EXHIBIT 12
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
Years Ended June 30
 
Three Months Ended September 30
Amounts in millions, except ratio amounts
2017
 
2016
 
2015
 
2014
 
2013
 
2017
 
2016
EARNINGS, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from operations before income taxes after eliminating undistributed earnings of equity method investees
$
13,233

 
$
13,356

 
$
11,009

 
$
13,492

 
$
13,499

 
$
3,732

 
$
3,715

Fixed charges (excluding capitalized interest)
640

 
778

 
842

 
928

 
900

 
153

 
181

TOTAL EARNINGS, AS DEFINED
$
13,873

 
$
14,134

 
$
11,851

 
$
14,420

 
$
14,399

 
$
3,885

 
$
3,896

 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIXED CHARGES, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (including capitalized interest)
$
521

 
$
634

 
$
693

 
$
789

 
$
755

 
$
128

 
$
145

1/3 of rental expense
118

 
144

 
166

 
174

 
171

 
28

 
36

TOTAL FIXED CHARGES, AS DEFINED
$
639

 
$
778

 
$
859

  
$
963

  
$
926

 
$
156

 
$
181

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO FIXED CHARGES
21.7x
 
18.2x
 
13.8x
 
15.0x
 
15.5x
 
24.9x
 
21.5x