 33.4 38.4 40.1 35.6
Provision for (benefit from) income taxes 0.9 9.3 5.0 5.1
Consolidated net income 32.5 29.1 35.1 30.5
Net income (loss) attributable to Axiall 32.5 29.1 35.1 30.5
Comprehensive (income) loss attributable to Axiall 40.9 33.1 13.5 (9.6)
Reportable legal entity | Non-Guarantor Subsidiaries | 4.625 Notes, 4.875 Notes and Term Loan credit agreement        
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Loss        
Net sales 202.3 215.3 342.2 358.6
Operating costs and expenses:        
Cost of sales 162.5 174.6 285.6 297.2
Selling, general and administrative expenses 21.0 21.2 40.6 40.9
Transaction-related costs and other, net   1.1 0.8 1.6
Long-lived asset impairment charges, net     0.3 0.1
Total operating costs and expenses 183.5 196.9 327.3 339.8
Operating income 18.8 18.4 14.9 18.8
Other income (expense):        
Interest income (expense), net (1.8) (5.3) (5.3) (10.6)
Foreign exchange gain (loss) (0.3) (0.2) (0.3) 0.2
Income (loss) before income taxes 16.7 12.9 9.3 8.4
Provision for (benefit from) income taxes 0.2 3.2 1.1 2.0
Consolidated net income 16.5 9.7 8.2 6.4
Less: net income attributable to noncontrolling interest 1.3 0.9 3.1 1.9
Net income (loss) attributable to Axiall 15.2 8.8 5.1 4.5
Comprehensive (income) loss attributable to Axiall 25.0 14.1 (31.9) 5.2
Eliminations        
Guarantor Condensed Consolidating Statement of Operations and Comprehensive Loss        
Net sales (55.6) (66.0) (103.9) (120.2)
Operating costs and expenses:        
Cost of sales (55.6) (66.0) (103.9) (120.2)
Total operating costs and expenses (55.6) (66.0) (103.9) (120.2)
Other income (expense):        
Equity in income (loss) of subsidiaries (47.7) (37.9) (40.2) (35.0)
Income (loss) before income taxes (47.7) (37.9) (40.2) (35.0)
Consolidated net income (47.7) (37.9) (40.2) (35.0)
Net income (loss) attributable to Axiall (47.7) (37.9) (40.2) (35.0)
Comprehensive (income) loss attributable to Axiall $ (65.9) $ (47.2) $ 18.4 $ 4.4