Real Estate Properties (Tables)

9 Months Ended

Sep. 30, 2012

Real Estate Properties

Schedule of acquisitions related to real estate properties

											Acquired
									Acquired		Real Estate				Premium
		Square	Purchase				Buildings and		Real Estate		Lease		Assumed		on Assumed
Date	Location	Feet	Price(1)		Land(2)		Improvements(2)		Leases(2)		Obligations(2)		Debt		Debt
CWH (excluding SIR) Acquisitions through September 30, 2012:
January 2012	Chicago, IL	1,009,940	$	150,600	$	30,400	$	115,817	$	22,189	$	5,348	$	147,872	$	12,458
March 2012	Hartford, CT	868,395	101,500		15,930		60,312		25,542		284		—		—
May 2012	Austin, TX	170,052	49,000		7,900		38,533		4,733		30		29,012		2,136
September 2012	Columbia, SC	334,075	60,000		1,661		53,058		11,375		3,932		40,328		2,162
		2,382,462	361,100		55,891		267,720		63,839		9,594		217,212		16,756
SIR Acquisitions through September 30, 2012:
June 2012	Provo, UT	405,699	85,500		6,700		78,800		—		—		—		—
June 2012	Englewood, CO	140,162	18,900		3,230		11,801		3,869		—		—		—
July 2012	Windsor, CT	268,328	27,175		4,250		16,695		6,230		—		—		—
July 2012	Topeka, KS	143,934	19,400		1,300		15,918		2,182		—		—		—
August 2012	Huntsville, AL	1,370,974	72,782		4,030		68,752		—		—		—		—
September 2012	Carlsbad, CA	95,000	24,700		3,450		19,800		2,934		—		18,500		1,484
September 2012	Chelmsford, MA	110,882	12,200		2,040		8,532		2,292		217		7,500		447
		2,534,979	260,657		25,000		220,298		17,507		217		26,000		1,931
		4,917,441	$	621,757	$	80,891	$	488,018	$	81,346	$	9,811	$	243,212	$	18,687

(1)Purchase price includes the assumption of mortgage debt, if any, and excludes closing costs.

(2)The allocation of purchase price is based on preliminary estimates and may change upon completion, among other reasons, of (i) third party appraisals and (ii) our analysis of acquired in place leases and building valuations.

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures

	Three Months			Nine Months
	Ended			Ended
	September 30, 2011			September 30, 2011
Rental income	$	6,573		$	20,426
Operating expenses	(3,284		)	(9,428		)
Depreciation and amortization	(1,336		)	(4,467		)
General and administrative	(228		)	(717		)
Acquisition related costs	(5		)	(148		)
Operating income	1,720			5,666
Interest income	—			3
Income from discontinued operations	$	1,720		$	5,669