XML 58 R136.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Consolidating Financial Statements Guarantor Cash Flow (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2010
Sep. 30, 2010
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2010
Net Income (Loss) Attributable to Parent $ 74,633 $ 51,300 $ 463,126 $ 385,527 $ 220,546
Depreciation, Depletion and Amortization, Nonproduction 7,809 14,649 255,182 109,619 79,044
Amortization of Deferred Loan Origination Fees, Net 1,111 (942) (53,189) (20,702) 4,791
Amortization of Finance Receivables Pemium 77,092   (10,419) 177,566  
Amortization of Debt Discount (Premium) (27,458)   (31,648) (67,671)  
Provision for Loan and Lease Losses 26,352 74,618 303,692 178,372 388,058
Deferred Income Tax Expense (Benefit) 21,367 452 2,626 50,236 (24,567)
Share-based Compensation   5,019 3,716 17,106 15,115
Amortization Of Warrant Costs         1,968
Non-Cash Interest Charges on Convertible Debt   5,625     21,554
Other Noncash Income (Expense) (11,539) (13,800) (11,209) (23,218) (16,237)
Change In Equity In Income Of Affiliates               
Increase (Decrease) in Income Taxes Receivable         197,402
Increase Decrease In Other Assets (369) 16,373 2,378 34,649 5,256
Increase (Decrease) in Accounts Payable and Accrued Liabilities (10,275) (9,957) 47,946 (21,399) 26,245
Increase (Decrease) in Accrued Taxes Payable (9,448) 1,405 7,816 (77,285) 9,534
Increase or Decrease in Intercompany Taxes Payable 42,214   258,316 258,092  
Net Cash Provided by (Used in) Operating Activities 191,489 144,742 1,238,333 1,000,892 928,709
Principal Collection and Recoveries on Receivables 870,862 883,807 4,006,893 3,719,264 3,606,680
Principal Collections and Recoveries on Commercial Lending Receivables     667,181    
Net Proceeds From the Sale of Receivables               
Purchases of Leased Vehicles (10,655)   (1,077,163) (857,138)  
Proceeds from Leases Held-for-investment     55,414 38,054  
Payments to Acquire Property, Plant, and Equipment 2,429 312 13,489 8,359 1,581
Payments to Acquire Businesses, Gross       9,601  
Cash Acquired from Acquisition       9,283  
Increase (Decrease) in Restricted Cash and Investments (49,860) 45,787 (190,375) (6,799) 78,549
Increase (Decrease) in Restricted Cash (3,030) (8,257) (122,345) 5,108 (52,354)
Payments for (Proceeds from) Other Investing Activities (13,236) (40,193) 10,911 12,602 (53,922)
Investment in Affiliates - Net Change               
Net Cash Provided by (Used in) Investing Activities (23,414) (54,605) (2,839,606) (2,140,047) 1,542,224
Proceeds from Lines of Credit 468,394 484,921 1,199,707 3,716,609 775,665
Repayments of Lines of Credit (256,362) (552,951) 1,950,484 3,446,074 (1,806,852)
Proceeds from Issuance of Financial Services Obligations 700,000 1,050,000 6,400,000 4,550,000 2,352,493
Repayments of Financial Services Obligations (954,644) (795,512) 4,282,977 3,675,459 (3,674,062)
Proceeds from Issuance of Senior Long-term Debt     1,000,000 500,000  
Payments of Debt Issuance Costs 4,314 7,686 48,201 49,318 24,754
Extinguishment of Debt, Amount (464,254)   (505) (75,164)  
Proceeds from Contributions from Parent             
Proceeds from (Payments for) Other Financing Activities   (313)   (528) (645)
Increase (Decrease) Due from Affiliates               
Net Cash Provided by (Used in) Financing Activities (511,180) 165,161 2,317,255 1,520,066 (2,381,655)
Cash and Cash Equivalents, Period Increase (Decrease) (343,105) 255,298 715,982 380,911 89,278
Effect of Exchange Rate on Cash and Cash Equivalents 130 (42) 1,215 (3,168) (292)
Cash and Cash Equivalents, at Carrying Value 194,554 537,529 1,289,494 572,297 282,273
Proceeds From Issue of Common Stock - Non-Cash   2,138     15,635
Repayments of Long-term Debt         (20,425)
Cash Settlement of Share Based Awards   (16,062)      
Consumer Loans Auto Financing Receivable [Member]
         
Payments to Acquire Receivables (947,318) (940,763) (5,556,169) (5,020,639) (2,090,602)
Commercial Loan [Member]
         
Payments to Acquire Receivables     (1,224,082)    
Guarantor Subsidiaries [Member]
         
