XML 75 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Real Estate Properties (Tables)
12 Months Ended
Dec. 31, 2014
Real Estate [Abstract]  
Schedule of Property Sales
During the years ended December 31, 2014, 2013 and 2012 , we sold the following (dollars in thousands):
Asset
 
Date Sold
 
Number of
Properties
 
Number of
Buildings
 
Square
Footage
 
Sales Price
 
Gain
(Loss) on
Sale
Sales of properties resulting in gains and losses
 
 

 
 

 
 

Suburban properties
 
December 2013
 
3

 
40

 
1,670,104

 
$
89,000

 
$
(25,521
)
Land parcel
 
June 2013
 

 

 

 
2,551

 
1,765

Suburban property
 
June 2013
 
1

 
1

 
30,105

 
1,600

 
317

Land parcel adjacent to CBD property
 
March 2013
 

 

 

 
1,806

 
1,596

Suburban office and industrial properties(1)
 
January 2013
 
3

 
18

 
1,060,026

 
10,250

 
1,277

 
 
 
 
7

 
59

 
2,760,235

 
$
105,207

 
$
(20,566
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Suburban property
 
September 2012
 
1

 

 
208,850

 
$
9,900

 
$
1,689

Suburban property(2)
 
June 2012
 
1

 

 
76,978

 
1,250

 
192

Suburban property (3)
 
April 2012
 
1

 

 
12,934

 
575

 
158

 
 
 
 
3

 

 
298,762

 
$
11,725

 
$
2,039

 
 
 
 
 
 
 
 
 
 
 
 
 
Sales of properties with previously recorded asset impairment losses:
 
 
 
 
 
 
CBD and suburban properties(4)
 
June 2014
 
14

 
43

 
2,784,098

 
$
215,900

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Suburban properties
 
December 2013
 
2

 
2

 
77,394

 
$
2,020

 
$

CBD and suburban properties
 
November 2013
 
18

 
21

 
2,125,278

 
50,500

 

Suburban property
 
October 2013
 
1

 
2

 
199,418

 
4,000

 

Suburban property
 
October 2013
 
1

 
1

 
665,545

 
13,900

 

Suburban properties
 
October 2013
 
9

 
41

 
1,211,536

 
43,000

 

Suburban property
 
August 2013
 
1

 
3

 
129,452

 
4,100

 

Suburban property
 
June 2013
 
1

 
1

 
143,802

 
5,250

 

Suburban property
 
June 2013
 
1

 
2

 
356,045

 
16,300

 

Suburban property
 
May 2013
 
1

 
1

 
57,250

 
4,025

 

Suburban property
 
April 2013
 
1

 
1

 
618,000

 
830

 

 
 
 
 
36

 
75

 
5,583,720

 
$
143,925

 
$

(1) We provided mortgage financing to the buyer, an unrelated third party, totaling $7.7 million at 6.0% per annum (Note 8).
(2) We provided mortgage financing to the buyer, an unrelated third party, totaling $1.0 million at 5.0% per annum. In September 2013, this mortgage note was prepaid in full (Note 8).
(3) We provided mortgage financing to the buyer, an unrelated third party, totaling $0.4 million at 6.0% per annum (Note 8).
(4) In connection with this transaction, we recognized a loss on asset impairment of $2.2 million and a loss on early extinguishment of debt of $3.3 million for the year ended December 31, 2014.  The sales price excludes mortgage debt repayments. These properties were previously classified as held for sale as of December 31, 2013 and are included in income from discontinued operations for all years presented.
Schedule of Disposal Groups, Including Discontinued Operations, Balance Sheet, Income Statement and Additional Disclosures
Summarized balance sheet information for all properties classified as held for sale and income statement information for properties held for sale or sold is as follows (in thousands):
 
 
December 31,
 
 
2013
Real estate properties
 
$
536,552

Acquired real estate leases
 
6,937

Rents receivable
 
14,180

Other assets, net
 
15,862

Properties held for sale
 
$
573,531

Mortgage notes payable, net
 
$
20,018

Assumed real estate lease obligations
 
2,070

Rent collected in advance
 
4,043

Security deposits
 
2,603

Liabilities related to properties held for sale
 
$
28,734

 
Year Ended December 31,
 
2014
 
2013
 
2012
Rental income
$
14,243

 
$
55,073

 
$
69,752

Tenant reimbursements and other income
1,900

 
6,842

 
8,156

Total revenues
16,143

 
61,915

 
77,908

Operating expenses
7,138

 
37,027

 
46,705

Depreciation and amortization

 
12,550

 
28,008

General and administrative
10

 
4,268

 
5,420

Total expenses
7,148

 
53,845

 
80,133

Operating income
8,995

 
8,070

 
(2,225
)
Interest and other income
2

 
65

 
73

Interest expense
(608
)
 
(1,742
)
 
(2,189
)
Income from discontinued operations
$
8,389

 
$
6,393

 
$
(4,341
)
Schedule of Future Minimum Lease Payments Receivable
The future minimum lease payments, excluding tenant reimbursement revenue, scheduled to be received by us during the current terms of our leases as of December 31, 2014 are as follows (in thousands):
2015
$
640,967

2016
576,172

2017
513,445

2018
459,290

2019
392,832

Thereafter
1,404,960

 
$
3,987,666

Schedule of Future Minimum Lease Payments
The future minimum lease payments scheduled to be paid by us during the current terms of this ground lease under which we are the lessee, as of December 31, 2014, are as follows (in thousands):
2015
$
1,477

2016
1,477

2017
1,477

2018
1,483

2019
1,503

Thereafter
129,994

 
$
137,411