XML 46 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
 
December 31, 2018
 
December 31, 2017
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Secured debt


 
 
 
 
 
 
Revolving credit facilities
$
3,410

 
$
3,413

 
$
4,694

 
$
4,713

Securitization notes payable
39,425

 
39,422

 
35,193

 
35,235

Total secured debt
42,835

 
42,835

 
39,887

 
39,948

Unsecured debt
 
 
 
 
 
 
 
Senior notes
42,611

 
42,015

 
36,820

 
37,969

Credit facilities
2,157

 
2,151

 
2,368

 
2,375

Other unsecured debt
3,385

 
3,390

 
1,642

 
1,645

Total unsecured debt
48,153

 
47,556

 
40,830

 
41,989

Total secured and unsecured debt
$
90,988

 
$
90,391

 
$
80,717

 
$
81,937

Fair value utilizing Level 2 inputs
 
 
$
88,305

 
 
 
$
79,623

Fair value utilizing Level 3 inputs
 
 
$
2,086

 
 
 
$
2,314

Schedule of Maturities of Long-term Debt
The following table presents the expected scheduled principal and interest payments under our contractual debt obligations:
 
Years Ending December 31,
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
Secured debt
$
21,331

 
$
14,262

 
$
5,394

 
$
1,656

 
$
10

 
$
257

 
$
42,910

Unsecured debt
9,714

 
8,891

 
9,644

 
5,774

 
5,073

 
9,680

 
48,776

Interest payments
2,811

 
1,816

 
1,178

 
707

 
491

 
714

 
7,717

 
$
33,856

 
$
24,969

 
$
16,216

 
$
8,137

 
$
5,574

 
$
10,651

 
$
99,403