XML 75 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR INFORMATION (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Assets        
Cash and cash equivalents $ 79.9 $ 200.3 $ 118.5 $ 88.6
Receivables, net of allowance for doubtful accounts 637.1 314.9    
Inventories 414.8 288.4    
Prepaid expenses and other 65.6 14.7    
Deferred income taxes 10.4 21.1    
Total current assets 1,207.8 839.4    
Property, plant and equipment, net 1,649.3 637.7    
Goodwill 1,720.0 217.2    
Intangibles, net 1,139.6 43.4    
Other assets, net 76.4 63.6    
Total assets 5,793.1 1,801.3    
Liabilities and Equity        
Current portion of long-term debt 2.8      
Accounts payable 332.0 211.2    
Interest payable 12.8 18.9    
Income taxes payable 3.8 15.1    
Accrued compensation 47.5 44.7    
Other accrued current liabilities 128.7 61.2    
Total current liabilities 527.6 351.1    
Long-term debt, excluding the current portion of long-term debt 1,330.5 448.1    
Lease financing obligation 108.3 112.3    
Deferred income taxes 743.9 177.9    
Pensions and other postretirement benefits 331.5 48.3    
Other non-current liabilities 171.1 60.1    
Total liabilities 3,212.9 1,197.8    
Equity:        
Total Axiall stockholders' equity (deficit) 2,461.6 603.5    
Noncontrolling interest 118.6      
Total equity 2,580.2 603.5    
Total liabilities and equity 5,793.1 1,801.3    
Parent Company
       
Assets        
Receivables, net of allowance for doubtful accounts 0.9 2.2    
Prepaid expenses and other 21.8      
Deferred income taxes 7.9 7.9    
Total current assets 30.6 10.1    
Property, plant and equipment, net 4.2 1.5    
Long-term receivables - affiliates 442.7 458.0    
Other assets, net 12.7 14.0    
Investments in Subsidiaries 3,436.9 1,446.5    
Total assets 3,927.1 1,930.1    
Liabilities and Equity        
Accounts payable 856.6 745.1    
Interest payable 8.5 18.9    
Other accrued current liabilities 10.7 1.0    
Total current liabilities 875.8 765.0    
Long-term debt, excluding the current portion of long-term debt 450.0 448.1    
Deferred income taxes 11.4 16.9    
Other non-current liabilities 128.3 96.6    
Total liabilities 1,465.5 1,326.6    
Equity:        
Total Axiall stockholders' equity (deficit) 2,461.6 603.5    
Total equity 2,461.6 603.5    
Total liabilities and equity 3,927.1 1,930.1    
Eliminations
       
