XML 46 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investments (Tables)
6 Months Ended
Jun. 30, 2012
Equity Investments  
Schedule of equity investments

 

 

 

 

Ownership Percentage

 

Equity Investments

 

Equity in Earnings

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

December 31,

 

June 30,

 

December 31,

 

June 30,

 

June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

GOV

 

21.1

%

21.1

%

$

169,421

 

$

172,186

 

$

2,680

 

$

2,864

 

$

5,593

 

$

5,539

 

AIC

 

25.0

%

14.3

%

10,816

 

5,291

 

149

 

46

 

194

 

83

 

 

 

 

 

 

 

$

180,237

 

$

177,477

 

$

2,829

 

$

2,910

 

$

5,787

 

$

5,622

 

 

Schedule of summarized balance sheet information of equity method investee

 

 

 

 

June 30,

 

December 31,

 

 

 

 

 

 

 

2012

 

2011

 

 

 

 

 

Real estate properties, net

 

$

1,211,295

 

$

1,198,050

 

 

 

 

 

Acquired real estate leases, net

 

110,805

 

117,596

 

 

 

 

 

Cash and cash equivalents

 

1,394

 

3,272

 

 

 

 

 

Rents receivable, net

 

27,086

 

29,000

 

 

 

 

 

Other assets, net

 

32,244

 

20,657

 

 

 

 

 

Total assets

 

$

1,382,824

 

$

1,368,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured revolving credit facility

 

$

27,000

 

$

345,500

 

 

 

 

 

Unsecured term loan

 

350,000

 

 

 

 

 

 

Mortgage notes payable

 

94,271

 

95,383

 

 

 

 

 

Assumed real estate lease obligations, net

 

10,721

 

11,262

 

 

 

 

 

Other liabilities

 

22,530

 

24,762

 

 

 

 

 

Shareholders’ equity

 

878,302

 

891,668

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

1,382,824

 

$

1,368,575

 

 

 

 

 

 

Schedule of summarized income statement information of equity method investee

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

Rental income

 

$

50,273

 

$

42,107

 

$

100,728

 

$

81,335

 

Operating expenses

 

(19,144

)

(15,437

)

(37,365

)

(30,322

)

Depreciation and amortization

 

(12,153

)

(9,097

)

(24,225

)

(17,483

)

Acquisition related costs

 

(245

)

(1,009

)

(294

)

(1,838

)

General and administrative

 

(2,719

)

(2,566

)

(5,758

)

(4,909

)

Operating income

 

16,012

 

13,998

 

33,086

 

26,783

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

6

 

20

 

14

 

35

 

Interest expense

 

(4,096

)

(3,076

)

(8,119

)

(5,613

)

Equity in earnings of an investee

 

76

 

46

 

121

 

83

 

Income before income tax expense

 

11,998

 

10,988

 

25,102

 

21,288

 

Income tax expense

 

(44

)

(56

)

(89

)

(102

)

Net income

 

$

11,954

 

$

10,932

 

$

25,013

 

$

21,186

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

47,098

 

40,506

 

47,075

 

40,503

 

 

 

 

 

 

 

 

 

 

 

Net income per common share

 

$

0.25

 

$

0.27

 

$

0.53

 

$

0.52