XML 60 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Assets and Liabilities  
Schedule of assets and liabilities measured at fair value

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

Inputs

 

Description

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

 

Effective portion of interest rate swap contracts(1)

 

$

(12,613

)

$

 

$

(12,613

)

$

 

 

 

 

 

 

 

 

 

 

 

Non-Recurring Fair Value Measurements:

 

 

 

 

 

 

 

 

 

Properties held for sale(2)

 

$

494,713

 

$

 

$

 

$

494,713

 

 

(1)         The fair value of our interest rate swap contracts is determined using the net discounted cash flows of the expected cash flows of each derivative based on the market based interest rate curve (level 2 inputs) and adjusted for our credit spread and the actual and estimated credit spreads of the counterparties (level 3 inputs).  Although we have determined that the majority of the inputs used to value our derivatives fall within level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and the counterparties.  As of September 30, 2013, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives.  As a result, we have determined that our derivative valuations in their entirety are classified as level 2 inputs in the fair value hierarchy.

(2)         As of September 30, 2013, we recorded a net loss on asset impairment totaling $223,192 for three of our CBD properties (four buildings) and 43 of our suburban properties (97 buildings) to reduce the aggregate carrying value of these properties from $717,905 to their estimated fair value less costs to sell of $494,713.  All of these properties were classified as held for sale as of September 30, 2013.  We used broker information, including recent purchase offers and comparable sales (level 3 inputs), in determining the fair value of these properties.  The valuation techniques and significant unobservable inputs used for our level 3 fair value measurements at September 30, 2013 were as follows:

Schedule of valuation techniques and significant unobservable inputs used for level 3 fair value measurements

 

Description

 

Fair Value at
September 30,
2013

 

Valuation
Techniques

 

Unobservable Inputs

 

Range

 

Properties held for sale for which we recognized impairment losses

 

$

36,373

 

Purchase Offers

 

N/A

 

N/A

 

Properties held for sale for which we recognized impairment losses

 

$

458,340

 

Discounted cash flows and comparable sales

 

Discount rate
Exit capitalization rate
Market rent growth rate

 

9% - 12%
8% - 10%
3%

 

Schedule of effects of interest rate derivatives on our consolidated statements of operations and consolidated statements of comprehensive (loss) income

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Balance at beginning of period

 

$

(12,791

)

$

(18,237

)

$

(16,624

)

$

(15,796

)

Amount of income (loss) recognized in cumulative other comprehensive (loss) income

 

(1,087

)

(782

)

274

 

(5,673

)

Amount of loss reclassified from cumulative other comprehensive (loss) income into interest expense

 

1,265

 

1,236

 

3,737

 

3,686

 

Unrealized gain (loss) on derivative instruments

 

178

 

454

 

4,011

 

(1,987

)

Balance at end of period

 

$

(12,613

)

$

(17,783

)

$

(12,613

)

$

(17,783

)

Fair value and carrying value of financial instruments

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

Senior notes and mortgage notes payable

 

$

2,206,157

 

$

2,314,308

 

$

2,932,951

 

$

3,181,522