XML 30 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Goodwill and Other Intangible Assets

The changes in the carrying amounts of goodwill were as follows:
(In thousands)
Domestic
 
Global
 
Total
 
 
 
 
 
 
Balance at the end of 2015
$
730,837

 
$
68,345

 
$
799,182

Purchase price allocation adjustments for Cerner Health Services
51,827

 
(4,887
)
 
46,940

Foreign currency translation adjustment and other

 
(1,922
)
 
(1,922
)
 
 
 
 
 
 
Balance at the end of 2016
782,664

 
61,536

 
844,200

Foreign currency translation adjustment and other

 
8,805

 
8,805

 
 
 
 
 
 
Balance at the end of 2017
$
782,664

 
$
70,341

 
$
853,005



A summary of net intangible assets is as follows:
 
2017
 
2016
(In thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Gross Carrying Amount
 
Accumulated Amortization
 
 
 
 
 
 
 
 
Customer lists
$
472,697

 
$
195,190

 
$
469,353

 
$
153,750

Purchased software
369,728

 
282,141

 
368,174

 
225,754

Internal use software
114,574

 
60,924

 
87,966

 
47,325

Trade names
41,224

 
16,961

 
40,583

 
11,156

Other
46,581

 
9,835

 
44,844

 
6,888

 
 
 
 
 
 
 
 
Total
$
1,044,804

 
$
565,051

 
$
1,010,920

 
$
444,873

 
 
 
 
 
 
 
 
Intangible assets, net
 
 
$
479,753

 
 
 
$
566,047



Amortization expense for 2017, 2016 and 2015 was $118 million, $118 million and $116 million, respectively.

Estimated aggregate amortization expense for each of the next five years is as follows:
(In thousands)
 
 
 
2018
$
106,507

2019
102,416

2020
59,355

2021
52,929

2022
47,703