Net Income (Loss) Attributable to Parent 94,876 70,364 501,559 388,349 236,879
Depreciation, Depletion and Amortization, Nonproduction 338 225 1,686 1,653 1,766
Amortization of Deferred Loan Origination Fees, Net (11) (646) 340 (1,415) (578)
Amortization of Finance Receivables Pemium 11,305   25 9,742  
Provision for Loan and Lease Losses 11,797 56,760 231,033 157,923 166,706
Deferred Income Tax Expense (Benefit) (48,730) (17,521) 77,523 (1,062) 162,627
Other Noncash Income (Expense) 4,841 (787) 1,871 18,929 (3,495)
Change In Equity In Income Of Affiliates (88,171) (115,397) (598,939) (488,787) (369,120)
Increase Decrease In Other Assets 19,127 10,603 (4,031) 58 (6,478)
Increase (Decrease) in Accounts Payable and Accrued Liabilities (4,223) (6,609) 32,397 28,944 8,388
Increase (Decrease) in Accrued Taxes Payable 138 6,270 (653) 4,882 (1,607)
Net Cash Provided by (Used in) Operating Activities 1,287 3,262 242,811 119,216 195,088
Principal Collection and Recoveries on Receivables (105) (38,671) (1,137) 1,339 61,906
Principal Collections and Recoveries on Commercial Lending Receivables     667,181    
Net Proceeds From the Sale of Receivables 1,001,126 1,155,695 4,887,966 4,802,863 1,606,156
Payments to Acquire Property, Plant, and Equipment 617 212 2,447 2,617 580
Payments for (Proceeds from) Other Investing Activities 7,330 (1,370) (31,318) 2,840 (29,992)
Investment in Affiliates - Net Change (1,820,204) 5,520 (2,738,205) (791,737) (2,155,664)
Net Cash Provided by (Used in) Investing Activities 1,865,960 171,899 1,540,835 569,843 1,762,536
Proceeds from Contributions from Parent 63,421     15,766  
Increase (Decrease) Due from Affiliates 2,271,579 (77,588) 1,032,012 389,273 1,867,467
Net Cash Provided by (Used in) Financing Activities (2,208,158) 77,588 (1,032,012) (373,507) (1,867,467)
Cash and Cash Equivalents, Period Increase (Decrease) (340,911) 252,749 751,634 315,552 90,157
Cash and Cash Equivalents, at Carrying Value 185,004 525,915 1,252,190 500,556 273,166
Guarantor Subsidiaries [Member] | Consumer Loans Auto Financing Receivable [Member]
         
Payments to Acquire Receivables (947,318) (940,763) (5,556,169) (5,020,639) (2,090,602)
Guarantor Subsidiaries [Member] | Commercial Loan [Member]
         
Payments to Acquire Receivables     (1,224,082)    
Non-Guarantor Subsidiaries [Member]
         
Net Income (Loss) Attributable to Parent 85,766 115,762 586,583 505,188 375,319
Depreciation, Depletion and Amortization, Nonproduction 5,958 13,938 250,778 102,180 75,590
Amortization of Deferred Loan Origination Fees, Net 1,122 (296) (53,529) (19,287) 5,369
Amortization of Finance Receivables Pemium 65,787   (10,444) 167,824  
Amortization of Debt Discount (Premium) (27,416)   (31,648) (67,488)  
Provision for Loan and Lease Losses 14,555 17,858 72,659 20,449 221,352
Deferred Income Tax Expense (Benefit) 20,991 64,051 (65,252) (46,723) (268,589)
Other Noncash Income (Expense) (16,622) (13,013) (13,080) (43,583) (12,459)
Increase (Decrease) in Income Taxes Receivable         35,366
Increase Decrease In Other Assets (9,621) 1,685 2,782 32,695 3,793
Increase (Decrease) in Accounts Payable and Accrued Liabilities 19,780 (4,085) 12,732 (15,836) (41,796)
Increase (Decrease) in Accrued Taxes Payable (1,031) (5,154) (2,298) (6,298) (148)
Net Cash Provided by (Used in) Operating Activities 159,269 190,746 749,283 629,121 393,797
Principal Collection and Recoveries on Receivables 870,967 922,478 4,008,030 3,717,925 3,544,774
Purchases of Leased Vehicles (10,655)   (1,077,163) (857,138)  
Proceeds from Leases Held-for-investment     55,414 38,054  
Payments to Acquire Property, Plant, and Equipment 4,402 101 11,042 7,666 1,001
Payments to Acquire Businesses, Gross       9,601  
Cash Acquired from Acquisition       9,283  
Increase (Decrease) in Restricted Cash and Investments (49,860) 45,787 (190,375) (6,799) 78,549
Increase (Decrease) in Restricted Cash (3,030) (8,257) (122,345) 5,108 (52,354)
Payments for (Proceeds from) Other Investing Activities (20,566) (38,823) (3,336) 9,762 (23,930)
Net Cash Provided by (Used in) Investing Activities (71,760) (232,025) (1,596,671) (1,920,077) 1,935,352
Proceeds from Lines of Credit 468,394 484,921 1,199,707 3,716,609 775,665
Repayments of Lines of Credit (256,362) (552,951) 1,950,484 3,446,074 (1,806,852)
Proceeds from Issuance of Financial Services Obligations 700,000 1,050,000 6,400,000 4,550,000 2,352,493
Repayments of Financial Services Obligations     4,282,977 3,675,459 (3,674,062)
Payments of Debt Issuance Costs 4,314 7,686 35,964 41,696 26,564
Proceeds from Contributions from Parent (1,885,434)   (2,744,846) 721,641  
Increase (Decrease) Due from Affiliates (1,842,610) 140,434 (2,219,634) 462,570 (2,209,044)
Net Cash Provided by (Used in) Financing Activities (89,750) 43,705 805,070 1,362,451 (2,329,153)
Cash and Cash Equivalents, Period Increase (Decrease) (2,241) 2,426 (42,318) 71,495 (4)
Effect of Exchange Rate on Cash and Cash Equivalents 177 81 7,881 (9,304) (1,167)
Cash and Cash Equivalents, at Carrying Value 9,550 11,614 37,304 71,741 9,107
Proceeds From Issue of Common Stock - Non-Cash   5,367     (2,158,877)
Non-Guarantor Subsidiaries [Member] | Consumer Loans Auto Financing Receivable [Member]
         
