EX-11 3 exh11.txt EXHIBIT 11
EXHIBIT 11 AIRGAS, INC. EARNINGS PER SHARE CALCULATIONS Three Months Ended Six Months Ended September 30, September 30, (In thousands, except per share amounts) 2001 2000 2001 2000 ------------------ ---------------- Weighted Average Shares Outstanding: ----------------------------------- Basic shares outstanding 67,900 65,400 67,600 65,200 Stock options and warrants - incremental shares 1,600 400 1,300 400 Contingently issuable shares -- 800 -- 1,300 ------ ------ ------ ------ Diluted shares outstanding 69,500 66,600 68,900 66,900 ====== ====== ====== ====== Net earnings (loss) $14,553 $10,403 $(30,996) $20,219 ====== ====== ====== ====== Basic earnings per share: ------------------------ Earnings per share before the cumulative effect of a change in accounting principle $ .21 $ .16 $ .41 $ .31 Cumulative effect per share of a change in accounting principle -- -- (.87) -- ------ ------ ------ ------ Net earnings (loss) per share $ .21 $ .16 $ (.46) $ .31 ====== ====== ====== ====== Diluted earnings per share: -------------------------- Earnings per share before the cumulative effect of a change in accounting principle $ .21 $ .16 $ .41 $ .30 Cumulative effect per share of a change in accounting principle -- -- (.87) -- ------ ------ ------ ------ Net earnings (loss) per share $ .21 $ .16 $ (.46) $ .30 ====== ====== ====== ====== Pro forma amounts assuming the application of the change in accounting principle (adoption of SFAS 142) applied retroactively: -------------------------------- Net earnings $14,553 $13,947 $28,004 $27,323 ====== ====== ====== ====== Basic earnings per share $ .21 $ .21 $ .41 $ .42 ====== ====== ====== ====== Diluted earnings per share $ .21 $ .21 $ .41 $ .41 ====== ====== ====== ======