XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investments (Tables)
3 Months Ended
Mar. 31, 2013
Equity Investments  
Schedule of equity investments

 

 

Ownership Percentage

 

Equity Investments

 

Equity in Earnings

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

December 31,

 

March 31,

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

GOV

 

%

18.2

%

$

 

$

173,452

 

$

4,111

 

$

2,913

 

AIC

 

25.0

%

25.0

%

11,394

 

11,259

 

151

 

45

 

 

 

 

 

 

 

$

11,394

 

$

184,711

 

$

4,262

 

$

2,958

 

Schedule of summarized balance sheet information of equity method investee

 

 

December 31,

 

 

 

2012

 

Real estate properties, net

 

$

1,357,986

 

Acquired real estate leases, net

 

144,484

 

Cash and cash equivalents

 

5,255

 

Rents receivable, net

 

29,099

 

Other assets, net

 

25,310

 

Total assets

 

$

1,562,134

 

 

 

 

 

Unsecured revolving credit facility

 

$

49,500

 

Unsecured term loan

 

350,000

 

Mortgage notes payable

 

93,127

 

Assumed real estate lease obligations, net

 

19,129

 

Other liabilities

 

22,927

 

Shareholders’ equity

 

1,027,451

 

Total liabilities and shareholders’ equity

 

$

1,562,134

 

Schedule of summarized income statement information of equity method investee

 

 

Three Months Ended March 31,

 

 

 

2013

 

2012

 

Rental income

 

$

57,678

 

$

49,997

 

Operating expenses

 

(20,068

)

(17,977

)

Depreciation and amortization

 

(13,696

)

(11,910

)

Acquisition related costs

 

(34

)

(49

)

General and administrative

 

(3,249

)

(3,002

)

Operating income

 

20,631

 

17,059

 

 

 

 

 

 

 

Interest and other income

 

11

 

8

 

Interest expense

 

(4,147

)

(4,023

)

Equity in earnings of an investee

 

76

 

45

 

Income before income tax expense

 

16,571

 

13,089

 

Income tax expense

 

(43

)

(45

)

Income from continuing operations

 

16,528

 

13,044

 

Discontinued operations:

 

 

 

 

 

Income from discontinued operations

 

30

 

15

 

Net gain on sale of properties from discontinued operations

 

8,168

 

 

Net income

 

$

24,726

 

$

13,059

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

54,645

 

47,052

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

Income from continuing operations

 

$

0.30

 

$

0.28

 

Income from discontinued operations

 

$

0.15

 

$

 

Net income

 

$

0.45

 

$

0.28