XML 33 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2013
Segment Information  
Schedule of property level information by geographic region and property type, property square feet

 

 

 

As of September 30,

 

 

 

2013

 

2012

 

Square feet (in thousands):

 

 

 

 

 

CBD properties

 

20,930

 

20,166

 

Suburban properties

 

17,965

 

41,567

 

Total properties

 

38,895

 

61,733

 

Schedule of property level information by geographic region and property type, property rental income and net operating income

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Rental income:

 

 

 

 

 

 

 

 

 

CBD properties

 

$

136,228

 

$

130,193

 

$

413,550

 

$

383,245

 

Suburban properties

 

65,513

 

96,609

 

285,657

 

279,342

 

Total properties

 

$

201,741

 

$

226,802

 

$

699,207

 

$

662,587

 

 

 

 

 

 

 

 

 

 

 

NOI:

 

 

 

 

 

 

 

 

 

CBD properties

 

$

68,663

 

$

70,208

 

$

220,182

 

$

210,250

 

Suburban properties

 

38,446

 

64,589

 

191,375

 

187,110

 

Total properties

 

$

107,109

 

$

134,797

 

$

411,557

 

$

397,360

 

Schedule of reconciliation of NOI to net income

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Rental income

 

$

201,741

 

$

226,802

 

$

699,207

 

$

662,587

 

Operating expenses

 

(94,632

)

(92,005

)

(287,650

)

(265,227

)

NOI

 

$

107,109

 

$

134,797

 

$

411,557

 

$

397,360

 

 

 

 

 

 

 

 

 

 

 

NOI

 

$

107,109

 

$

134,797

 

$

411,557

 

$

397,360

 

Depreciation and amortization

 

(52,150

)

(52,353

)

(169,930

)

(154,623

)

General and administrative

 

(25,069

)

(12,565

)

(61,445

)

(34,190

)

Acquisition related costs

 

436

 

(1,066

)

(337

)

(5,002

)

Operating income

 

30,326

 

68,813

 

179,845

 

203,545

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

227

 

399

 

931

 

1,020

 

Interest expense

 

(39,359

)

(50,736

)

(134,824

)

(148,924

)

Loss on early extinguishment of debt

 

 

(220

)

(60,027

)

(287

)

Equity in earnings of investees

 

10,492

 

2,868

 

14,913

 

8,655

 

Gain on sale of equity investment

 

 

 

66,293

 

 

Income from continuing operations before income tax expense

 

1,686

 

21,124

 

67,131

 

64,009

 

Income tax expense

 

(785

)

(1,322

)

(2,527

)

(1,906

)

Income from continuing operations

 

901

 

19,802

 

64,604

 

62,103

 

(Loss) income from discontinued operations

 

(28

)

774

 

4,390

 

4,891

 

Loss on asset impairment from discontinued operations

 

(217,080

)

 

(225,615

)

 

Loss on early extinguishment of debt from discontinued operations

 

 

 

 

(1,608

)

Net gain on sale of properties from discontinued operations

 

 

1,689

 

3,359

 

2,039

 

(Loss) income before gain on sale of properties

 

(216,207

)

22,265

 

(153,262

)

67,425

 

Gain on sale of properties

 

 

 

1,596

 

 

Net (loss) income

 

$

(216,207

)

$

22,265

 

$

(151,666

)

$

67,425