XML 73 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Condensed Consolidating Financial Statements - Guarantor Cash Flows (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations $ 3,143 $ 2,250    
Net cash provided by operating activities - discontinued operations 176 368    
Net cash provided by operating activities 3,319 2,618    
Cash flows from investing activities        
Purchases of retail finance receivables, net (10,698) (6,411)    
Principal collections and recoveries on retail finance receivables 6,020 4,938    
Proceeds from transfer of retail finance receivables, net 0 0    
Net funding of commercial finance receivables (1,761) (523)    
Purchases of leased vehicles, net (9,884) (10,138)    
Proceeds from termination of leased vehicles 2,724 1,089    
Other investing activities (47) (40)    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities - continuing operations (13,646) (11,085)    
Net cash used in investing activities - discontinued operations (364) (1,136)    
Net cash used in investing activities (14,010) (12,221)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (351) (320)    
Borrowings and issuance of secured debt 15,670 13,065    
Payments on secured debt (11,690) (8,468)    
Borrowings and issuance of unsecured debt 11,033 6,387    
Payments on unsecured debt (1,201) (1,758)    
Debt issuance costs (95) (78)    
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities - continuing operations 13,366 8,828    
Net cash provided by financing activities - discontinued operations 65 850    
Net cash provided by financing activities 13,431 9,678    
Net increase in cash, cash equivalents and restricted cash 2,740 75    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 78 35    
Cash, cash equivalents and restricted cash at beginning of period 5,302 5,002    
Cash, cash equivalents and restricted cash at end of period 8,120 5,112    
Cash, cash equivalents and restricted cash at end of period 5,302 5,002 $ 8,120 $ 5,302
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     5,201 2,815
Total 5,302 5,002 8,120 5,302
Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 7,497 4,385    
Cash, cash equivalents and restricted cash at end of period 7,497 4,385 7,497  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     5,201  
Restricted cash included in other assets     2,296  
Total 7,497 4,385 7,497  
Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 623 727    
Cash, cash equivalents and restricted cash at end of period 623 727 623  
Supplemental Cash Flow Elements [Abstract]        
Total 623 727 623  
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations 0 0    
Net cash provided by operating activities - discontinued operations 0 0    
Net cash provided by operating activities 0 0    
Cash flows from investing activities        
Purchases of retail finance receivables, net 6,756 8,190    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net (6,756) (8,190)    
Net funding of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities 117 139    
Net change in due from affiliates 13,117 7,461    
Net change in investment in affiliates (1,146) (729)    
Net cash used in investing activities - continuing operations 12,088 6,871    
Net cash used in investing activities - discontinued operations 0 0    
Net cash used in investing activities 12,088 6,871    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuance of secured debt (117) (139)    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Net capital contributions 1,146 729    
Net change in due to affiliates (13,117) (7,461)    
Net cash provided by financing activities - continuing operations (12,088) (6,871)    
Net cash provided by financing activities - discontinued operations 0 0    
Net cash provided by financing activities (12,088) (6,871)    
Net increase in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents       0
Total 0 0 0 0
Eliminations [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0  
Restricted cash included in other assets     0  
Total 0 0 0  
Eliminations [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 0 0  
Parent Company [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations (360) (218)    
Net cash provided by operating activities - discontinued operations 0 0    
Net cash provided by operating activities (360) (218)    
Cash flows from investing activities        
Purchases of retail finance receivables, net 0 0    
Principal collections and recoveries on retail finance receivables 0 0    
Proceeds from transfer of retail finance receivables, net 0 0    
Net funding of commercial finance receivables 0 0    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities 0 0    
Net change in due from affiliates (9,232) (4,503)    
Net change in investment in affiliates 12 6    
Net cash used in investing activities - continuing operations (9,220) (4,497)    
Net cash used in investing activities - discontinued operations 0 0    
Net cash used in investing activities (9,220) (4,497)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 30 0    
Borrowings and issuance of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 9,588 5,740    
Payments on unsecured debt 0 (1,000)    
Debt issuance costs (38) (25)    
Net capital contributions 0 0    
Net change in due to affiliates 0 0    
Net cash provided by financing activities - continuing operations 9,580 4,715    
Net cash provided by financing activities - discontinued operations 0 0    
Net cash provided by financing activities 9,580 4,715    
Net increase in cash, cash equivalents and restricted cash 0 0    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0 0
