XML 119 R137.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Consolidating Financial Statements Restatement Tables - Guarantor / Non-Guarantor (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 9 Months Ended 9 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2010
Dec. 31, 2010
Non-Guarantor Subsidiaries [Member]
Sep. 30, 2010
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2012
Non-Guarantor Subsidiaries [Member]
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
Jun. 30, 2010
Non-Guarantor Subsidiaries [Member]
Sep. 30, 2011
Non-Guarantor Subsidiaries [Member]
Scenario, Previously Reported [Member]
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
Scenario, Previously Reported [Member]
Sep. 30, 2011
Non-Guarantor Subsidiaries [Member]
Restatement Adjustment [Member]
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
Restatement Adjustment [Member]
Dec. 31, 2010
Consolidation, Eliminations [Member]
Sep. 30, 2010
Consolidation, Eliminations [Member]
Dec. 31, 2012
Consolidation, Eliminations [Member]
Dec. 31, 2011
Consolidation, Eliminations [Member]
Jun. 30, 2010
Consolidation, Eliminations [Member]
Sep. 30, 2011
Consolidation, Eliminations [Member]
Scenario, Previously Reported [Member]
Dec. 31, 2011
Consolidation, Eliminations [Member]
Scenario, Previously Reported [Member]
Sep. 30, 2011
Consolidation, Eliminations [Member]
Restatement Adjustment [Member]
Dec. 31, 2011
Consolidation, Eliminations [Member]
Restatement Adjustment [Member]
Dec. 31, 2010
Parent Company [Member]
Sep. 30, 2010
Parent Company [Member]
Dec. 31, 2012
Parent Company [Member]
Dec. 31, 2011
Parent Company [Member]
Jun. 30, 2010
Parent Company [Member]
Dec. 31, 2011
Parent Company [Member]
Scenario, Previously Reported [Member]
Dec. 31, 2011
Parent Company [Member]
Restatement Adjustment [Member]
Dec. 31, 2010
Guarantor Subsidiaries [Member]
Sep. 30, 2010
Guarantor Subsidiaries [Member]
Dec. 31, 2012
Guarantor Subsidiaries [Member]
Dec. 31, 2011
Guarantor Subsidiaries [Member]
Jun. 30, 2010
Guarantor Subsidiaries [Member]
Sep. 30, 2011
Guarantor Subsidiaries [Member]
Scenario, Previously Reported [Member]
Dec. 31, 2011
Guarantor Subsidiaries [Member]
Scenario, Previously Reported [Member]
Sep. 30, 2011
Guarantor Subsidiaries [Member]
Restatement Adjustment [Member]
Dec. 31, 2011
Guarantor Subsidiaries [Member]
Restatement Adjustment [Member]
Financial Services Revenue                 $ 264,347 $ 342,349 $ 1,594,174 $ 1,246,687 $ 1,431,319 $ 248,945 $ 304,094 $ 1,444,250 $ 1,139,830 $ 1,332,612 $ 1,161,260   $ 1,139,830                                   $ 15,402 $ 38,255 $ 149,924 $ 106,857 $ 98,707 $ 85,427   $ 106,857  
Equity In Income Of Affiliates                                                  (180,642) (186,126) (1,088,142) (893,537) (612,198) (906,067)   (893,537)   92,471 70,729 489,203 404,750 243,078     88,171 115,397 598,939 488,787 369,120 501,317   488,787  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest 145,594 200,649 216,731 181,242 170,115 177,446 144,021 130,236 129,266 90,636 744,216 621,818 353,439 171,547 180,395 919,658 800,155 587,666 821,585   800,155   (180,642) (186,126) (1,088,142) (893,537) (612,198) (906,067)   (893,537)   74,293 43,676 452,208 378,007 209,274     64,068 52,691 460,492 337,193 168,697 328,293   337,193  
Income Tax Expense (Benefit)                 54,633 39,336 281,090 236,291 132,893 85,781 64,633 333,075 294,967 212,347 303,867   294,967                     (340) (7,624) (10,918) (7,520) (11,272)     (30,808) (17,673) (41,067) (51,156) (68,182) (60,056)   (51,156)  
Net Income (Loss) Attributable to Parent 90,604 123,948 136,295 112,279 103,664 108,807 95,818 77,238 74,633 51,300 463,126 385,527 220,546 85,766 115,762 586,583 505,188 375,319 517,718   505,188   (180,642) (186,126) (1,088,142) (893,537) (612,198) (906,067)   (893,537)   74,633 51,300 463,126 385,527 220,546     94,876 70,364 501,559 388,349 236,879          
Financing Receivable, Net 10,998,274       9,162,492           10,998,274 9,162,492       9,440,434 8,603,722     8,960,696   8,603,722                                     1,557,840 558,770     201,796   558,770
Due from Affiliates                                    2,927,537     2,656,353   2,927,537     (2,063,179) (3,783,525)     (3,426,131)   (3,783,525)     2,063,179 855,988   769,778 855,988                  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures                                                   (5,466,955) (8,208,378)     (6,123,604)   (8,208,378)     3,274,348 2,785,146   2,871,356 2,785,146     2,192,607 5,423,232     3,252,248   5,423,232
