XML 38 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value
The table below presents certain of our assets and liabilities measured at fair value during 2014, categorized by the level of inputs used in the valuation of each asset and liability (dollars in thousands):
 
 
 
 
 
Fair Value at Reporting Date Using
 
 
 
 
Quoted Prices in Active Markets for
Identical Assets
 
Significant Other
Observable Inputs
 
Significant Unobservable
Inputs
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements:
 
 
 
 
 
 
 
 
Effective portion of interest rate swap contracts
 
$
(8,274
)
 
$

 
$
(8,274
)
 
$

Derivative liability
 
(7,002
)
 

 

 
(7,002
)
 
 
 
 
 
 
 
 
 
Non-Recurring Fair Value Measurements:
 
 
 
 
 
 
 
 
Properties held and used
 
$
19,589

 
$

 
$

 
$
19,589

Schedule of valuation techniques and significant unobservable inputs used for level 3 fair value measurements
The valuation techniques and significant unobservable inputs used for our level 3 fair value measurement at September 30, 2014 were as follows:
Description
 
Fair Value at September 30, 2014
 
Primary
Valuation 
Techniques
 
Unobservable Inputs
 
Rate
Derivative liability
 
$
(7,002
)
 
Monte Carlo
 
Risk-free rate
 
0.51%
 
 
 
 
simulation
 
Volatility
 
25.0%
The valuation techniques and significant unobservable inputs used for our level 3 fair value measurements at June 30, 2014 were as follows:
 
Description
 
Fair Value at June 30, 2014
 
Primary
Valuation 
Techniques
 
Unobservable Inputs
 
Rate
Properties held and used on
which we recognized impairment
 
 
 
Discounted
 
Discount rate
 
8%
losses
 
$
19,589

 
cash flows
 
Exit capitalization rate
 
8%
Fair value and carrying value of financial instruments
At September 30, 2014, the fair value of these additional financial instruments, excluding mortgage debt related to properties held for sale, were not materially different from their carrying values, except as follows (in thousands):
 
 
September 30, 2014
 
Carrying Amount
 
Fair Value
Senior unsecured debt and mortgage notes payable, net
$
2,442,942

 
$
2,495,991