XML 32 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR INFORMATION (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Feb. 28, 2013
9 percent notes
Dec. 31, 2013
Reportable legal entity
Parent Company
Dec. 31, 2012
Reportable legal entity
Parent Company
Dec. 31, 2011
Reportable legal entity
Parent Company
Dec. 31, 2013
Reportable legal entity
Eagle Spinco
4.625 Notes, 4.875 Notes and Term Loan Credit Agreement
Dec. 31, 2013
Reportable legal entity
Subsidiary Guarantors Excluding Eagle Spinco Inc
4.625 Notes, 4.875 Notes and Term Loan Credit Agreement
Dec. 31, 2012
Reportable legal entity
Subsidiary Guarantors Excluding Eagle Spinco Inc
9 percent notes
Dec. 31, 2011
Reportable legal entity
Subsidiary Guarantors Excluding Eagle Spinco Inc
9 percent notes
Dec. 31, 2013
Reportable legal entity
Subsidiary Guarantors Including Eagle Spinco Inc
4.625 Notes, 4.875 Notes and Term Loan Credit Agreement
Dec. 31, 2012
Reportable legal entity
Subsidiary Guarantors Including Eagle Spinco Inc
9 percent notes
Dec. 31, 2011
Reportable legal entity
Subsidiary Guarantors Including Eagle Spinco Inc
9 percent notes
Dec. 31, 2013
Reportable legal entity
Non-Guarantor Subsidiaries
4.625 Notes, 4.875 Notes and Term Loan Credit Agreement
Dec. 31, 2012
Reportable legal entity
Non-Guarantor Subsidiaries
9 percent notes
Dec. 31, 2011
Reportable legal entity
Non-Guarantor Subsidiaries
9 percent notes
Dec. 31, 2013
Eliminations
Dec. 31, 2012
Eliminations
Dec. 31, 2011
Eliminations
Supplemental Condensed Consolidating Statement of Income and Comprehensive Income                                                        
Net sales $ 1,134.5 $ 1,197.5 $ 1,272.8 $ 1,061.2 $ 784.7 $ 813.5 $ 867.7 $ 859.9 $ 4,666.0 $ 3,325.8 $ 3,222.9           $ 4,125.1 $ 2,880.8 $ 2,747.1 $ 4,125.1 $ 2,880.8 $ 2,747.1 $ 734.4 $ 611.1 $ 649.7 $ (193.5) $ (166.1) $ (173.9)
Operating costs and expenses:                                                        
Cost of sales                 3,924.5 2,865.4 2,919.6           3,520.8 2,518.0 2,540.6 3,520.8 2,518.0 2,540.6 597.2 513.5 552.9 (193.5) (166.1) (173.9)
Selling, general and administrative expenses                 299.1 203.5 168.2   41.3 38.1 32.0   181.4 94.5 73.6 181.4 94.5 73.6 76.4 70.9 62.6      
Transaction related costs, restructuring and other, net                 35.6 38.9 3.3   34.4 35.8     (2.3) 2.6 0.7 (2.3) 2.6 0.7 3.5 0.5 2.6      
Long-lived asset impairment charges, net                 36.0 (0.8) 8.3   7.5       25.5 (0.8) 3.4 25.5 (0.8) 3.4 3.0   4.9      
Gain on sale of assets                   (19.3) (1.1)             (19.3) (1.1)   (19.3) (1.1)            
Total operating costs and expenses                 4,295.2 3,087.7 3,098.3   83.2 73.9 32.0   3,725.4 2,595.0 2,617.2 3,725.4 2,595.0 2,617.2 680.1 584.9 623.0 (193.5) (166.1) (173.9)
Operating income 96.9 78.1 124.6 71.2 67.6 73.9 28.4 68.2 370.8 238.1 124.6   (83.2) (73.9) (32.0)   399.7 285.8 129.9 399.7 285.8 129.9 54.3 26.2 26.7      
Other income (expense):                                                        
Interest income (expense), net                 (76.6) (57.1) (65.3)   (45.7) (89.9) (77.1) (45.8) 37.7 56.3 35.9 (8.1) 56.3 35.9 (22.8) (23.5) (24.1)      
Loss on redemption and other debt costs                 (78.5) (2.7) (4.9) (2.2) (66.1) (2.7) (4.9) (12.4)       (12.4)                
Gain on acquisition of controlling interest                 25.9               25.9     25.9                
Foreign exchange gain (loss)                   (0.6) (0.9)     0.2       (0.1)     (0.1)     (0.7) (0.9)      
Equity in income of subsidiaries                         293.1 233.3 180.8 114.3 22.6 0.7 (0.4) 22.6 0.7 (0.4)       (315.7) (234.0) (180.4)
Income before income taxes                 241.6 177.7 53.5   98.1 67.0 66.8 56.1 485.9 342.7 165.4 427.7 342.7 165.4 31.5 2.0 1.7 (315.7) (234.0) (180.4)
Provision for (benefit from) income taxes                 73.6 57.2 (4.2)   (67.2) (53.5) 9.0 (19.7) 157.1 115.2 6.2 137.4 115.2 6.2 3.4 (4.5) (19.4)      
Consolidated net income 57.8 39.3 73.7 (2.8) 32.3 39.3 13.6 35.3 168.0 120.5 57.7   165.3 120.5 57.8 75.8 328.8 227.5 159.2 290.3 227.5 159.2 28.1 6.5 21.1 (315.7) (234.0) (180.4)
Less net income attributable to noncontrolling interest                 2.7                           2.7          
Net income attributable to Axiall                 165.3 120.5 57.7   165.3 120.5 57.8 75.8 328.8 227.5 159.2 290.3 227.5 159.2 25.4 6.5 21.1 (315.7) (234.0) (180.4)
Comprehensive income attributable to Axiall                 $ 253.5 $ 116.8 $ 39.7   $ 253.5 $ 116.8 $ 39.7 $ 165.7 $ 479.3 $ 219.9 $ 145.1 $ 429.0 $ 219.9 $ 145.1 $ 19.8 $ 4.1 $ 23.6 $ (448.8) $ (224.0) $ (168.7)