XML 66 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Statement Effects of the Merger (Tables)
12 Months Ended
Dec. 31, 2012
Financial Effects of the Merger [Line Items]  
Financial Effects of the Merger [Table Text Block]
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed on October 1, 2010 (in thousands):
Assets:
September 30, 2010
 
Adjustments
 
October 1, 2010
Cash and cash equivalents
$
537,529

 
 
 
$
537,529

Restricted cash – securitization notes payable
975,942

 
 
 
975,942

Restricted cash – credit facilities
134,468

 
 
 
134,468

Finance receivables
8,675,575

 
$
(444,832
)
 
8,230,743

Allowance for loan losses
(528,489
)
 
528,489

 
 
Finance receivables, net
8,147,086

 
83,657

 
8,230,743

Property and equipment
36,592

 
10,282

 
46,874

Leased vehicles, net
54,730

 
(1,223
)
 
53,507

Deferred income taxes
77,999

 
101,102

 
179,101

Other assets
143,064

 
(25,917
)
 
117,147

Goodwill
 
 
1,094,923

 
1,094,923

Total assets
$
10,107,410

 
$
1,262,824

 
$
11,370,234

Liabilities:
 
 
 
 
 
Credit facilities
$
617,415

 
$
3,684

 
$
621,099

Senior notes
70,620

 
1,810

 
72,430

Convertible senior notes
419,693

 
42,015

 
461,708

Securitization notes payable
6,273,224

 
135,404

 
6,408,628

Other liabilities
275,837

 
76,615

 
352,452

Total liabilities
7,656,789

 
259,528

 
7,916,317

Shareholder's equity:
 
 
 
 
 
Common Stock
1,378

 
(1,378
)
 
 
Additional paid-in capital
321,576

 
(321,576
)
 
 
Accumulated other comprehensive income
17,153

 
(17,153
)
 
 
Retained earnings
2,150,480

 
(2,150,480
)
 
 
 
2,490,587

 
(2,490,587
)
 
 
Treasury stock
(39,966
)
 
39,966

 
 
Total shareholder's equity
2,450,621

 
(2,450,621
)
 
 
Total liabilities and shareholder's equity
$
10,107,410

 
$
(2,191,093
)
 
$
7,916,317

 
 
 
 
 
 
Purchase price
 
 
 
 
$
3,453,917