XML 30 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Jan. 02, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Goodwill and Other Intangible Assets

The changes in the carrying amounts of goodwill were as follows:
(In thousands)
Domestic
 
Global
 
Total
 
 
 
 
 
 
Balance at the end of 2013
$
294,413

 
$
13,009

 
$
307,422

Goodwill recorded in connection with business acquisitions
16,757

 

 
16,757

Foreign currency translation adjustment and other

 
(3,641
)
 
(3,641
)
 
 
 
 
 
 
Balance at the end of 2014
311,170

 
9,368

 
320,538

Goodwill recorded in connection with business acquisitions
419,667

 
65,720

 
485,387

Foreign currency translation adjustment and other

 
(6,743
)
 
(6,743
)
 
 
 
 
 
 
Balance at the end of 2015
$
730,837

 
$
68,345

 
$
799,182



A summary of net intangible assets is as follows:
 
2015
 
2014
(In thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Gross Carrying Amount
 
Accumulated Amortization
 
 
 
 
 
 
 
 
Purchased software
$
370,073

 
$
168,024

 
$
169,703

 
$
110,344

Customer lists
495,328

 
115,325

 
100,681

 
73,637

Internal use software
68,966

 
36,062

 
42,336

 
19,712

Trade names
40,739

 
5,690

 
962

 
507

Other
43,133

 
5,080

 
25,561

 
8,407

 
 
 
 
 
 
 
 
Total
$
1,018,239

 
$
330,181

 
$
339,243

 
$
212,607

 
 
 
 
 
 
 
 
Intangible assets, net
 
 
$
688,058

 
 
 
$
126,636



Amortization expense for 2015, 2014 and 2013 was $116 million, $36 million and $33 million, respectively.

Estimated aggregate amortization expense for each of the next five years is as follows:
(In thousands)
 
 
 
2016
$
121,473

2017
114,428

2018
100,109

2019
96,191

2020
53,452