Assets 16,197,071       13,042,920           16,197,071 13,042,920       12,179,274 13,639,898     13,725,688   13,639,898     (7,530,134) (11,991,903)     (9,549,735)   (11,991,903)     6,551,020 4,808,704           4,996,911 6,586,221     4,058,263   6,586,221
Due to Affiliate                                                    (2,063,179) (3,783,525)     (3,426,131)   (3,783,525)                   1,669,061 3,783,525     3,426,131   3,783,525
Liabilities 11,817,844       9,119,882           11,817,844 9,119,882       9,946,854 8,164,496               (2,063,179) (3,783,525)     (3,426,131)   (3,783,525)     2,171,793 885,666           1,762,376 3,853,245     3,495,851   3,853,245
Additional Paid in Capital, Common Stock 3,459,195       3,470,495           3,459,195 3,470,495       122,425 2,199,694     1,143,529   2,199,694     (201,612) (2,278,881)     (1,222,716)   (2,278,881)     3,459,195 3,470,495           79,187 79,187          
Retained Earnings (Accumulated Deficit) 923,286       460,160           923,286 460,160       1,527,008 2,751,797     3,918,022   2,751,797     (4,693,157) (5,416,387)     (4,401,247)   (5,416,387)     923,286 460,160           3,166,149 2,664,590          
Stockholders' Equity Attributable to Parent 4,379,227       3,923,038           4,379,227 3,923,038       2,232,420 5,475,402     5,561,192   5,475,402     (5,466,955) (8,208,378)     (6,123,604)   (8,208,378)     4,379,227 3,923,038           3,234,535 2,732,976     562,412   2,732,976
Amortization of Debt Discount (Premium)                 (27,458)   (31,648) (67,671)   (27,416)   (31,648) (67,488)   146,394   167,824                     (42)     (183)                 31,172   9,742  
Change In Equity In Income Of Affiliates                                                  180,642 186,126 1,088,142 893,537 612,198   906,067   893,537 (92,471) (70,729) (489,203) (404,750) (243,078)     (88,171) (115,397) (598,939) (488,787) (369,120) (501,317)   (488,787)  
Net Cash Provided by (Used in) Operating Activities                 191,489 144,742 1,238,333 1,000,892 928,709 159,269 190,746 749,283 629,121 393,797 620,221   629,121                         30,933 (49,266) 246,239 252,555 339,824     1,287 3,262 242,811 119,216 195,088 128,116   119,216  
Payments to Acquire Receivables                                     (5,138,407)   (4,802,863)             5,138,407   4,802,863                                  
Net Proceeds From the Sale of Receivables                                                  (1,001,126) (1,155,695) (4,887,966) (4,802,863) (1,606,156) (5,138,407)   (4,802,863)                 1,001,126 1,155,695 4,887,966 4,802,863 1,606,156 5,138,407   4,802,863  
Investment in Affiliates - Net Change                                                  1,788,448 (7,596) 2,738,205 784,551 2,146,356         31,756 2,076   7,186 9,308     (1,820,204) 5,520 (2,738,205) (791,737) (2,155,664)        
Net Cash Provided by (Used in) Investing Activities                 (23,414) (54,605) (2,839,606) (2,140,047) 1,542,224 (71,760) (232,025) (1,596,671) (1,920,077) 1,935,352 (2,255,621)   (1,920,077)   (1,788,448) 7,596 (2,738,205) (784,551) (2,146,356)           (29,166) (2,075) (45,565) (5,262) (9,308)     1,865,960 171,899 1,540,835 569,843 1,762,536 905,387   569,843  
Increase (Decrease) Due from Affiliates                                (1,842,610) 140,434 (2,219,634) 462,570 (2,209,044) (118,126)   (462,570)   31,699 51 (25) (1,504,841) 5,166           (460,668) (62,897) 1,187,647 652,998 336,411     2,271,579 (77,588) 1,032,012 389,273 1,867,467 (733,717)   (389,273)  
Net Cash Provided by (Used in) Financing Activities                 (511,180) 165,161 2,317,255 1,520,066 (2,381,655) (89,750) 43,705 805,070 1,362,451 (2,329,153) 1,706,895   1,362,451   1,790,314 (5,418) 2,744,871 767,434 2,153,711           (3,586) 49,286 (200,674) (236,312) (338,746)     (2,208,158) 77,588 (1,032,012) (373,507) (1,867,467) (717,951)   (373,507)  
Liabilities and Equity $ 16,197,071       $ 13,042,920           $ 16,197,071 $ 13,042,920       $ 12,179,274 $ 13,639,898     $ 13,725,688   $ 13,639,898     $ (7,530,134) $ (11,991,903)     $ (9,549,735)   $ (11,991,903)     $ 6,551,020 $ 4,808,704           $ 4,996,911 $ 6,586,221     $ 4,058,263   $ 6,586,221