XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Rental income $ 691,699us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 763,262us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 774,600us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant reimbursements and other income 170,158eqc_TenantReimbursementsAndOtherRealEstateRevenue 189,767eqc_TenantReimbursementsAndOtherRealEstateRevenue 186,487eqc_TenantReimbursementsAndOtherRealEstateRevenue
Total revenues 861,857us-gaap_RealEstateRevenueNet 953,029us-gaap_RealEstateRevenueNet 961,087us-gaap_RealEstateRevenueNet
Expenses:      
Operating expenses 387,982us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 410,045us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 397,673us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Depreciation and amortization 227,532us-gaap_DepreciationDepletionAndAmortization 234,402us-gaap_DepreciationDepletionAndAmortization 230,284us-gaap_DepreciationDepletionAndAmortization
General and administrative 113,155us-gaap_GeneralAndAdministrativeExpense 80,504us-gaap_GeneralAndAdministrativeExpense 49,312us-gaap_GeneralAndAdministrativeExpense
Loss on asset impairment 185,067eqc_ImpairmentOfRealEstateFromContinuingOperations 124,253eqc_ImpairmentOfRealEstateFromContinuingOperations 0eqc_ImpairmentOfRealEstateFromContinuingOperations
Acquisition related costs 5us-gaap_BusinessCombinationAcquisitionRelatedCosts 318us-gaap_BusinessCombinationAcquisitionRelatedCosts 5,648us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total expenses 913,741us-gaap_CostsAndExpenses 849,522us-gaap_CostsAndExpenses 682,917us-gaap_CostsAndExpenses
Operating (loss) income (51,884)us-gaap_OperatingIncomeLoss 103,507us-gaap_OperatingIncomeLoss 278,170us-gaap_OperatingIncomeLoss
Interest and other income 1,561us-gaap_InterestAndOtherIncome 1,229us-gaap_InterestAndOtherIncome 1,410us-gaap_InterestAndOtherIncome
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees of $(549), $9 and $3,296, respectively) (143,230)us-gaap_InterestExpense (173,011)us-gaap_InterestExpense (202,055)us-gaap_InterestExpense
Gain (loss) on early extinguishment of debt 4,909us-gaap_GainsLossesOnExtinguishmentOfDebt (60,052)us-gaap_GainsLossesOnExtinguishmentOfDebt (287)us-gaap_GainsLossesOnExtinguishmentOfDebt
Gain on sale of equity investment 171,561us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 66,293us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Gain on issuance of shares by an equity investee 17,020us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee 0us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee 7,246us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
(Loss) income from continuing operations before income tax expense and equity in earnings of investees (63)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (62,034)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 84,484us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (3,191)us-gaap_IncomeTaxExpenseBenefit (2,634)us-gaap_IncomeTaxExpenseBenefit (3,207)us-gaap_IncomeTaxExpenseBenefit
Equity in earnings of investees 24,460us-gaap_IncomeLossFromEquityMethodInvestments 25,754us-gaap_IncomeLossFromEquityMethodInvestments 11,420us-gaap_IncomeLossFromEquityMethodInvestments
Income (loss) from continuing operations 21,206us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (38,914)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 92,697us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:      
Income (loss) from discontinued operations 8,389us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 6,393us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (4,341)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Loss on asset impairment from discontinued operations (2,238)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (102,869)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (168,632)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Loss on early extinguishment of debt from discontinued operations (3,345)eqc_DiscontinuedOperationGainsLossesOnEarlyExtinguishmentOfDebtNetOfTax (1,011)eqc_DiscontinuedOperationGainsLossesOnEarlyExtinguishmentOfDebtNetOfTax (1,608)eqc_DiscontinuedOperationGainsLossesOnEarlyExtinguishmentOfDebtNetOfTax
Net (loss) gain on sale of properties from discontinued operations 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (22,162)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 2,039us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income (loss) before gain on sale of properties 24,012us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges (158,563)us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges (79,845)us-gaap_IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
Gain on sale of properties 0us-gaap_GainLossOnSaleOfProperties 1,596us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties
Net income (loss) 24,012us-gaap_ProfitLoss (156,967)us-gaap_ProfitLoss (79,845)us-gaap_ProfitLoss
Net income attributable to noncontrolling interest in consolidated subsidiary 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (20,093)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (15,576)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to Equity Commonwealth 24,012us-gaap_NetIncomeLoss (177,060)us-gaap_NetIncomeLoss (95,421)us-gaap_NetIncomeLoss
Preferred distributions (32,095)us-gaap_PreferredStockDividendsIncomeStatementImpact (44,604)us-gaap_PreferredStockDividendsIncomeStatementImpact (51,552)us-gaap_PreferredStockDividendsIncomeStatementImpact
Excess redemption price paid over carrying value of preferred shares (16,205)us-gaap_PreferredStockRedemptionPremium 0us-gaap_PreferredStockRedemptionPremium (4,985)us-gaap_PreferredStockRedemptionPremium
Net loss attributable to Equity Commonwealth common shareholders (24,288)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (221,664)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (151,958)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Amounts attributable to Equity Commonwealth common shareholders:      
(Loss) income from continuing operations (27,094)us-gaap_IncomeLossFromContinuingOperations (102,015)us-gaap_IncomeLossFromContinuingOperations 20,584us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations 8,389us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 6,393us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (4,341)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Loss on asset impairment from discontinued operations (2,238)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (102,869)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax (168,632)us-gaap_DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
Loss on early extinguishment of debt from discontinued operations (3,345)eqc_DiscontinuedOperationGainsLossesOnEarlyExtinguishmentOfDebtNetOfTax (1,011)eqc_DiscontinuedOperationGainsLossesOnEarlyExtinguishmentOfDebtNetOfTax (1,608)eqc_DiscontinuedOperationGainsLossesOnEarlyExtinguishmentOfDebtNetOfTax
Net (loss) gain on sale of properties from discontinued operations 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (22,162)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 2,039us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net loss attributable to Equity Commonwealth common shareholders $ (24,288)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (221,664)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (151,958)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average number of common shares outstanding - basic and diluted 125,163us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 112,378us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 83,750us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Basic and diluted earnings per common share attributable to Equity Commonwealth common shareholders:      
(Loss) income from continuing operations (in dollars per share) $ (0.21)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ (0.91)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $ 0.25us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
Income (loss) from discontinued operations (in dollars per share) $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ (1.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare $ (2.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
Net loss (in dollars per share) $ (0.19)us-gaap_EarningsPerShareBasicAndDiluted $ (1.97)us-gaap_EarningsPerShareBasicAndDiluted $ (1.81)us-gaap_EarningsPerShareBasicAndDiluted