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents       0
Total 0 0 0 0
Parent Company [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     0  
Restricted cash included in other assets     0  
Total 0 0 0  
Parent Company [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 0 0  
Guarantor [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations 386 (151)    
Net cash provided by operating activities - discontinued operations (7) 0    
Net cash provided by operating activities 379 (151)    
Cash flows from investing activities        
Purchases of retail finance receivables, net (10,315) (8,110)    
Principal collections and recoveries on retail finance receivables 1,167 780    
Proceeds from transfer of retail finance receivables, net 5,521 5,250    
Net funding of commercial finance receivables (605) (124)    
Purchases of leased vehicles, net 0 0    
Proceeds from termination of leased vehicles 0 0    
Other investing activities (157) (174)    
Net change in due from affiliates (3,885) (2,958)    
Net change in investment in affiliates 1,134 723    
Net cash used in investing activities - continuing operations (7,140) (4,613)    
Net cash used in investing activities - discontinued operations 0 0    
Net cash used in investing activities (7,140) (4,613)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) 0 0    
Borrowings and issuance of secured debt 0 0    
Payments on secured debt 0 0    
Borrowings and issuance of unsecured debt 0 0    
Payments on unsecured debt 0 0    
Debt issuance costs 0 0    
Net capital contributions 0 0    
Net change in due to affiliates 9,163 4,668    
Net cash provided by financing activities - continuing operations 9,163 4,668    
Net cash provided by financing activities - discontinued operations 0 0    
Net cash provided by financing activities 9,163 4,668    
Net increase in cash, cash equivalents and restricted cash 2,402 (96)    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 0 0    
Cash, cash equivalents and restricted cash at beginning of period 2,284 2,319    
Cash, cash equivalents and restricted cash at end of period 4,686 2,223    
Cash, cash equivalents and restricted cash at end of period 2,284 2,319 4,686 2,284
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents       2,284
Total 2,284 2,319 4,686 2,284
Guarantor [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 4,686 2,223    
Cash, cash equivalents and restricted cash at end of period 4,686 2,223 4,686  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     4,686  
Restricted cash included in other assets     0  
Total 4,686 2,223 4,686  
Guarantor [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 0 0    
Cash, cash equivalents and restricted cash at end of period 0 0 0  
Supplemental Cash Flow Elements [Abstract]        
Total 0 0 0  
Non-Guarantors [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities - continuing operations 3,117 2,619    
Net cash provided by operating activities - discontinued operations 183 368    
Net cash provided by operating activities 3,300 2,987    
Cash flows from investing activities        
Purchases of retail finance receivables, net (7,139) (6,491)    
Principal collections and recoveries on retail finance receivables 4,853 4,158    
Proceeds from transfer of retail finance receivables, net 1,235 2,940    
Net funding of commercial finance receivables (1,156) (399)    
Purchases of leased vehicles, net (9,884) (10,138)    
Proceeds from termination of leased vehicles 2,724 1,089    
Other investing activities (7) (5)    
Net change in due from affiliates 0 0    
Net change in investment in affiliates 0 0    
Net cash used in investing activities - continuing operations (9,374) (8,846)    
Net cash used in investing activities - discontinued operations (364) (1,136)    
Net cash used in investing activities (9,738) (9,982)    
Cash flows from financing activities        
Net change in debt (original maturities less than three months) (381) (320)    
Borrowings and issuance of secured debt 15,787 13,204    
Payments on secured debt (11,690) (8,468)    
Borrowings and issuance of unsecured debt 1,445 647    
Payments on unsecured debt (1,201) (758)    
Debt issuance costs (57) (53)    
Net capital contributions (1,146) (729)    
Net change in due to affiliates 3,954 2,793    
Net cash provided by financing activities - continuing operations 6,711 6,316    
Net cash provided by financing activities - discontinued operations 65 850    
Net cash provided by financing activities 6,776 7,166    
Net increase in cash, cash equivalents and restricted cash 338 171    
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 78 35    
Cash, cash equivalents and restricted cash at beginning of period 3,018 2,683    
Cash, cash equivalents and restricted cash at end of period 3,434 2,889    
Cash, cash equivalents and restricted cash at end of period 3,018 2,683 3,434 3,018
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents       531
Total 3,018 2,683 3,434 $ 3,018
Non-Guarantors [Member] | Continuing Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 2,811 2,162    
Cash, cash equivalents and restricted cash at end of period 2,811 2,162 2,811  
Supplemental Cash Flow Elements [Abstract]        
Cash and cash equivalents     515  
Total 2,811 2,162 2,811  
Non-Guarantors [Member] | Discontinued Operations [Member]        
Cash flows from financing activities        
Cash, cash equivalents and restricted cash at end of period 623 727    
Cash, cash equivalents and restricted cash at end of period 623 727 623  
Supplemental Cash Flow Elements [Abstract]        
Total $ 623 $ 727 $ 623