XML 40 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 67,425 $ 95,111
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation 137,039 123,324
Net amortization of debt discounts, premiums and deferred financing fees 2,752 5,467
Straight line rental income (28,666) (23,823)
Amortization of acquired real estate leases 44,154 33,654
Other amortization 14,610 12,186
Loss on asset impairment   9,247
Loss (gain) on early extinguishment of debt 1,895 (310)
Equity in earnings of investees (8,655) (8,390)
Gain on issuance of shares by an equity investee   (11,177)
Distributions of earnings from investees 8,230 8,279
Net gain on sale of properties (2,039) (41,573)
Change in assets and liabilities:    
Restricted cash (3,689) (5,020)
Rents receivable and other assets (46,790) (33,149)
Accounts payable and accrued expenses (9,140) 2,366
Rent collected in advance (11,775) 6,667
Security deposits 415 2,072
Due to related persons 20,646 18,271
Cash provided by operating activities 186,412 193,202
CASH FLOWS FROM INVESTING ACTIVITIES:    
Real estate acquisitions (389,536) (749,987)
Real estate improvements (86,077) (66,543)
Investment in direct financing lease, net   (38,635)
Principal payments received from direct financing lease 4,954 3,643
Principal payments received from real estate mortgage receivable   8,183
Proceeds from sale of properties, net 9,643 263,170
Distributions in excess of earnings from investees 4,307 4,159
Investment in Affiliates Insurance Company (5,335)  
Increase in restricted cash (2,073)  
Cash used in investing activities (464,117) (576,010)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common shares, net 180,814 264,056
Proceeds from issuance of preferred shares, net   265,391
Redemption of preferred shares (150,000)  
Proceeds from borrowings 1,368,500 750,000
Payments on borrowings (1,055,681) (738,904)
Deferred financing fees (14,734) (853)
Distributions to common shareholders (125,588) (108,213)
Distributions to preferred shareholders (41,558) (30,582)
Distributions to noncontrolling interest (4,508)  
Cash provided by financing activities 157,245 400,895
Effect of exchange rate changes on cash 377 (1,454)
(Decrease) increase in cash and cash equivalents (120,083) 16,633
Cash and cash equivalents at beginning of period 192,763 194,040
Cash and cash equivalents at end of period 72,680 210,673
SUPPLEMENTAL CASH FLOW INFORMATION:    
Interest paid 165,874 151,259
Taxes paid 568 403
NON-CASH INVESTING ACTIVITIES:    
Real estate acquisitions (243,212) (321,235)
Investment in real estate mortgages receivable (1,419)  
NON-CASH FINANCING ACTIVITIES:    
Issuance of common shares 986 1,039
Assumption of mortgage notes payable 243,212 321,235
Assumption of note payable   $ 4,059