Payments to Acquire Receivables (1,001,126) (1,155,695) (4,887,966) (4,802,863) (1,606,156)
Consolidation, Eliminations [Member]
         
Net Income (Loss) Attributable to Parent (180,642) (186,126) (1,088,142) (893,537) (612,198)
Change In Equity In Income Of Affiliates 180,642 186,126 1,088,142 893,537 612,198
Net Cash Provided by (Used in) Operating Activities            
Net Proceeds From the Sale of Receivables (1,001,126) (1,155,695) (4,887,966) (4,802,863) (1,606,156)
Investment in Affiliates - Net Change 1,788,448 (7,596) 2,738,205 784,551 2,146,356
Net Cash Provided by (Used in) Investing Activities (1,788,448) 7,596 (2,738,205) (784,551) (2,146,356)
Proceeds from Contributions from Parent 1,822,013   2,744,846 (737,407)  
Increase (Decrease) Due from Affiliates 31,699 51 (25) (1,504,841) 5,166
Net Cash Provided by (Used in) Financing Activities 1,790,314 (5,418) 2,744,871 767,434 2,153,711
Cash and Cash Equivalents, Period Increase (Decrease) 1,866 2,178 6,666 (17,117) 7,355
Effect of Exchange Rate on Cash and Cash Equivalents (1,866) (2,178) (6,666) 17,117 (7,355)
Proceeds From Issue of Common Stock - Non-Cash   (5,367)     2,158,877
Consolidation, Eliminations [Member] | Consumer Loans Auto Financing Receivable [Member]
         
Payments to Acquire Receivables 1,001,126 1,155,695 4,887,966 4,802,863 1,606,156
Parent Company [Member]
         
Net Income (Loss) Attributable to Parent 74,633 51,300 463,126 385,527 220,546
Depreciation, Depletion and Amortization, Nonproduction 1,513 486 2,718 5,786 1,688
Amortization of Debt Discount (Premium) (42)     (183)  
Deferred Income Tax Expense (Benefit) 49,106 (46,078) (9,645) 98,021 81,395
Share-based Compensation   5,019 3,716 17,106 15,115
Amortization Of Warrant Costs         1,968
Non-Cash Interest Charges on Convertible Debt   5,625     21,554
Other Noncash Income (Expense) 242     1,436 (283)
Change In Equity In Income Of Affiliates (92,471) (70,729) (489,203) (404,750) (243,078)
Increase (Decrease) in Income Taxes Receivable         162,036
Increase Decrease In Other Assets (9,875) 4,085 3,627 1,896 7,941
Increase (Decrease) in Accounts Payable and Accrued Liabilities (25,832) 737 2,817 (34,507) 59,653
Increase (Decrease) in Accrued Taxes Payable (8,555) 289 10,767 (75,869) 11,289
Increase or Decrease in Intercompany Taxes Payable 42,214   258,316 258,092  
Net Cash Provided by (Used in) Operating Activities 30,933 (49,266) 246,239 252,555 339,824
Payments to Acquire Property, Plant, and Equipment (2,590) (1)   (1,924)  
Payments for (Proceeds from) Other Investing Activities     45,565    
Investment in Affiliates - Net Change 31,756 2,076   7,186 9,308
Net Cash Provided by (Used in) Investing Activities (29,166) (2,075) (45,565) (5,262) (9,308)
Proceeds from Issuance of Senior Long-term Debt     1,000,000 500,000  
Payments of Debt Issuance Costs     12,237 7,622 1,810
Extinguishment of Debt, Amount (464,254)   (505) (75,164)  
Proceeds from (Payments for) Other Financing Activities   (313)   (528) (645)
Increase (Decrease) Due from Affiliates (460,668) (62,897) 1,187,647 652,998 336,411
Net Cash Provided by (Used in) Financing Activities (3,586) 49,286 (200,674) (236,312) (338,746)
Cash and Cash Equivalents, Period Increase (Decrease) (1,819) (2,055)    10,981 (8,230)
Effect of Exchange Rate on Cash and Cash Equivalents 1,819 2,055    (10,981) 8,230
Proceeds From Issue of Common Stock - Non-Cash   2,138     15,635
Repayments of Long-term Debt         (20,425)
Cash Settlement of Share Based Awards   $ (16,062)