XML 44 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Supplemental Condensed Consolidating Statement of Comprehensive Income    
Net sales $ 859,929 $ 787,936
Operating costs and expenses:    
Cost of sales 756,395 712,228
Selling, general and administrative expenses 47,728 38,485
(Gain) on sale of assets, restructuring expense and other, net (12,449) 582
Total operating costs and expenses 791,674 751,295
Operating income 68,255 36,641
Other (expense) income:    
Interest (expense) income, net (14,394) (16,469)
Foreign exchange (gain) loss (146) (600)
Income before income taxes 53,715 19,572
(Benefit) provision for income taxes 18,402 7,444
Net income 35,313 12,128
Comprehensive income 38,259 17,103
Parent Company
   
Operating costs and expenses:    
Selling, general and administrative expenses 7,823 8,616
(Gain) on sale of assets, restructuring expense and other, net 4,913  
Total operating costs and expenses 12,736 8,616
Operating income (12,736) (8,616)
Other (expense) income:    
Interest (expense) income, net (21,502) (19,165)
Foreign exchange (gain) loss 219 54
Equity in income (loss) of subsidiaries 57,677 29,310
Income before income taxes 23,658 1,583
(Benefit) provision for income taxes (11,655) (10,545)
Net income 35,313 12,128
Comprehensive income 38,259 17,103
Guarantor Subsidiaries
   
Supplemental Condensed Consolidating Statement of Comprehensive Income    
Net sales 781,683 706,845
Operating costs and expenses:    
Cost of sales 692,783 642,156
Selling, general and administrative expenses 23,193 16,606
(Gain) on sale of assets, restructuring expense and other, net (17,454)  
Total operating costs and expenses 698,522 658,762
Operating income 83,161 48,083
Other (expense) income:    
Interest (expense) income, net 12,995 8,480
Foreign exchange (gain) loss (14) 12
Equity in income (loss) of subsidiaries (827) (2,949)
Income before income taxes 95,315 53,626
(Benefit) provision for income taxes 30,138 17,710
Net income 65,177 35,916
Comprehensive income 64,399 35,743
Non-Guarantor Subsidiaries
   
Supplemental Condensed Consolidating Statement of Comprehensive Income    
Net sales 126,879 128,748
Operating costs and expenses:    
Cost of sales 112,245 117,729
Selling, general and administrative expenses 16,712 13,263
(Gain) on sale of assets, restructuring expense and other, net 92 582
Total operating costs and expenses 129,049 131,574
Operating income (2,170) (2,826)
Other (expense) income:    
Interest (expense) income, net (5,887) (5,784)
Foreign exchange (gain) loss (351) (666)
Income before income taxes (8,408) (9,276)
(Benefit) provision for income taxes (81) 279
Net income (8,327) (9,555)
Comprehensive income (10,575) (12,166)
Eliminations
   
Supplemental Condensed Consolidating Statement of Comprehensive Income    
Net sales (48,633) (47,657)
Operating costs and expenses:    
Cost of sales (48,633) (47,657)
Total operating costs and expenses (48,633) (47,657)
Other (expense) income:    
Equity in income (loss) of subsidiaries (56,850) (26,361)
Income before income taxes (56,850) (26,361)
Net income (56,850) (26,361)
Comprehensive income $ (53,824) $ (23,577)