Assets        
Receivables, net of allowance for doubtful accounts (851.4) (731.7)    
Total current assets (851.4) (731.7)    
Long-term receivables - affiliates (442.7) (467.4)    
Investments in Subsidiaries (3,748.4) (1,446.5)    
Total assets (5,042.5) (2,645.6)    
Liabilities and Equity        
Accounts payable (851.4) (731.7)    
Total current liabilities (851.4) (731.7)    
Long-term payables - affiliates (442.7) (467.4)    
Other non-current liabilities (88.6) (104.8)    
Total liabilities (1,382.7) (1,303.9)    
Equity:        
Total Axiall stockholders' equity (deficit) (3,659.8) (1,341.7)    
Total equity (3,659.8) (1,341.7)    
Total liabilities and equity (5,042.5) (2,645.6)    
4.625 Notes, 4.875 Notes and Term Loan Credit Agreement | Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 15.7 131.4    
Receivables, net of allowance for doubtful accounts 1,372.9      
Inventories 309.9      
Prepaid expenses and other 40.3      
Deferred income taxes 2.3      
Total current assets 1,741.1      
Property, plant and equipment, net 1,320.4      
Goodwill 1,444.5      
Intangibles, net 970.7      
Other assets, net 47.9      
Investments in Subsidiaries 311.5      
Total assets 5,836.1      
Liabilities and Equity        
Current portion of long-term debt 2.8      
Accounts payable 277.8      
Interest payable 4.3      
Accrued compensation 34.0      
Other accrued current liabilities 80.2      
Total current liabilities 399.1      
Long-term debt, excluding the current portion of long-term debt 880.5      
Deferred income taxes 686.4      
Pensions and other postretirement benefits 319.6      
Other non-current liabilities 114.1      
Total liabilities 2,399.7      
Equity:        
Total Axiall stockholders' equity (deficit) 3,436.4      
Total equity 3,436.4      
Total liabilities and equity 5,836.1      
4.625 Notes, 4.875 Notes and Term Loan Credit Agreement | Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 64.2 68.9    
Receivables, net of allowance for doubtful accounts 114.7      
Inventories 104.9      
Prepaid expenses and other 3.5      
Deferred income taxes 0.2      
Total current assets 287.5      
Property, plant and equipment, net 324.7      
Goodwill 275.5      
Intangibles, net 168.9      
Other assets, net 15.8      
Total assets 1,072.4      
Liabilities and Equity        
Accounts payable 49.0      
Income taxes payable 3.8      
Accrued compensation 13.5      
Other accrued current liabilities 37.8      
Total current liabilities 104.1      
Long-term payables - affiliates 442.7      
Lease financing obligation 108.3      
Deferred income taxes 46.1      
Pensions and other postretirement benefits 11.9      
Other non-current liabilities 17.3      
Total liabilities 730.4      
Equity:        
Total Axiall stockholders' equity (deficit) 223.4      
Noncontrolling interest 118.6      
Total equity 342.0      
Total liabilities and equity 1,072.4      
Splitco Notes
       
Supplemental Condensed Consolidating Balance Sheet Information        
Interest rate (as a percent) 4.625%      
4.875 Notes
       
Supplemental Condensed Consolidating Balance Sheet Information        
Interest rate (as a percent) 4.875%      
9 percent notes
       
Supplemental Condensed Consolidating Balance Sheet Information        
Interest rate (as a percent)   9.00% 9.00%  
9 percent notes | Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents   131.0 79.5 43.4
Receivables, net of allowance for doubtful accounts   989.1    
Inventories   201.6    
Prepaid expenses and other   11.9    
Deferred income taxes   13.0    
Total current assets   1,346.6    
Property, plant and equipment, net   422.0    
Long-term receivables - affiliates   9.4    
Goodwill   105.0    
Intangibles, net   40.9    
Other assets, net   38.8    
Total assets   1,962.7    
Liabilities and Equity        
Accounts payable   176.3    
Income taxes payable   13.9    
Accrued compensation   29.4    
Other accrued current liabilities   38.5    
Total current liabilities   258.1    
Deferred income taxes   161.0    
Pensions and other postretirement benefits   48.3    
Other non-current liabilities   48.7    
Total liabilities   516.1    
Equity:        
Total Axiall stockholders' equity (deficit)   1,446.6    
Total equity   1,446.6    
Total liabilities and equity   1,962.7    
9 percent notes | Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents   69.3 39.0 45.2
Receivables, net of allowance for doubtful accounts   55.3    
Inventories   86.8    
Prepaid expenses and other   2.8    
Deferred income taxes   0.2    
Total current assets   214.4    
Property, plant and equipment, net   214.2    
Goodwill   112.2    
Intangibles, net   2.5    
Other assets, net   10.8    
Total assets   554.1    
Liabilities and Equity        
Accounts payable   21.5    
Income taxes payable   1.2    
Accrued compensation   15.3    
Other accrued current liabilities   21.7    
Total current liabilities   59.7    
Long-term payables - affiliates   467.4    
Lease financing obligation   112.3    
Other non-current liabilities   19.6    
Total liabilities   659.0    
Equity:        
Total Axiall stockholders' equity (deficit)   (104.9)    
Total equity   (104.9)    
Total liabilities and equity   $ 554.1