XML 64 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR INFORMATION (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Supplemental Condensed Consolidated Balance Sheet Information        
Cash and cash equivalents $ 38,991 $ 88,575 $ 33,498 $ 122,758
Receivables, net 404,479 256,749    
Inventories 336,999 287,554    
Prepaid expenses and other 16,760 15,750    
Deferred income taxes 16,203 14,989    
Total current assets 813,432 663,617    
Property, plant and equipment, net 634,800 640,900    
Goodwill 216,945 213,608    
Intangibles, net 45,928 46,715    
Deferred income taxes 3,847 3,770    
Other assets 72,408 75,601    
Total assets 1,787,360 1,644,211    
Current portion of long-term debt 29,000      
Accounts payable 249,783 168,187    
Interest payable 9,657 20,931    
Income taxes payable 17,909 1,202    
Accrued compensation 15,049 19,743    
Other accrued liabilities 58,391 68,825    
Total current liabilities 379,789 278,888    
Long-term debt 497,563 497,464    
Lease financing obligation 112,119 109,899    
Liability for unrecognized income tax benefits 22,309 23,711    
Deferred income taxes 183,384 181,465    
Other non-current liabilities 64,090 64,120    
Total liabilities 1,259,254 1,155,547    
Total stockholders' equity (deficit) 528,106 488,664    
Total liabilities and stockholders' equity 1,787,360 1,644,211    
Parent Company
       
Supplemental Condensed Consolidated Balance Sheet Information        
Prepaid expenses and other 108 146    
Total current assets 108 146    
Property, plant and equipment, net 1,330 1,292    
Long term receivables - affiliates 456,858 447,661    
Other assets 14,944 15,646    
Investment in subsidiaries 1,291,123 1,226,725    
Total assets 1,764,363 1,691,470    
Current portion of long-term debt 29,000      
Accounts payable 572,650 572,600    
Interest payable 9,657 20,930    
Income taxes payable (1,250) (1,213)    
Other accrued liabilities 1,176 419    
Total current liabilities 611,233 592,736    
Long-term debt 497,563 497,464    
Deferred income taxes 19,515 16,054    
Other non-current liabilities 107,946 96,552    
Total liabilities 1,236,257 1,202,806    
Total stockholders' equity (deficit) 528,106 488,664    
Total liabilities and stockholders' equity 1,764,363 1,691,470    
Guarantor Subsidiaries
       
Supplemental Condensed Consolidated Balance Sheet Information        
Cash and cash equivalents 20,791 43,374 29,356 93,681
Receivables, net 909,574 776,859    
Inventories 230,920 207,854    
Prepaid expenses and other 12,159 12,264    
Deferred income taxes 15,978 14,769    
Total current assets 1,189,422 1,055,120    
Property, plant and equipment, net 414,388 422,302    
Goodwill 105,043 103,959    
Intangibles, net 43,447 44,284    
Other assets 48,958 51,296    
Total assets 1,801,258 1,676,961    
Accounts payable 214,298 148,573    
Income taxes payable 17,924 1,213    
Accrued compensation 5,549 11,572    
Other accrued liabilities 29,358 43,691    
Total current liabilities 267,129 205,049    
Liability for unrecognized income tax benefits 5,506 7,126    
Deferred income taxes 163,869 165,411    
Other non-current liabilities 64,719 63,734    
Total liabilities 501,223 441,320    
Total stockholders' equity (deficit) 1,300,035 1,235,641    
Total liabilities and stockholders' equity 1,801,258 1,676,961    
Non-Guarantor Subsidiaries
       
Supplemental Condensed Consolidated Balance Sheet Information        
Cash and cash equivalents 18,200 45,201 4,142 29,077
Receivables, net 82,444 62,469    
Inventories 106,079 79,700    
Prepaid expenses and other 4,493 3,340    
Deferred income taxes 225 220    
Total current assets 211,441 190,930    
Property, plant and equipment, net 219,082 217,306    
Goodwill 111,902 109,649    
Intangibles, net 2,481 2,431    
Deferred income taxes 3,847 3,770    
Other assets 8,506 8,659    
Total assets 557,259 532,745    
Accounts payable 40,974 20,193    
Interest payable   1    
Income taxes payable 1,235 1,202    
Accrued compensation 9,500 8,171    
Other accrued liabilities 27,857 24,715    
Total current liabilities 79,566 54,282    
Lease financing obligation 112,119 109,899    
Long-term payables - affiliates 466,258 457,061    
Liability for unrecognized income tax benefits 16,803 16,585    
Other non-current liabilities 2,073 2,071    
Total liabilities 676,819 639,898    
Total stockholders' equity (deficit) (119,560) (107,153)    
Total liabilities and stockholders' equity 557,259 532,745    
Eliminations
       
Supplemental Condensed Consolidated Balance Sheet Information        
Receivables, net (587,539) (582,579)    
Total current assets (587,539) (582,579)    
Long term receivables - affiliates (456,858) (447,661)    
Investment in subsidiaries (1,291,123) (1,226,725)    
Total assets (2,335,520) (2,256,965)    
Accounts payable (578,139) (573,179)    
Total current liabilities (578,139) (573,179)    
Long-term payables - affiliates (466,258) (457,061)    
Other non-current liabilities (110,648) (98,237)    
Total liabilities (1,155,045) (1,128,477)    
Total stockholders' equity (deficit) (1,180,475) (1,128,488)    
Total liabilities and stockholders' equity $ (2,335,520) $ (2,256,965)    
9.0 percent senior secured notes
       
Supplemental Condensed Consolidated Balance Sheet Information        
Interest rate (as a percent) 9.00%