XML 48 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investments (Tables)
9 Months Ended
Sep. 30, 2012
Equity Investments  
Schedule of equity investments

 

 

 

 

Ownership Percentage

 

Equity Investments

 

Equity in Earnings

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

December 31,

 

September 30,

 

December 31,

 

September 30,

 

September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

GOV

 

21.1

%

21.1

%

$

167,880

 

$

172,186

 

$

2,638

 

$

2,740

 

$

8,231

 

$

8,279

 

AIC

 

25.0

%

14.3

%

11,116

 

5,291

 

230

 

28

 

424

 

111

 

 

 

 

 

 

 

$

178,996

 

$

177,477

 

$

2,868

 

$

2,768

 

$

8,655

 

$

8,390

 

Schedule of summarized balance sheet information of equity method investee

 

 

 

 

September 30,

 

December 31,

 

 

 

2012

 

2011

 

Real estate properties, net

 

$

1,337,958

 

$

1,198,050

 

Acquired real estate leases, net

 

131,159

 

117,596

 

Cash and cash equivalents

 

3,169

 

3,272

 

Rents receivable, net

 

26,806

 

29,000

 

Other assets, net

 

25,695

 

20,657

 

Total assets

 

$

1,524,787

 

$

1,368,575

 

 

 

 

 

 

 

Unsecured revolving credit facility

 

$

167,000

 

$

345,500

 

Unsecured term loan

 

350,000

 

 

Mortgage notes payable

 

93,709

 

95,383

 

Assumed real estate lease obligations, net

 

14,038

 

11,262

 

Other liabilities

 

29,047

 

24,762

 

Shareholders’ equity

 

870,993

 

891,668

 

Total liabilities and shareholders’ equity

 

$

1,524,787

 

$

1,368,575

 

Schedule of summarized income statement information of equity method investee

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Rental income

 

$

54,083

 

$

45,889

 

$

154,811

 

$

127,224

 

Operating expenses

 

(20,433

)

(17,121

)

(57,798

)

(47,443

)

Depreciation and amortization

 

(13,056

)

(10,379

)

(37,281

)

(27,862

)

Acquisition related costs

 

(763

)

(1,008

)

(1,057

)

(2,846

)

General and administrative

 

(3,637

)

(2,746

)

(9,395

)

(7,655

)

Operating income

 

16,194

 

14,635

 

49,280

 

41,418

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

7

 

54

 

21

 

89

 

Interest expense

 

(4,530

)

(3,162

)

(12,649

)

(8,775

)

Equity in earnings of an investee

 

115

 

28

 

236

 

111

 

Income before income tax expense

 

11,786

 

11,555

 

36,888

 

32,843

 

Income tax (expense) benefit

 

(30

)

8

 

(119

)

(94

)

Net income

 

$

11,756

 

$

11,563

 

$

36,769

 

$

32,749

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

47,108

 

45,322

 

47,086

 

42,127

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

0.25

 

$

0.26

 

$

0.78

 

$

0.78